ADVAIT INFRATECH
|
ADVAIT INFRATECH Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹5.10 Cr | ₹5.10 Cr | ₹3.75 Cr |
Equity - Authorised | ₹11 Cr | ₹11 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹5.10 Cr | ₹5.10 Cr | ₹3.75 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹5.10 Cr | ₹5.10 Cr | ₹3.75 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹63 Cr | ₹36 Cr | ₹32 Cr | ₹27 Cr | ₹16 Cr |
Securities Premium | ₹4.86 Cr | ₹0.25 Cr | - | - | - |
Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.14 Cr | - |
Profit & Loss Account Balance | ₹57 Cr | ₹35 Cr | ₹30 Cr | ₹25 Cr | ₹16 Cr |
General Reserves | ₹1.11 Cr | - | - | - | - |
Other Reserves | ₹0.11 Cr | ₹0.01 Cr | ₹1.97 Cr | ₹2.12 Cr | - |
Reserve excluding Revaluation Reserve | ₹63 Cr | ₹36 Cr | ₹32 Cr | ₹27 Cr | ₹16 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹73 Cr | ₹46 Cr | ₹37 Cr | ₹32 Cr | ₹19 Cr |
Minority Interest | ₹1.44 Cr | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹5.18 Cr | ₹6.06 Cr | ₹6.69 Cr | ₹4.81 Cr | ₹5.20 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹7.26 Cr | ₹9.32 Cr | ₹7.87 Cr | ₹5.44 Cr | ₹5.55 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-2.08 Cr | ₹-3.26 Cr | ₹-1.18 Cr | ₹-0.63 Cr | ₹-0.35 Cr |
Unsecured Loans | - | - | - | ₹-0.01 Cr | ₹1.08 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹-0.01 Cr | ₹2.12 Cr |
Other Unsecured Loan | - | - | - | - | ₹-1.04 Cr |
Deferred Tax Assets / Liabilities | ₹0.92 Cr | ₹0.49 Cr | ₹-1.32 Cr | ₹-2.22 Cr | ₹0.67 Cr |
Deferred Tax Assets | - | - | ₹1.32 Cr | ₹2.22 Cr | - |
Deferred Tax Liability | ₹0.92 Cr | ₹0.49 Cr | - | - | ₹0.67 Cr |
Other Long Term Liabilities | ₹7.73 Cr | ₹3.49 Cr | - | - | - |
Long Term Trade Payables | ₹3.74 Cr | ₹3.52 Cr | - | - | - |
Long Term Provisions | ₹0.60 Cr | ₹0.52 Cr | ₹0.47 Cr | ₹0.41 Cr | ₹0.34 Cr |
Total Non-Current Liabilities | ₹18 Cr | ₹14 Cr | ₹5.84 Cr | ₹3.00 Cr | ₹7.30 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹48 Cr | ₹43 Cr | ₹31 Cr | ₹24 Cr | ₹20 Cr |
Sundry Creditors | ₹48 Cr | ₹43 Cr | ₹31 Cr | ₹24 Cr | ₹20 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4.03 Cr | ₹4.54 Cr | ₹3.16 Cr | ₹1.70 Cr | ₹2.81 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.01 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.35 Cr | ₹0.46 Cr |
Interest Accrued But Not Due | - | ₹0.01 Cr | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4.02 Cr | ₹4.35 Cr | ₹3.07 Cr | ₹1.35 Cr | ₹2.36 Cr |
Short Term Borrowings | ₹48 Cr | ₹5.71 Cr | - | ₹1.86 Cr | ₹1.97 Cr |
Secured ST Loans repayable on Demands | ₹42 Cr | ₹1.86 Cr | - | ₹1.86 Cr | ₹1.97 Cr |
Working Capital Loans- Sec | ₹42 Cr | ₹1.86 Cr | - | ₹1.86 Cr | ₹1.97 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-36 Cr | ₹2.00 Cr | - | ₹-1.86 Cr | ₹-1.97 Cr |
Short Term Provisions | ₹5.86 Cr | ₹2.49 Cr | ₹1.85 Cr | ₹0.13 Cr | ₹0.18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.44 Cr | ₹1.37 Cr | ₹0.93 Cr | ₹0.09 Cr | ₹0.16 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.42 Cr | ₹1.12 Cr | ₹0.92 Cr | ₹0.05 Cr | ₹0.02 Cr |
Total Current Liabilities | ₹106 Cr | ₹56 Cr | ₹36 Cr | ₹28 Cr | ₹25 Cr |
Total Liabilities | ₹199 Cr | ₹116 Cr | ₹79 Cr | ₹63 Cr | ₹52 Cr |
ASSETS | |||||
Gross Block | ₹48 Cr | ₹39 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr |
Less: Accumulated Depreciation | ₹7.18 Cr | ₹4.61 Cr | ₹6.47 Cr | ₹5.05 Cr | ₹3.00 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹41 Cr | ₹34 Cr | ₹14 Cr | ₹15 Cr | ₹17 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.07 Cr | ₹1.06 Cr | ₹13 Cr | - | - |
Non Current Investments | ₹1.16 Cr | ₹0.03 Cr | ₹0.77 Cr | ₹0.77 Cr | ₹0.87 Cr |
Long Term Investment | ₹1.16 Cr | ₹0.03 Cr | ₹0.77 Cr | ₹0.77 Cr | ₹0.87 Cr |
Quoted | ₹1.16 Cr | ₹0.03 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.20 Cr |
Unquoted | - | - | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr |
Long Term Loans & Advances | ₹18 Cr | ₹15 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.09 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹62 Cr | ₹52 Cr | ₹28 Cr | ₹16 Cr | ₹18 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹20 Cr | ₹13 Cr | ₹7.49 Cr | ₹6.34 Cr | ₹5.39 Cr |
Raw Materials | ₹4.75 Cr | ₹5.35 Cr | ₹0.13 Cr | ₹1.57 Cr | ₹1.69 Cr |
Work-in Progress | ₹3.82 Cr | ₹0.32 Cr | - | - | - |
Finished Goods | ₹5.82 Cr | ₹2.96 Cr | ₹6.09 Cr | ₹4.71 Cr | ₹3.66 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | ₹1.28 Cr | ₹0.05 Cr | ₹0.05 Cr |
Other Inventory | ₹5.57 Cr | ₹4.60 Cr | - | - | - |
Sundry Debtors | ₹43 Cr | ₹30 Cr | ₹29 Cr | ₹20 Cr | ₹12 Cr |
Debtors more than Six months | ₹8.69 Cr | ₹8.42 Cr | ₹2.02 Cr | ₹2.61 Cr | ₹1.80 Cr |
Debtors Others | ₹34 Cr | ₹22 Cr | ₹27 Cr | ₹18 Cr | ₹10 Cr |
Cash and Bank | ₹43 Cr | ₹18 Cr | ₹10 Cr | ₹14 Cr | ₹8.52 Cr |
Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.07 Cr |
Balances at Bank | ₹43 Cr | ₹18 Cr | ₹10 Cr | ₹14 Cr | ₹8.45 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.54 Cr | ₹1.14 Cr | ₹0.54 Cr | ₹0.68 Cr | ₹0.19 Cr |
Interest accrued on Investments | ₹1.03 Cr | ₹0.12 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.04 Cr | ₹0.01 Cr |
Prepaid Expenses | ₹2.51 Cr | ₹1.02 Cr | ₹0.54 Cr | ₹0.64 Cr | ₹0.18 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹27 Cr | ₹2.01 Cr | ₹3.68 Cr | ₹6.15 Cr | ₹7.55 Cr |
Advances recoverable in cash or in kind | ₹7.58 Cr | ₹0.65 Cr | ₹1.21 Cr | ₹2.64 Cr | ₹2.48 Cr |
Advance income tax and TDS | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹20 Cr | ₹1.34 Cr | ₹2.46 Cr | ₹3.50 Cr | ₹5.06 Cr |
Total Current Assets | ₹137 Cr | ₹64 Cr | ₹51 Cr | ₹48 Cr | ₹34 Cr |
Net Current Assets (Including Current Investments) | ₹31 Cr | ₹8.32 Cr | ₹15 Cr | ₹20 Cr | ₹8.84 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹199 Cr | ₹116 Cr | ₹79 Cr | ₹63 Cr | ₹52 Cr |
Contingent Liabilities | ₹68 Cr | ₹51 Cr | - | - | - |
Total Debt | ₹55 Cr | ₹15 Cr | ₹8.51 Cr | ₹7.53 Cr | ₹9.89 Cr |
Book Value | - | 43.80 | 72.78 | 63.46 | 51.65 |
Adjusted Book Value | 72.00 | 44.94 | 36.39 | 31.73 | 25.83 |
Compare Balance Sheet of peers of ADVAIT INFRATECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADVAIT INFRATECH | ₹1,869.8 Cr | -3.3% | -3.3% | 326% | Stock Analytics | |
BHARAT ELECTRONICS | ₹212,166.0 Cr | -3.8% | 1.6% | 117.1% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹80,139.7 Cr | -7.2% | -14.4% | 90.2% | Stock Analytics | |
THERMAX | ₹60,875.8 Cr | 0.4% | -0.2% | 78.8% | Stock Analytics | |
TRIVENI TURBINE | ₹20,558.7 Cr | -5% | -19% | 55% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹16,526.1 Cr | -4.4% | -4.8% | 115.1% | Stock Analytics |
ADVAIT INFRATECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADVAIT INFRATECH | -3.3% |
-3.3% |
326% |
SENSEX | -1% |
-3.3% |
21.1% |
You may also like the below Video Courses