Home > Income Statement > ADF FOODS
COMMUNITY POLL
for ADF FOODS
Please provide your vote to see the results

ADF FOODS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹450 Cr₹421 Cr₹370 Cr₹285 Cr₹231 Cr
     Sales ₹444 Cr₹405 Cr₹361 Cr₹273 Cr₹231 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.14 Cr₹16 Cr₹8.38 Cr₹12 Cr-
Less: Excise Duty -----
Net Sales ₹450 Cr₹421 Cr₹370 Cr₹285 Cr₹231 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹0.68 Cr₹-17 Cr₹-19 Cr₹-11 Cr
Raw Material Consumed ₹161 Cr₹178 Cr₹203 Cr₹145 Cr₹107 Cr
     Opening Raw Materials ₹7.19 Cr₹3.22 Cr₹3.56 Cr₹2.75 Cr₹2.99 Cr
     Purchases Raw Materials ₹103 Cr₹93 Cr₹78 Cr₹60 Cr₹65 Cr
     Closing Raw Materials ₹6.43 Cr₹7.19 Cr₹3.22 Cr₹3.56 Cr₹2.75 Cr
     Other Direct Purchases / Brought in cost ₹57 Cr₹89 Cr₹125 Cr₹86 Cr₹42 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹7.41 Cr₹5.95 Cr₹5.80 Cr₹5.54 Cr
     Electricity & Power ₹11 Cr₹7.15 Cr₹5.76 Cr₹5.65 Cr₹5.40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.39 Cr₹0.26 Cr₹0.18 Cr₹0.14 Cr₹0.14 Cr
Employee Cost ₹30 Cr₹24 Cr₹18 Cr₹18 Cr₹16 Cr
     Salaries, Wages & Bonus ₹27 Cr₹21 Cr₹16 Cr₹16 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹2.05 Cr₹1.54 Cr₹0.81 Cr₹0.71 Cr₹0.78 Cr
     Workmen and Staff Welfare Expenses ₹0.84 Cr₹0.61 Cr₹0.58 Cr₹0.59 Cr₹0.85 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹46 Cr₹35 Cr₹32 Cr₹26 Cr₹26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.05 Cr₹0.97 Cr₹0.82 Cr₹0.59 Cr₹0.59 Cr
     Repairs and Maintenance ₹3.98 Cr₹2.59 Cr₹1.75 Cr₹2.24 Cr₹1.44 Cr
     Packing Material Consumed ₹40 Cr₹31 Cr₹29 Cr₹23 Cr₹24 Cr
     Other Mfg Exp ₹0.82 Cr₹0.36 Cr₹0.09 Cr--
General and Administration Expenses ₹24 Cr₹17 Cr₹12 Cr₹13 Cr₹13 Cr
     Rent , Rates & Taxes ₹5.84 Cr₹4.45 Cr₹1.15 Cr₹1.24 Cr₹2.81 Cr
     Insurance ₹1.84 Cr₹1.58 Cr₹1.18 Cr₹0.93 Cr₹0.87 Cr
     Printing and stationery ₹0.15 Cr₹0.13 Cr₹0.09 Cr₹0.21 Cr₹0.15 Cr
     Professional and legal fees ₹11 Cr₹6.35 Cr₹6.66 Cr₹5.96 Cr₹4.21 Cr
     Traveling and conveyance ₹3.64 Cr₹3.35 Cr₹2.13 Cr₹4.08 Cr₹3.49 Cr
     Other Administration ₹1.42 Cr₹1.14 Cr₹0.91 Cr₹0.98 Cr₹1.35 Cr
Selling and Distribution Expenses ₹77 Cr₹87 Cr₹44 Cr₹39 Cr₹32 Cr
     Advertisement & Sales Promotion ₹22 Cr₹25 Cr₹21 Cr₹24 Cr₹11 Cr
     Sales Commissions & Incentives ----₹3.47 Cr
     Freight and Forwarding ₹55 Cr₹63 Cr₹23 Cr₹15 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.22 Cr₹5.81 Cr₹3.77 Cr₹4.82 Cr₹14 Cr
     Bad debts /advances written off ---₹1.06 Cr₹0.02 Cr
     Provision for doubtful debts ₹0.97 Cr₹0.09 Cr₹0.01 Cr--
     Losson disposal of fixed assets(net) ₹0.20 Cr₹0.49 Cr-₹0.19 Cr₹0.55 Cr
     Losson foreign exchange fluctuations --₹0.01 Cr₹0.22 Cr₹0.84 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.05 Cr₹5.23 Cr₹3.76 Cr₹3.35 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹370 Cr₹355 Cr₹302 Cr₹232 Cr₹203 Cr
Operating Profit (Excl OI) ₹81 Cr₹67 Cr₹68 Cr₹53 Cr₹29 Cr
Other Income ₹11 Cr₹9.46 Cr₹5.51 Cr₹9.42 Cr₹14 Cr
     Interest Received ₹0.86 Cr₹1.33 Cr₹1.23 Cr₹0.96 Cr₹0.53 Cr
     Dividend Received ---₹0.25 Cr-
     Profit on sale of Fixed Assets --₹0.06 Cr₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.19 Cr₹0.30 Cr₹0.24 Cr₹0.06 Cr₹0.12 Cr
     Foreign Exchange Gains ₹4.64 Cr₹4.88 Cr₹0.52 Cr₹6.72 Cr-
     Others ₹5.53 Cr₹2.95 Cr₹3.46 Cr₹1.42 Cr₹13 Cr
Operating Profit ₹92 Cr₹76 Cr₹74 Cr₹62 Cr₹43 Cr
Interest ₹2.65 Cr₹1.81 Cr₹1.16 Cr₹1.33 Cr₹0.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.40 Cr₹0.51 Cr₹0.33 Cr₹0.71 Cr₹0.25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.26 Cr₹1.30 Cr₹0.83 Cr₹0.63 Cr₹0.62 Cr
PBDT ₹89 Cr₹74 Cr₹73 Cr₹61 Cr₹42 Cr
Depreciation ₹14 Cr₹9.08 Cr₹5.89 Cr₹5.53 Cr₹4.31 Cr
Profit Before Taxation & Exceptional Items ₹75 Cr₹65 Cr₹67 Cr₹55 Cr₹38 Cr
Exceptional Income / Expenses ---₹-0.33 Cr-
Profit Before Tax ₹75 Cr₹65 Cr₹67 Cr₹55 Cr₹38 Cr
Provision for Tax ₹20 Cr₹17 Cr₹17 Cr₹12 Cr₹12 Cr
     Current Income Tax ₹21 Cr₹16 Cr₹13 Cr₹10 Cr₹13 Cr
     Deferred Tax ₹0.35 Cr₹0.94 Cr₹3.80 Cr₹2.18 Cr₹-0.61 Cr
     Other taxes ₹-1.98 Cr----
Profit After Tax ₹56 Cr₹49 Cr₹50 Cr₹43 Cr₹25 Cr
Extra items -----
Minority Interest ₹0.24 Cr₹-0.43 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹56 Cr₹48 Cr₹50 Cr₹43 Cr₹25 Cr
Adjustments to PAT -----
Profit Balance B/F ₹243 Cr₹201 Cr₹151 Cr₹116 Cr₹93 Cr
Appropriations ₹300 Cr₹249 Cr₹201 Cr₹159 Cr₹118 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹1.22 Cr-
     Other Appropriation ₹8.94 Cr₹5.97 Cr₹0.03 Cr₹0.38 Cr₹1.77 Cr
Equity Dividend % ₹50.00₹40.00₹30.00₹30.00-
Earnings Per Share ₹25.53₹22.94₹25.01₹21.36₹12.65
Adjusted EPS ₹5.11₹4.59₹5.00₹4.27₹2.53

Compare Income Statement of peers of ADF FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADF FOODS ₹3,592.1 Cr -5.2% 7.6% 70.1% Stock Analytics
NESTLE INDIA ₹208,629.0 Cr -3.5% -2.1% -11.3% Stock Analytics
VARUN BEVERAGES ₹207,016.0 Cr -5.2% -2.3% 38.6% Stock Analytics
BRITANNIA INDUSTRIES ₹113,230.0 Cr -3% -2.2% -2% Stock Analytics
MARICO ₹81,373.8 Cr -2.7% 6.3% 18.7% Stock Analytics
JUBILANT FOODWORKS ₹44,374.6 Cr -2.1% 10.2% 21.6% Stock Analytics


ADF FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADF FOODS

-5.2%

7.6%

70.1%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses