Home > Balance Sheet > ADF FOODS
COMMUNITY POLL
for ADF FOODS
Please provide your vote to see the results

ADF FOODS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹21 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹21 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹21 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited ₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹9.11 Cr₹18 Cr-
Total Reserves ₹419 Cr₹397 Cr₹313 Cr₹235 Cr₹184 Cr
    Securities Premium ₹90 Cr₹90 Cr₹55 Cr₹22 Cr₹22 Cr
    Capital Reserves ₹1.05 Cr₹1.05 Cr₹1.05 Cr₹1.05 Cr₹1.05 Cr
    Profit & Loss Account Balance ₹311 Cr₹291 Cr₹243 Cr₹201 Cr₹151 Cr
    General Reserves ₹7.64 Cr₹7.64 Cr₹7.64 Cr₹7.64 Cr₹7.64 Cr
    Other Reserves ₹9.11 Cr₹7.28 Cr₹5.49 Cr₹3.78 Cr₹2.37 Cr
Reserve excluding Revaluation Reserve ₹419 Cr₹397 Cr₹313 Cr₹235 Cr₹184 Cr
Revaluation reserve -----
Shareholder's Funds ₹441 Cr₹419 Cr₹343 Cr₹274 Cr₹204 Cr
Minority Interest ₹0.88 Cr₹2.37 Cr₹2.62 Cr--
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans --₹11 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency --₹11 Cr--
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.77 Cr₹4.97 Cr₹5.32 Cr₹4.19 Cr₹-0.51 Cr
    Deferred Tax Assets ₹24 Cr₹22 Cr₹5.12 Cr₹5.73 Cr₹9.58 Cr
    Deferred Tax Liability ₹29 Cr₹27 Cr₹10 Cr₹9.91 Cr₹9.07 Cr
Other Long Term Liabilities ₹49 Cr₹50 Cr₹49 Cr₹0.06 Cr₹0.62 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.51 Cr₹1.20 Cr₹0.92 Cr₹0.79 Cr₹0.79 Cr
Total Non-Current Liabilities ₹55 Cr₹56 Cr₹66 Cr₹5.04 Cr₹0.90 Cr
Current Liabilities -----
Trade Payables ₹24 Cr₹22 Cr₹32 Cr₹35 Cr₹21 Cr
    Sundry Creditors ₹24 Cr₹22 Cr₹32 Cr₹35 Cr₹21 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹26 Cr₹19 Cr₹18 Cr₹9.77 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.88 Cr₹0.57 Cr₹0.48 Cr₹1.13 Cr₹1.46 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹25 Cr₹19 Cr₹18 Cr₹8.65 Cr₹13 Cr
Short Term Borrowings --₹4.80 Cr-₹23 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹4.80 Cr-₹23 Cr
Short Term Provisions ₹2.43 Cr₹1.34 Cr₹1.40 Cr₹13 Cr₹0.38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.24 Cr₹1.19 Cr₹1.27 Cr₹13 Cr₹0.28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.19 Cr₹0.15 Cr₹0.13 Cr₹0.13 Cr₹0.10 Cr
Total Current Liabilities ₹53 Cr₹43 Cr₹56 Cr₹58 Cr₹59 Cr
Total Liabilities ₹550 Cr₹520 Cr₹468 Cr₹336 Cr₹264 Cr
ASSETS
Gross Block ₹257 Cr₹234 Cr₹206 Cr₹115 Cr₹109 Cr
Less: Accumulated Depreciation ₹75 Cr₹59 Cr₹46 Cr₹37 Cr₹32 Cr
Less: Impairment of Assets -----
Net Block ₹182 Cr₹175 Cr₹160 Cr₹77 Cr₹77 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.11 Cr₹6.72 Cr₹0.14 Cr₹0.35 Cr₹2.38 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹11 Cr₹9.26 Cr₹7.98 Cr₹7.09 Cr₹6.92 Cr
