Home > Income Statement > ADOR FONTECH

ADOR FONTECH
Income Statement

COMMUNITY POLL
for ADOR FONTECH
Please provide your vote to see the results

ADOR FONTECH Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹210 Cr₹150 Cr₹177 Cr₹186 Cr₹152 Cr
     Sales ₹186 Cr₹136 Cr₹156 Cr₹164 Cr₹136 Cr
     Job Work/ Contract Receipts ₹23 Cr₹14 Cr₹20 Cr₹22 Cr₹16 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.55 Cr₹0.42 Cr₹0.63 Cr₹0.65 Cr₹0.33 Cr
Less: Excise Duty -----
Net Sales ₹210 Cr₹150 Cr₹177 Cr₹186 Cr₹152 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.38 Cr₹2.56 Cr₹-6.31 Cr₹-1.66 Cr₹3.64 Cr
Raw Material Consumed ₹111 Cr₹75 Cr₹103 Cr₹106 Cr₹83 Cr
     Opening Raw Materials ₹7.31 Cr₹7.90 Cr₹6.94 Cr₹8.97 Cr₹8.26 Cr
     Purchases Raw Materials ₹48 Cr₹40 Cr₹39 Cr₹44 Cr₹35 Cr
     Closing Raw Materials ₹8.52 Cr₹7.31 Cr₹7.90 Cr₹6.94 Cr₹9.80 Cr
     Other Direct Purchases / Brought in cost ₹65 Cr₹35 Cr₹66 Cr₹60 Cr₹50 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.87 Cr₹0.80 Cr₹1.04 Cr₹1.21 Cr₹1.29 Cr
     Electricity & Power ₹0.87 Cr₹0.80 Cr₹1.04 Cr₹1.21 Cr₹1.29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹26 Cr₹29 Cr₹27 Cr₹25 Cr
     Salaries, Wages & Bonus ₹25 Cr₹21 Cr₹24 Cr₹23 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹3.16 Cr₹3.49 Cr₹2.75 Cr₹2.54 Cr₹2.87 Cr
     Workmen and Staff Welfare Expenses ₹1.55 Cr₹1.43 Cr₹2.14 Cr₹1.59 Cr₹1.46 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹16 Cr₹12 Cr₹15 Cr₹15 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹14 Cr₹10 Cr₹13 Cr₹12 Cr₹8.24 Cr
     Repairs and Maintenance ₹1.86 Cr₹0.91 Cr₹0.94 Cr₹1.22 Cr₹0.61 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.24 Cr₹0.86 Cr₹1.62 Cr₹1.57 Cr₹1.57 Cr
General and Administration Expenses ₹12 Cr₹9.07 Cr₹14 Cr₹13 Cr₹11 Cr
     Rent , Rates & Taxes ₹2.41 Cr₹1.49 Cr₹1.96 Cr₹1.71 Cr₹1.58 Cr
     Insurance ₹0.23 Cr₹0.36 Cr₹0.27 Cr₹0.21 Cr-
     Printing and stationery ₹0.20 Cr₹0.48 Cr₹0.22 Cr₹0.26 Cr₹0.88 Cr
     Professional and legal fees ₹2.96 Cr₹2.04 Cr₹2.34 Cr₹1.98 Cr₹1.67 Cr
     Traveling and conveyance ₹3.85 Cr₹1.84 Cr₹5.82 Cr₹6.12 Cr₹5.32 Cr
     Other Administration ₹5.83 Cr₹4.70 Cr₹8.71 Cr₹8.86 Cr₹6.63 Cr
Selling and Distribution Expenses ₹5.98 Cr₹4.43 Cr₹5.89 Cr₹7.74 Cr₹5.32 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹3.20 Cr₹2.30 Cr₹2.78 Cr₹4.16 Cr₹2.53 Cr
     Freight and Forwarding ₹2.78 Cr₹2.13 Cr₹2.85 Cr₹3.05 Cr₹2.79 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.26 Cr₹0.53 Cr-
Miscellaneous Expenses ₹1.80 Cr₹2.70 Cr₹1.02 Cr₹1.92 Cr₹1.90 Cr
     Bad debts /advances written off ₹0.76 Cr₹1.78 Cr₹0.80 Cr₹1.07 Cr₹0.34 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.01 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.02 Cr₹0.91 Cr₹0.22 Cr₹0.85 Cr₹1.56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹181 Cr₹132 Cr₹163 Cr₹169 Cr₹141 Cr
Operating Profit (Excl OI) ₹29 Cr₹17 Cr₹15 Cr₹17 Cr₹11 Cr
Other Income ₹4.52 Cr₹2.45 Cr₹2.84 Cr₹2.91 Cr₹3.98 Cr
     Interest Received ₹2.15 Cr₹1.64 Cr₹1.93 Cr₹1.87 Cr₹1.81 Cr
     Dividend Received ----₹0.01 Cr
     Profit on sale of Fixed Assets -₹0.68 Cr₹0.04 Cr₹0.34 Cr₹1.31 Cr
     Profits on sale of Investments ₹0.08 Cr₹0.13 Cr₹0.15 Cr₹0.08 Cr₹0.11 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹1.97 Cr----
     Others ₹0.32 Cr-₹0.72 Cr₹0.62 Cr₹0.74 Cr
Operating Profit ₹33 Cr₹20 Cr₹17 Cr₹20 Cr₹15 Cr
Interest ₹0.35 Cr₹0.36 Cr₹0.64 Cr₹0.37 Cr₹0.25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.03 Cr₹0.25 Cr₹0.44 Cr₹0.15 Cr-
     Intereston Fixed deposits --₹0.01 Cr--
     Bank Charges etc ₹0.30 Cr₹0.11 Cr₹0.19 Cr₹0.22 Cr₹0.10 Cr
     Other Interest ₹0.02 Cr---₹0.15 Cr
PBDT ₹33 Cr₹19 Cr₹17 Cr₹20 Cr₹14 Cr
Depreciation ₹3.16 Cr₹2.97 Cr₹3.20 Cr₹3.28 Cr₹3.46 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹16 Cr₹14 Cr₹16 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹30 Cr₹16 Cr₹14 Cr₹16 Cr₹11 Cr
Provision for Tax ₹8.27 Cr₹6.41 Cr₹4.78 Cr₹5.30 Cr₹3.94 Cr
     Current Income Tax ₹10 Cr₹5.90 Cr₹4.90 Cr₹5.75 Cr₹4.00 Cr
     Deferred Tax ₹-1.98 Cr₹0.65 Cr₹-0.61 Cr₹-0.45 Cr₹-0.06 Cr
     Other taxes -₹-0.14 Cr₹0.49 Cr--
Profit After Tax ₹21 Cr₹10 Cr₹8.83 Cr₹11 Cr₹6.95 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹21 Cr₹10 Cr₹8.83 Cr₹11 Cr₹6.95 Cr
Adjustments to PAT -----
Profit Balance B/F ₹25 Cr₹18 Cr₹28 Cr₹26 Cr₹20 Cr
Appropriations ₹47 Cr₹28 Cr₹37 Cr₹37 Cr₹27 Cr
     General Reserves ₹4.00 Cr₹3.00 Cr₹2.00 Cr₹2.00 Cr₹1.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.70 Cr-₹17 Cr₹6.32 Cr-
Equity Dividend % ₹200.00₹110.00₹90.00₹175.00₹150.00
Earnings Per Share ₹6.09₹2.87₹2.52₹6.28₹3.97
Adjusted EPS ₹6.09₹2.87₹2.52₹3.14₹1.99

Compare Income Statement of peers of ADOR FONTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADOR FONTECH ₹498.8 Cr 1.9% 1.6% 31.1% Stock Analytics
GRAPHITE INDIA ₹9,393.7 Cr 1.4% -6.8% 1.5% Stock Analytics
ESAB INDIA ₹9,259.3 Cr -3.7% -2.9% -3.3% Stock Analytics
HEG ₹7,931.4 Cr -0% -5.3% 30.7% Stock Analytics
ADOR WELDING ₹2,012.2 Cr 0.6% -8.8% -25.4% Stock Analytics
DE NORA INDIA ₹661.2 Cr 2.7% -9% -30.2% Stock Analytics


ADOR FONTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADOR FONTECH

1.9%

1.6%

31.1%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses