Home > Balance Sheet > ADVAIT INFRATECH

ADVAIT INFRATECH
Balance Sheet

COMMUNITY POLL
for ADVAIT INFRATECH
Please provide your vote to see the results

ADVAIT INFRATECH Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹5.10 Cr₹5.10 Cr₹3.75 Cr
    Equity - Authorised ₹11 Cr₹11 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹5.10 Cr₹5.10 Cr₹3.75 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹5.10 Cr₹5.10 Cr₹3.75 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹63 Cr₹36 Cr₹32 Cr₹27 Cr₹16 Cr
    Securities Premium ₹4.86 Cr₹0.25 Cr---
    Capital Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.14 Cr-
    Profit & Loss Account Balance ₹57 Cr₹35 Cr₹30 Cr₹25 Cr₹16 Cr
    General Reserves ₹1.11 Cr----
    Other Reserves ₹0.11 Cr₹0.01 Cr₹1.97 Cr₹2.12 Cr-
Reserve excluding Revaluation Reserve ₹63 Cr₹36 Cr₹32 Cr₹27 Cr₹16 Cr
Revaluation reserve -----
Shareholder's Funds ₹73 Cr₹46 Cr₹37 Cr₹32 Cr₹19 Cr
Minority Interest ₹1.44 Cr----
Long-Term Borrowings -----
Secured Loans ₹5.18 Cr₹6.06 Cr₹6.69 Cr₹4.81 Cr₹5.20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹7.26 Cr₹9.32 Cr₹7.87 Cr₹5.44 Cr₹5.55 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.08 Cr₹-3.26 Cr₹-1.18 Cr₹-0.63 Cr₹-0.35 Cr
Unsecured Loans ---₹-0.01 Cr₹1.08 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹-0.01 Cr₹2.12 Cr
    Other Unsecured Loan ----₹-1.04 Cr
Deferred Tax Assets / Liabilities ₹0.92 Cr₹0.49 Cr₹-1.32 Cr₹-2.22 Cr₹0.67 Cr
    Deferred Tax Assets --₹1.32 Cr₹2.22 Cr-
    Deferred Tax Liability ₹0.92 Cr₹0.49 Cr--₹0.67 Cr
Other Long Term Liabilities ₹7.73 Cr₹3.49 Cr---
Long Term Trade Payables ₹3.74 Cr₹3.52 Cr---
Long Term Provisions ₹0.60 Cr₹0.52 Cr₹0.47 Cr₹0.41 Cr₹0.34 Cr
Total Non-Current Liabilities ₹18 Cr₹14 Cr₹5.84 Cr₹3.00 Cr₹7.30 Cr
Current Liabilities -----
Trade Payables ₹48 Cr₹43 Cr₹31 Cr₹24 Cr₹20 Cr
    Sundry Creditors ₹48 Cr₹43 Cr₹31 Cr₹24 Cr₹20 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4.03 Cr₹4.54 Cr₹3.16 Cr₹1.70 Cr₹2.81 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.01 Cr₹0.18 Cr₹0.10 Cr₹0.35 Cr₹0.46 Cr
    Interest Accrued But Not Due -₹0.01 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.02 Cr₹4.35 Cr₹3.07 Cr₹1.35 Cr₹2.36 Cr
Short Term Borrowings ₹48 Cr₹5.71 Cr-₹1.86 Cr₹1.97 Cr
    Secured ST Loans repayable on Demands ₹42 Cr₹1.86 Cr-₹1.86 Cr₹1.97 Cr
    Working Capital Loans- Sec ₹42 Cr₹1.86 Cr-₹1.86 Cr₹1.97 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-36 Cr₹2.00 Cr-₹-1.86 Cr₹-1.97 Cr
Short Term Provisions ₹5.86 Cr₹2.49 Cr₹1.85 Cr₹0.13 Cr₹0.18 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.44 Cr₹1.37 Cr₹0.93 Cr₹0.09 Cr₹0.16 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.42 Cr₹1.12 Cr₹0.92 Cr₹0.05 Cr₹0.02 Cr
Total Current Liabilities ₹106 Cr₹56 Cr₹36 Cr₹28 Cr₹25 Cr
Total Liabilities ₹199 Cr₹116 Cr₹79 Cr₹63 Cr₹52 Cr
ASSETS
Gross Block ₹48 Cr₹39 Cr₹21 Cr₹20 Cr₹20 Cr
Less: Accumulated Depreciation ₹7.18 Cr₹4.61 Cr₹6.47 Cr₹5.05 Cr₹3.00 Cr
Less: Impairment of Assets -----
Net Block ₹41 Cr₹34 Cr₹14 Cr₹15 Cr₹17 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.07 Cr₹1.06 Cr₹13 Cr--
Non Current Investments ₹1.16 Cr₹0.03 Cr₹0.77 Cr₹0.77 Cr₹0.87 Cr
Long Term Investment ₹1.16 Cr₹0.03 Cr₹0.77 Cr₹0.77 Cr₹0.87 Cr
    Quoted ₹1.16 Cr₹0.03 Cr₹0.10 Cr₹0.10 Cr₹0.20 Cr
    Unquoted --₹0.67 Cr₹0.67 Cr₹0.67 Cr
Long Term Loans & Advances ₹18 Cr₹15 Cr₹0.07 Cr₹0.08 Cr₹0.09 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹62 Cr₹52 Cr₹28 Cr₹16 Cr₹18 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹20 Cr₹13 Cr₹7.49 Cr₹6.34 Cr₹5.39 Cr
    Raw Materials ₹4.75 Cr₹5.35 Cr₹0.13 Cr₹1.57 Cr₹1.69 Cr
    Work-in Progress ₹3.82 Cr₹0.32 Cr---
    Finished Goods ₹5.82 Cr₹2.96 Cr₹6.09 Cr₹4.71 Cr₹3.66 Cr
    Packing Materials -----
    Stores  and Spare --₹1.28 Cr₹0.05 Cr₹0.05 Cr
    Other Inventory ₹5.57 Cr₹4.60 Cr---
Sundry Debtors ₹43 Cr₹30 Cr₹29 Cr₹20 Cr₹12 Cr
    Debtors more than Six months ₹8.69 Cr₹8.42 Cr₹2.02 Cr₹2.61 Cr₹1.80 Cr
    Debtors Others ₹34 Cr₹22 Cr₹27 Cr₹18 Cr₹10 Cr
Cash and Bank ₹43 Cr₹18 Cr₹10 Cr₹14 Cr₹8.52 Cr
    Cash in hand ₹0.03 Cr₹0.02 Cr₹0.04 Cr₹0.08 Cr₹0.07 Cr
    Balances at Bank ₹43 Cr₹18 Cr₹10 Cr₹14 Cr₹8.45 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.54 Cr₹1.14 Cr₹0.54 Cr₹0.68 Cr₹0.19 Cr
    Interest accrued on Investments ₹1.03 Cr₹0.12 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.04 Cr₹0.01 Cr
    Prepaid Expenses ₹2.51 Cr₹1.02 Cr₹0.54 Cr₹0.64 Cr₹0.18 Cr
    Other current_assets -----
Short Term Loans and Advances ₹27 Cr₹2.01 Cr₹3.68 Cr₹6.15 Cr₹7.55 Cr
    Advances recoverable in cash or in kind ₹7.58 Cr₹0.65 Cr₹1.21 Cr₹2.64 Cr₹2.48 Cr
    Advance income tax and TDS ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹20 Cr₹1.34 Cr₹2.46 Cr₹3.50 Cr₹5.06 Cr
Total Current Assets ₹137 Cr₹64 Cr₹51 Cr₹48 Cr₹34 Cr
Net Current Assets (Including Current Investments) ₹31 Cr₹8.32 Cr₹15 Cr₹20 Cr₹8.84 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹199 Cr₹116 Cr₹79 Cr₹63 Cr₹52 Cr
Contingent Liabilities ₹68 Cr₹51 Cr---
Total Debt ₹55 Cr₹15 Cr₹8.51 Cr₹7.53 Cr₹9.89 Cr
Book Value -43.8072.7863.4651.65
Adjusted Book Value 72.0044.9436.3931.7325.83

Compare Balance Sheet of peers of ADVAIT INFRATECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADVAIT INFRATECH ₹1,869.8 Cr -3.3% -3.3% 326% Stock Analytics
BHARAT ELECTRONICS ₹212,166.0 Cr -3.8% 1.6% 117.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹80,139.7 Cr -7.2% -14.4% 90.2% Stock Analytics
THERMAX ₹60,875.8 Cr 0.4% -0.2% 78.8% Stock Analytics
TRIVENI TURBINE ₹20,558.7 Cr -5% -19% 55% Stock Analytics
KIRLOSKAR OIL ENGINES ₹16,526.1 Cr -4.4% -4.8% 115.1% Stock Analytics


ADVAIT INFRATECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADVAIT INFRATECH

-3.3%

-3.3%

326%

SENSEX

-1%

-3.3%

21.1%


You may also like the below Video Courses