ADVAIT INFRATECH
|
ADVAIT INFRATECH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹104 Cr | ₹79 Cr | ₹6,571,067 Cr | ₹45 Cr | - |
Sales | ₹78 Cr | ₹47 Cr | ₹4,971,271 Cr | ₹36 Cr | - |
Job Work/ Contract Receipts | ₹20 Cr | - | - | - | - |
Processing Charges / Service Income | ₹4.50 Cr | ₹32 Cr | ₹1,599,796 Cr | ₹8.08 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.57 Cr | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹104 Cr | ₹79 Cr | ₹6,571,067 Cr | ₹45 Cr | - |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.77 Cr | ₹-1.44 Cr | ₹-106,398 Cr | ₹-3.99 Cr | - |
Raw Material Consumed | ₹55 Cr | ₹56 Cr | ₹4,994,785 Cr | ₹33 Cr | - |
Opening Raw Materials | ₹1.39 Cr | ₹1.57 Cr | ₹168,762 Cr | - | - |
Purchases Raw Materials | ₹28 Cr | ₹52 Cr | ₹4,804,078 Cr | ₹34 Cr | - |
Closing Raw Materials | ₹5.35 Cr | ₹0.13 Cr | ₹157,348 Cr | ₹1.69 Cr | - |
Other Direct Purchases / Brought in cost | ₹30 Cr | ₹2.23 Cr | ₹179,295 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.96 Cr | ₹0.20 Cr | ₹14,756 Cr | ₹0.09 Cr | - |
Electricity & Power | ₹0.96 Cr | ₹0.20 Cr | ₹14,756 Cr | ₹0.09 Cr | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.93 Cr | ₹3.35 Cr | ₹258,139 Cr | ₹1.87 Cr | - |
Salaries, Wages & Bonus | ₹4.58 Cr | ₹3.15 Cr | ₹241,931 Cr | ₹1.80 Cr | - |
Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.11 Cr | ₹11,767 Cr | ₹0.05 Cr | - |
Workmen and Staff Welfare Expenses | ₹0.19 Cr | ₹0.08 Cr | ₹4,441 Cr | ₹0.02 Cr | - |
Other Employees Cost | ₹0.06 Cr | - | - | - | - |
Other Manufacturing Expenses | ₹21 Cr | ₹1.69 Cr | ₹149,548 Cr | ₹4.09 Cr | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹18 Cr | ₹1.15 Cr | - | - | - |
Repairs and Maintenance | ₹0.08 Cr | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.50 Cr | ₹0.54 Cr | ₹149,548 Cr | ₹4.09 Cr | - |
General and Administration Expenses | ₹2.97 Cr | ₹4.27 Cr | ₹249,258 Cr | ₹3.02 Cr | - |
Rent , Rates & Taxes | ₹0.41 Cr | ₹0.23 Cr | ₹17,467 Cr | ₹0.16 Cr | - |
Insurance | ₹0.44 Cr | ₹0.25 Cr | ₹18,873 Cr | ₹0.11 Cr | - |
Printing and stationery | ₹0.08 Cr | ₹0.03 Cr | ₹1,884 Cr | ₹0.03 Cr | - |
Professional and legal fees | ₹1.22 Cr | ₹1.42 Cr | ₹75,045 Cr | ₹1.23 Cr | - |
Traveling and conveyance | ₹0.60 Cr | ₹1.39 Cr | ₹49,415 Cr | ₹0.57 Cr | - |
Other Administration | ₹0.23 Cr | ₹0.95 Cr | ₹86,574 Cr | ₹0.91 Cr | - |
Selling and Distribution Expenses | ₹3.31 Cr | ₹3.53 Cr | ₹366,994 Cr | ₹1.42 Cr | - |
Advertisement & Sales Promotion | ₹0.28 Cr | ₹0.17 Cr | ₹10,955 Cr | ₹0.16 Cr | - |
Sales Commissions & Incentives | ₹0.86 Cr | ₹0.59 Cr | ₹31,988 Cr | - | - |
Freight and Forwarding | ₹1.72 Cr | ₹2.25 Cr | ₹324,051 Cr | ₹1.26 Cr | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.45 Cr | ₹0.53 Cr | - | - | - |
Miscellaneous Expenses | ₹1.41 Cr | ₹0.93 Cr | ₹155,386 Cr | ₹0.71 Cr | - |
Bad debts /advances written off | - | ₹0.23 Cr | ₹78,284 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.73 Cr | ₹0.38 Cr | ₹12,040 Cr | ₹0.53 Cr | - |
Losson sale of non-trade current investments | - | - | - | ₹0.05 Cr | - |
Other Miscellaneous Expenses | ₹0.68 Cr | ₹0.32 Cr | ₹65,061 Cr | ₹0.13 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹88 Cr | ₹68 Cr | ₹6,082,468 Cr | ₹40 Cr | - |
Operating Profit (Excl OI) | ₹17 Cr | ₹11 Cr | ₹488,599 Cr | ₹4.60 Cr | - |
Other Income | ₹1.74 Cr | ₹1.29 Cr | ₹183,625 Cr | ₹1.29 Cr | - |
Interest Received | ₹0.33 Cr | ₹0.53 Cr | ₹56,754 Cr | ₹0.49 Cr | - |
Dividend Received | - | - | ₹174 Cr | ₹0.00 Cr | - |
Profit on sale of Fixed Assets | - | ₹0.11 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.62 Cr | ₹0.07 Cr | - | ₹0.21 Cr | - |
Foreign Exchange Gains | - | ₹0.03 Cr | ₹27,402 Cr | - | - |
Others | ₹0.80 Cr | ₹0.55 Cr | ₹99,295 Cr | ₹0.58 Cr | - |
Operating Profit | ₹18 Cr | ₹12 Cr | ₹672,223 Cr | ₹5.89 Cr | - |
Interest | ₹2.68 Cr | ₹1.18 Cr | ₹139,947 Cr | ₹1.30 Cr | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.60 Cr | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.06 Cr | ₹0.83 Cr | ₹49,070 Cr | ₹0.57 Cr | - |
Other Interest | ₹0.03 Cr | ₹0.36 Cr | ₹90,877 Cr | ₹0.73 Cr | - |
PBDT | ₹16 Cr | ₹11 Cr | ₹532,277 Cr | ₹4.59 Cr | - |
Depreciation | ₹3.69 Cr | ₹1.80 Cr | ₹204,765 Cr | ₹2.09 Cr | - |
Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹8.82 Cr | ₹327,512 Cr | ₹2.50 Cr | - |
Exceptional Income / Expenses | - | ₹-0.01 Cr | ₹60,301 Cr | ₹0.37 Cr | - |
Profit Before Tax | ₹12 Cr | ₹8.81 Cr | ₹387,812 Cr | ₹2.87 Cr | - |
Provision for Tax | ₹3.53 Cr | ₹3.49 Cr | ₹-89,655 Cr | ₹2.33 Cr | - |
Current Income Tax | ₹3.58 Cr | ₹2.59 Cr | ₹177,843 Cr | ₹1.66 Cr | - |
Deferred Tax | ₹-0.05 Cr | ₹0.89 Cr | ₹-288,373 Cr | ₹0.36 Cr | - |
Other taxes | - | ₹0.01 Cr | ₹20,875 Cr | ₹0.32 Cr | - |
Profit After Tax | ₹8.44 Cr | ₹5.32 Cr | ₹477,468 Cr | ₹0.54 Cr | - |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹8.44 Cr | ₹5.32 Cr | ₹477,468 Cr | ₹0.54 Cr | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹26 Cr | ₹25 Cr | ₹1,561,916 Cr | ₹15 Cr | - |
Appropriations | ₹35 Cr | ₹30 Cr | ₹2,039,383 Cr | ₹16 Cr | - |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.50 Cr | ₹0.42 Cr | ₹-460,519 Cr | - | - |
Equity Dividend % | - | ₹10.00 | ₹10.00 | - | ₹15.00 |
Earnings Per Share | ₹8.27 | ₹10.43 | ₹9.36 | ₹1.44 | ₹6.75 |
Adjusted EPS | ₹8.27 | ₹5.21 | ₹4.68 | ₹0.72 | ₹3.38 |
Compare Income Statement of peers of ADVAIT INFRATECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADVAIT INFRATECH | ₹1,869.8 Cr | -3.3% | -3.3% | 326% | Stock Analytics | |
BHARAT ELECTRONICS | ₹212,166.0 Cr | -3.8% | 1.6% | 117.1% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹80,139.7 Cr | -7.2% | -14.4% | 90.2% | Stock Analytics | |
THERMAX | ₹60,875.8 Cr | 0.4% | -0.2% | 78.8% | Stock Analytics | |
TRIVENI TURBINE | ₹20,558.7 Cr | -5% | -19% | 55% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹16,526.1 Cr | -4.4% | -4.8% | 115.1% | Stock Analytics |
ADVAIT INFRATECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADVAIT INFRATECH | -3.3% |
-3.3% |
326% |
SENSEX | -1% |
-3.3% |
21.1% |
You may also like the below Video Courses