Other Non Current Assets ₹0.38 Cr₹0.11 Cr₹0.13 Cr₹0.26 Cr₹0.35 Cr
Total Non-Current Assets ₹199 Cr₹191 Cr₹168 Cr₹85 Cr₹87 Cr
Current Assets Loans & Advances -----
Currents Investments ₹77 Cr₹80 Cr₹39 Cr₹17 Cr₹18 Cr
    Quoted ₹62 Cr₹80 Cr₹39 Cr₹17 Cr₹18 Cr
    Unquoted ₹15 Cr----
Inventories ₹53 Cr₹63 Cr₹76 Cr₹73 Cr₹55 Cr
    Raw Materials ₹8.58 Cr₹6.43 Cr₹7.19 Cr₹3.22 Cr₹3.56 Cr
    Work-in Progress ₹14 Cr₹16 Cr₹15 Cr₹9.48 Cr₹13 Cr
    Finished Goods ₹2.84 Cr₹3.50 Cr₹13 Cr₹8.58 Cr₹4.01 Cr
    Packing Materials ₹10 Cr₹9.41 Cr₹7.82 Cr₹8.05 Cr₹6.51 Cr
    Stores  and Spare -----
    Other Inventory ₹18 Cr₹27 Cr₹34 Cr₹44 Cr₹28 Cr
Sundry Debtors ₹108 Cr₹94 Cr₹71 Cr₹65 Cr₹53 Cr
    Debtors more than Six months ₹9.98 Cr₹9.14 Cr₹0.88 Cr₹0.09 Cr-
    Debtors Others ₹100 Cr₹86 Cr₹70 Cr₹65 Cr₹53 Cr
Cash and Bank ₹68 Cr₹63 Cr₹78 Cr₹65 Cr₹37 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.03 Cr₹0.02 Cr
    Balances at Bank ₹68 Cr₹63 Cr₹78 Cr₹65 Cr₹37 Cr
    Other cash and bank balances -----
Other Current Assets ₹31 Cr₹17 Cr₹28 Cr₹11 Cr₹8.08 Cr
    Interest accrued on Investments ₹0.47 Cr₹0.32 Cr₹0.76 Cr₹0.42 Cr₹0.62 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.41 Cr₹2.84 Cr₹8.49 Cr₹1.30 Cr₹0.94 Cr
    Other current_assets ₹28 Cr₹14 Cr₹19 Cr₹9.31 Cr₹6.53 Cr
Short Term Loans and Advances ₹14 Cr₹11 Cr₹7.60 Cr₹21 Cr₹6.80 Cr
    Advances recoverable in cash or in kind ₹1.10 Cr₹0.86 Cr₹0.33 Cr₹0.43 Cr₹0.91 Cr
    Advance income tax and TDS ---₹13 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹13 Cr₹10 Cr₹7.27 Cr₹8.08 Cr₹5.90 Cr
Total Current Assets ₹350 Cr₹329 Cr₹299 Cr₹251 Cr₹177 Cr
Net Current Assets (Including Current Investments) ₹298 Cr₹286 Cr₹244 Cr₹194 Cr₹118 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹550 Cr₹520 Cr₹468 Cr₹336 Cr₹264 Cr
Contingent Liabilities ₹11 Cr₹9.67 Cr₹8.95 Cr₹8.96 Cr₹8.78 Cr
Total Debt --₹16 Cr-₹23 Cr
Book Value -190.63159.06127.60101.91
Adjusted Book Value 40.1238.1331.8125.5220.38

Compare Balance Sheet of peers of ADF FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADF FOODS ₹3,592.1 Cr -5.2% 7.6% 70.1% Stock Analytics
NESTLE INDIA ₹208,629.0 Cr -3.5% -2.1% -11.3% Stock Analytics
VARUN BEVERAGES ₹207,016.0 Cr -5.2% -2.3% 38.6% Stock Analytics
BRITANNIA INDUSTRIES ₹113,230.0 Cr -3% -2.2% -2% Stock Analytics
MARICO ₹81,373.8 Cr -2.7% 6.3% 18.7% Stock Analytics
JUBILANT FOODWORKS ₹44,374.6 Cr -2.1% 10.2% 21.6% Stock Analytics


ADF FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADF FOODS

-5.2%

7.6%

70.1%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses