ADOR FONTECH
|
ADOR FONTECH Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹3.50 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹3.50 Cr |
Equity Paid Up | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹3.50 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹120 Cr | ₹116 Cr | ₹102 Cr | ₹92 Cr | ₹101 Cr |
Securities Premium | - | - | - | - | ₹1.72 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹35 Cr | ₹35 Cr | ₹25 Cr | ₹18 Cr | ₹28 Cr |
General Reserves | ₹83 Cr | ₹79 Cr | ₹75 Cr | ₹72 Cr | ₹70 Cr |
Other Reserves | ₹1.94 Cr | ₹1.77 Cr | ₹1.58 Cr | ₹1.31 Cr | ₹1.04 Cr |
Reserve excluding Revaluation Reserve | ₹120 Cr | ₹116 Cr | ₹102 Cr | ₹92 Cr | ₹101 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹127 Cr | ₹123 Cr | ₹109 Cr | ₹99 Cr | ₹105 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-4.33 Cr | ₹-5.84 Cr | ₹-3.94 Cr | ₹-4.67 Cr | ₹-4.21 Cr |
Deferred Tax Assets | ₹7.56 Cr | ₹7.69 Cr | ₹7.18 Cr | ₹4.83 Cr | ₹5.40 Cr |
Deferred Tax Liability | ₹3.23 Cr | ₹1.85 Cr | ₹3.24 Cr | ₹0.16 Cr | ₹1.19 Cr |
Other Long Term Liabilities | ₹0.04 Cr | ₹0.19 Cr | ₹0.06 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.29 Cr | ₹0.40 Cr | ₹1.03 Cr | ₹4.35 Cr | ₹3.73 Cr |
Total Non-Current Liabilities | ₹-4.00 Cr | ₹-5.25 Cr | ₹-2.85 Cr | ₹-0.32 Cr | ₹-0.48 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹18 Cr | ₹22 Cr | ₹19 Cr | ₹25 Cr | ₹15 Cr |
Sundry Creditors | ₹18 Cr | ₹22 Cr | ₹19 Cr | ₹25 Cr | ₹15 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8.91 Cr | ₹8.57 Cr | ₹7.00 Cr | ₹4.05 Cr | ₹5.33 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | ₹1.43 Cr | ₹0.56 Cr | ₹0.34 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.91 Cr | ₹8.57 Cr | ₹5.57 Cr | ₹3.49 Cr | ₹4.99 Cr |
Short Term Borrowings | - | - | ₹1.77 Cr | ₹5.75 Cr | ₹3.01 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹1.77 Cr | ₹5.75 Cr | ₹3.01 Cr |
Short Term Provisions | ₹1.62 Cr | ₹3.65 Cr | ₹4.27 Cr | ₹2.93 Cr | ₹4.92 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.62 Cr | ₹3.65 Cr | ₹4.27 Cr | ₹2.93 Cr | ₹4.92 Cr |
Total Current Liabilities | ₹29 Cr | ₹34 Cr | ₹32 Cr | ₹38 Cr | ₹29 Cr |
Total Liabilities | ₹151 Cr | ₹152 Cr | ₹138 Cr | ₹137 Cr | ₹133 Cr |
ASSETS | |||||
Gross Block | ₹62 Cr | ₹61 Cr | ₹56 Cr | ₹55 Cr | ₹42 Cr |
Less: Accumulated Depreciation | ₹33 Cr | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹23 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹29 Cr | ₹30 Cr | ₹28 Cr | ₹28 Cr | ₹19 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹2.44 Cr | ₹1.55 Cr | ₹1.15 Cr |
Non Current Investments | ₹0.15 Cr | ₹0.15 Cr | ₹2.03 Cr | ₹7.45 Cr | ₹5.82 Cr |
Long Term Investment | ₹0.15 Cr | ₹0.15 Cr | ₹2.03 Cr | ₹7.45 Cr | ₹5.82 Cr |
Quoted | ₹0.15 Cr | ₹0.15 Cr | ₹1.88 Cr | ₹6.95 Cr | ₹5.32 Cr |
Unquoted | - | - | ₹0.15 Cr | ₹0.50 Cr | ₹0.50 Cr |
Long Term Loans & Advances | - | - | ₹0.02 Cr | - | - |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹30 Cr | ₹30 Cr | ₹32 Cr | ₹37 Cr | ₹26 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹14 Cr | ₹20 Cr | ₹16 Cr | ₹3.09 Cr | ₹13 Cr |
Quoted | ₹14 Cr | ₹20 Cr | ₹16 Cr | ₹3.09 Cr | ₹13 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹23 Cr | ₹24 Cr | ₹26 Cr | ₹29 Cr | ₹22 Cr |
Raw Materials | ₹8.23 Cr | ₹8.52 Cr | ₹7.31 Cr | ₹7.90 Cr | ₹6.94 Cr |
Work-in Progress | ₹0.91 Cr | ₹0.73 Cr | ₹2.26 Cr | ₹6.67 Cr | ₹1.61 Cr |
Finished Goods | ₹3.84 Cr | ₹3.68 Cr | ₹4.04 Cr | ₹2.68 Cr | ₹2.23 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | ₹9.96 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
Sundry Debtors | ₹31 Cr | ₹28 Cr | ₹28 Cr | ₹33 Cr | ₹24 Cr |
Debtors more than Six months | ₹0.38 Cr | ₹0.17 Cr | ₹3.41 Cr | - | - |
Debtors Others | ₹31 Cr | ₹28 Cr | ₹24 Cr | ₹35 Cr | ₹25 Cr |
Cash and Bank | ₹43 Cr | ₹39 Cr | ₹27 Cr | ₹21 Cr | ₹26 Cr |
Cash in hand | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
Balances at Bank | ₹43 Cr | ₹39 Cr | ₹27 Cr | ₹21 Cr | ₹26 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.26 Cr | ₹0.89 Cr | ₹1.49 Cr | ₹2.31 Cr | ₹2.19 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.26 Cr | ₹0.89 Cr | ₹0.73 Cr | ₹0.91 Cr | ₹0.85 Cr |
Other current_assets | - | - | ₹0.76 Cr | ₹1.40 Cr | ₹1.34 Cr |
Short Term Loans and Advances | ₹11 Cr | ₹10 Cr | ₹8.51 Cr | ₹10 Cr | ₹20 Cr |
Advances recoverable in cash or in kind | ₹2.20 Cr | ₹3.27 Cr | ₹0.71 Cr | ₹0.42 Cr | ₹0.37 Cr |
Advance income tax and TDS | ₹5.27 Cr | ₹2.90 Cr | ₹4.14 Cr | ₹4.58 Cr | ₹6.18 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.19 Cr | ₹4.04 Cr | ₹3.66 Cr | ₹5.32 Cr | ₹14 Cr |
Total Current Assets | ₹122 Cr | ₹122 Cr | ₹106 Cr | ₹99 Cr | ₹107 Cr |
Net Current Assets (Including Current Investments) | ₹93 Cr | ₹88 Cr | ₹74 Cr | ₹61 Cr | ₹78 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹151 Cr | ₹152 Cr | ₹138 Cr | ₹137 Cr | ₹133 Cr |
Contingent Liabilities | ₹9.55 Cr | ₹8.36 Cr | ₹12 Cr | ₹16 Cr | ₹16 Cr |
Total Debt | - | - | ₹1.77 Cr | ₹5.75 Cr | ₹3.01 Cr |
Book Value | - | 35.09 | 31.13 | 28.19 | 59.73 |
Adjusted Book Value | 36.16 | 35.08 | 31.13 | 28.19 | 29.87 |
Compare Balance Sheet of peers of ADOR FONTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADOR FONTECH | ₹498.8 Cr | 1.9% | 1.6% | 31.1% | Stock Analytics | |
ESAB INDIA | ₹9,275.8 Cr | -1.4% | 0.1% | 2.2% | Stock Analytics | |
GRAPHITE INDIA | ₹9,200.2 Cr | -3% | -9.3% | -4.1% | Stock Analytics | |
HEG | ₹7,865.8 Cr | -0.5% | -5.2% | 26.2% | Stock Analytics | |
ADOR WELDING | ₹1,993.6 Cr | 0.4% | -11.7% | -25.8% | Stock Analytics | |
DE NORA INDIA | ₹624.2 Cr | 1.9% | -17.3% | -31.9% | Stock Analytics |
ADOR FONTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADOR FONTECH | 1.9% |
1.6% |
31.1% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses