Home > Income Statement > ADVAIT INFRATECH

ADVAIT INFRATECH
Income Statement

COMMUNITY POLL
for ADVAIT INFRATECH
Please provide your vote to see the results

ADVAIT INFRATECH Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹104 Cr₹79 Cr₹6,571,067 Cr₹45 Cr-
     Sales ₹78 Cr₹47 Cr₹4,971,271 Cr₹36 Cr-
     Job Work/ Contract Receipts ₹20 Cr----
     Processing Charges / Service Income ₹4.50 Cr₹32 Cr₹1,599,796 Cr₹8.08 Cr-
     Revenue from property development -----
     Other Operational Income ₹1.57 Cr----
Less: Excise Duty -----
Net Sales ₹104 Cr₹79 Cr₹6,571,067 Cr₹45 Cr-
EXPENDITURE :
Increase/Decrease in Stock ₹-1.77 Cr₹-1.44 Cr₹-106,398 Cr₹-3.99 Cr-
Raw Material Consumed ₹55 Cr₹56 Cr₹4,994,785 Cr₹33 Cr-
     Opening Raw Materials ₹1.39 Cr₹1.57 Cr₹168,762 Cr--
     Purchases Raw Materials ₹28 Cr₹52 Cr₹4,804,078 Cr₹34 Cr-
     Closing Raw Materials ₹5.35 Cr₹0.13 Cr₹157,348 Cr₹1.69 Cr-
     Other Direct Purchases / Brought in cost ₹30 Cr₹2.23 Cr₹179,295 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹0.96 Cr₹0.20 Cr₹14,756 Cr₹0.09 Cr-
     Electricity & Power ₹0.96 Cr₹0.20 Cr₹14,756 Cr₹0.09 Cr-
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.93 Cr₹3.35 Cr₹258,139 Cr₹1.87 Cr-
     Salaries, Wages & Bonus ₹4.58 Cr₹3.15 Cr₹241,931 Cr₹1.80 Cr-
     Contributions to EPF & Pension Funds ₹0.10 Cr₹0.11 Cr₹11,767 Cr₹0.05 Cr-
     Workmen and Staff Welfare Expenses ₹0.19 Cr₹0.08 Cr₹4,441 Cr₹0.02 Cr-
     Other Employees Cost ₹0.06 Cr----
Other Manufacturing Expenses ₹21 Cr₹1.69 Cr₹149,548 Cr₹4.09 Cr-
     Sub-contracted / Out sourced services -----
     Processing Charges ₹18 Cr₹1.15 Cr---
     Repairs and Maintenance ₹0.08 Cr----
     Packing Material Consumed -----
     Other Mfg Exp ₹2.50 Cr₹0.54 Cr₹149,548 Cr₹4.09 Cr-
General and Administration Expenses ₹2.97 Cr₹4.27 Cr₹249,258 Cr₹3.02 Cr-
     Rent , Rates & Taxes ₹0.41 Cr₹0.23 Cr₹17,467 Cr₹0.16 Cr-
     Insurance ₹0.44 Cr₹0.25 Cr₹18,873 Cr₹0.11 Cr-
     Printing and stationery ₹0.08 Cr₹0.03 Cr₹1,884 Cr₹0.03 Cr-
     Professional and legal fees ₹1.22 Cr₹1.42 Cr₹75,045 Cr₹1.23 Cr-
     Traveling and conveyance ₹0.60 Cr₹1.39 Cr₹49,415 Cr₹0.57 Cr-
     Other Administration ₹0.23 Cr₹0.95 Cr₹86,574 Cr₹0.91 Cr-
Selling and Distribution Expenses ₹3.31 Cr₹3.53 Cr₹366,994 Cr₹1.42 Cr-
     Advertisement & Sales Promotion ₹0.28 Cr₹0.17 Cr₹10,955 Cr₹0.16 Cr-
     Sales Commissions & Incentives ₹0.86 Cr₹0.59 Cr₹31,988 Cr--
     Freight and Forwarding ₹1.72 Cr₹2.25 Cr₹324,051 Cr₹1.26 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.45 Cr₹0.53 Cr---
Miscellaneous Expenses ₹1.41 Cr₹0.93 Cr₹155,386 Cr₹0.71 Cr-
     Bad debts /advances written off -₹0.23 Cr₹78,284 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.00 Cr----
     Losson foreign exchange fluctuations ₹0.73 Cr₹0.38 Cr₹12,040 Cr₹0.53 Cr-
     Losson sale of non-trade current investments ---₹0.05 Cr-
     Other Miscellaneous Expenses ₹0.68 Cr₹0.32 Cr₹65,061 Cr₹0.13 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹88 Cr₹68 Cr₹6,082,468 Cr₹40 Cr-
Operating Profit (Excl OI) ₹17 Cr₹11 Cr₹488,599 Cr₹4.60 Cr-
Other Income ₹1.74 Cr₹1.29 Cr₹183,625 Cr₹1.29 Cr-
     Interest Received ₹0.33 Cr₹0.53 Cr₹56,754 Cr₹0.49 Cr-
     Dividend Received --₹174 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets -₹0.11 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.62 Cr₹0.07 Cr-₹0.21 Cr-
     Foreign Exchange Gains -₹0.03 Cr₹27,402 Cr--
     Others ₹0.80 Cr₹0.55 Cr₹99,295 Cr₹0.58 Cr-
Operating Profit ₹18 Cr₹12 Cr₹672,223 Cr₹5.89 Cr-
Interest ₹2.68 Cr₹1.18 Cr₹139,947 Cr₹1.30 Cr-
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.60 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.06 Cr₹0.83 Cr₹49,070 Cr₹0.57 Cr-
     Other Interest ₹0.03 Cr₹0.36 Cr₹90,877 Cr₹0.73 Cr-
PBDT ₹16 Cr₹11 Cr₹532,277 Cr₹4.59 Cr-
Depreciation ₹3.69 Cr₹1.80 Cr₹204,765 Cr₹2.09 Cr-
Profit Before Taxation & Exceptional Items ₹12 Cr₹8.82 Cr₹327,512 Cr₹2.50 Cr-
Exceptional Income / Expenses -₹-0.01 Cr₹60,301 Cr₹0.37 Cr-
Profit Before Tax ₹12 Cr₹8.81 Cr₹387,812 Cr₹2.87 Cr-
Provision for Tax ₹3.53 Cr₹3.49 Cr₹-89,655 Cr₹2.33 Cr-
     Current Income Tax ₹3.58 Cr₹2.59 Cr₹177,843 Cr₹1.66 Cr-
     Deferred Tax ₹-0.05 Cr₹0.89 Cr₹-288,373 Cr₹0.36 Cr-
     Other taxes -₹0.01 Cr₹20,875 Cr₹0.32 Cr-
Profit After Tax ₹8.44 Cr₹5.32 Cr₹477,468 Cr₹0.54 Cr-
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.44 Cr₹5.32 Cr₹477,468 Cr₹0.54 Cr-
Adjustments to PAT -----
Profit Balance B/F ₹26 Cr₹25 Cr₹1,561,916 Cr₹15 Cr-
Appropriations ₹35 Cr₹30 Cr₹2,039,383 Cr₹16 Cr-
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.50 Cr₹0.42 Cr₹-460,519 Cr--
Equity Dividend % -₹10.00₹10.00-₹15.00
Earnings Per Share ₹8.27₹10.43₹9.36₹1.44₹6.75
Adjusted EPS ₹8.27₹5.21₹4.68₹0.72₹3.38

Compare Income Statement of peers of ADVAIT INFRATECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADVAIT INFRATECH ₹1,869.8 Cr -3.3% -3.3% 326% Stock Analytics
BHARAT ELECTRONICS ₹212,166.0 Cr -3.8% 1.6% 117.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹80,139.7 Cr -7.2% -14.4% 90.2% Stock Analytics
THERMAX ₹60,875.8 Cr 0.4% -0.2% 78.8% Stock Analytics
TRIVENI TURBINE ₹20,558.7 Cr -5% -19% 55% Stock Analytics
KIRLOSKAR OIL ENGINES ₹16,526.1 Cr -4.4% -4.8% 115.1% Stock Analytics


ADVAIT INFRATECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADVAIT INFRATECH

-3.3%

-3.3%

326%

SENSEX

-1%

-3.3%

21.1%


You may also like the below Video Courses