Home > Income Statement > ADANI WILMAR

ADANI WILMAR
Income Statement

ADANI WILMAR is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for ADANI WILMAR
Please provide your vote to see the results

ADANI WILMAR Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹51,669 Cr₹58,579 Cr₹54,286 Cr₹37,319 Cr₹29,801 Cr
     Sales ₹51,562 Cr₹58,495 Cr₹54,199 Cr₹37,268 Cr₹29,730 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.01 Cr₹0.01 Cr₹1.70 Cr₹1.99 Cr₹2.61 Cr
     Revenue from property development -----
     Other Operational Income ₹106 Cr₹84 Cr₹85 Cr₹49 Cr₹68 Cr
Less: Excise Duty -----
Net Sales ₹51,262 Cr₹58,185 Cr₹54,155 Cr₹37,090 Cr₹29,657 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹24 Cr₹1,239 Cr₹-1,757 Cr₹-945 Cr₹470 Cr
Raw Material Consumed ₹45,251 Cr₹51,647 Cr₹50,528 Cr₹32,464 Cr₹24,900 Cr
     Opening Raw Materials ₹3,139 Cr₹2,427 Cr₹2,085 Cr₹2,060 Cr₹21,408 Cr
     Purchases Raw Materials ₹42,568 Cr₹49,622 Cr₹48,536 Cr₹31,330 Cr₹919 Cr
     Closing Raw Materials ₹2,416 Cr₹3,139 Cr₹2,427 Cr₹2,085 Cr-
     Other Direct Purchases / Brought in cost ₹1,960 Cr₹2,736 Cr₹2,335 Cr₹1,159 Cr₹2,574 Cr
     Other raw material cost -----
Power & Fuel Cost ₹638 Cr₹639 Cr₹516 Cr₹397 Cr₹367 Cr
     Electricity & Power ₹638 Cr₹639 Cr₹516 Cr₹397 Cr₹367 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹421 Cr₹394 Cr₹392 Cr₹322 Cr₹224 Cr
     Salaries, Wages & Bonus ₹359 Cr₹339 Cr₹348 Cr₹292 Cr₹195 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹16 Cr₹12 Cr₹11 Cr₹10 Cr
     Workmen and Staff Welfare Expenses ₹35 Cr₹29 Cr₹24 Cr₹15 Cr₹15 Cr
     Other Employees Cost ₹9.57 Cr₹10 Cr₹8.17 Cr₹4.64 Cr₹4.21 Cr
Other Manufacturing Expenses ₹1,037 Cr₹944 Cr₹791 Cr₹1,592 Cr₹585 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹403 Cr₹321 Cr₹260 Cr₹201 Cr₹207 Cr
     Repairs and Maintenance ₹66 Cr₹56 Cr₹50 Cr₹35 Cr₹40 Cr
     Packing Material Consumed ---₹971 Cr-
     Other Mfg Exp ₹568 Cr₹567 Cr₹481 Cr₹385 Cr₹337 Cr
General and Administration Expenses ₹258 Cr₹255 Cr₹218 Cr₹563 Cr₹353 Cr
     Rent , Rates & Taxes ₹52 Cr₹45 Cr₹32 Cr₹430 Cr₹174 Cr
     Insurance ₹52 Cr₹57 Cr₹55 Cr₹39 Cr₹25 Cr
     Printing and stationery ₹49 Cr₹43 Cr₹41 Cr₹38 Cr₹2.34 Cr
     Professional and legal fees ₹35 Cr₹44 Cr₹39 Cr₹34 Cr₹41 Cr
     Traveling and conveyance ₹44 Cr₹41 Cr₹28 Cr₹15 Cr₹26 Cr
     Other Administration ₹26 Cr₹25 Cr₹23 Cr₹5.60 Cr₹85 Cr
Selling and Distribution Expenses ₹2,088 Cr₹1,879 Cr₹1,598 Cr₹1,351 Cr₹1,260 Cr
     Advertisement & Sales Promotion ₹328 Cr₹230 Cr₹194 Cr₹255 Cr₹285 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1,574 Cr₹1,480 Cr₹1,278 Cr₹1,068 Cr₹948 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹186 Cr₹169 Cr₹126 Cr₹27 Cr₹27 Cr
Miscellaneous Expenses ₹413 Cr₹231 Cr₹133 Cr₹22 Cr₹187 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹6.26 Cr₹8.57 Cr₹1.03 Cr₹2.39 Cr₹0.14 Cr
     Losson disposal of fixed assets(net) -₹2.78 Cr₹0.16 Cr₹0.41 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ₹9.57 Cr₹188 Cr₹107 Cr-₹171 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹397 Cr₹32 Cr₹25 Cr₹19 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹50,129 Cr₹57,226 Cr₹52,419 Cr₹35,765 Cr₹28,348 Cr
Operating Profit (Excl OI) ₹1,133 Cr₹959 Cr₹1,736 Cr₹1,325 Cr₹1,310 Cr
Other Income ₹296 Cr₹964 Cr₹172 Cr₹104 Cr₹110 Cr
     Interest Received ₹235 Cr₹234 Cr₹110 Cr₹75 Cr₹92 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹22 Cr-₹33 Cr-₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹30 Cr₹5.27 Cr₹3.55 Cr₹8.61 Cr₹1.51 Cr
     Foreign Exchange Gains ---₹12 Cr-
     Others ₹9.48 Cr₹724 Cr₹27 Cr₹8.13 Cr₹16 Cr
Operating Profit ₹1,429 Cr₹1,922 Cr₹1,909 Cr₹1,430 Cr₹1,419 Cr
Interest ₹749 Cr₹775 Cr₹541 Cr₹407 Cr₹569 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹5.24 Cr₹90 Cr₹269 Cr₹372 Cr
     Intereston Fixed deposits ₹38 Cr₹34 Cr₹24 Cr--
     Bank Charges etc ₹52 Cr₹74 Cr₹87 Cr₹47 Cr₹38 Cr
     Other Interest ₹660 Cr₹661 Cr₹340 Cr₹91 Cr₹159 Cr
PBDT ₹680 Cr₹1,147 Cr₹1,368 Cr₹1,023 Cr₹850 Cr
Depreciation ₹364 Cr₹358 Cr₹309 Cr₹268 Cr₹241 Cr
Profit Before Taxation & Exceptional Items ₹316 Cr₹789 Cr₹1,059 Cr₹755 Cr₹609 Cr
Exceptional Income / Expenses ₹-54 Cr----
Profit Before Tax ₹262 Cr₹789 Cr₹1,059 Cr₹755 Cr₹609 Cr
Provision for Tax ₹92 Cr₹235 Cr₹284 Cr₹103 Cr₹206 Cr
     Current Income Tax ₹178 Cr₹95 Cr₹246 Cr₹282 Cr₹157 Cr
     Deferred Tax ₹-86 Cr₹141 Cr₹39 Cr₹-179 Cr₹52 Cr
     Other taxes ₹-0.04 Cr₹0.23 Cr₹-0.55 Cr₹0.11 Cr₹-3.14 Cr
Profit After Tax ₹171 Cr₹554 Cr₹774 Cr₹652 Cr₹403 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-23 Cr₹29 Cr₹29 Cr₹77 Cr₹58 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹148 Cr₹582 Cr₹804 Cr₹729 Cr₹461 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,888 Cr₹3,303 Cr₹2,503 Cr₹1,775 Cr₹1,315 Cr
Appropriations ₹4,036 Cr₹3,885 Cr₹3,307 Cr₹2,503 Cr₹1,776 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.50 Cr₹-3.00 Cr₹4.01 Cr₹0.20 Cr₹1.18 Cr
Equity Dividend % -----
Earnings Per Share ₹1.14₹4.48₹6.18₹63.74₹40.32
Adjusted EPS ₹1.14₹4.48₹6.18₹6.37₹4.03

Compare Income Statement of peers of ADANI WILMAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADANI WILMAR ₹35,182.9 Cr 6.6% 8.5% -17.3% Stock Analytics
PATANJALI FOODS ₹68,076.7 Cr 1.9% 3.3% 34.9% Stock Analytics
GOKUL AGRO RESOURCES ₹3,662.0 Cr 5.6% -6% 122.3% Stock Analytics
AGRO TECH FOODS ₹3,174.6 Cr 4.1% 0.1% 19.9% Stock Analytics
BCL INDUSTRIES ₹1,157.0 Cr 4.2% 5.5% -33.6% Stock Analytics
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹1,052.8 Cr 6% -1.1% 862.6% Stock Analytics


ADANI WILMAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADANI WILMAR

6.6%

8.5%

-17.3%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses