Home > Balance Sheet > ADANI WILMAR

ADANI WILMAR
Balance Sheet

ADANI WILMAR is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for ADANI WILMAR
Please provide your vote to see the results

ADANI WILMAR Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹130 Cr₹130 Cr₹130 Cr₹114 Cr₹114 Cr
    Equity - Authorised ₹363 Cr₹363 Cr₹363 Cr₹363 Cr₹363 Cr
    Equity - Issued ₹130 Cr₹130 Cr₹130 Cr₹114 Cr₹114 Cr
    Equity Paid Up ₹130 Cr₹130 Cr₹130 Cr₹114 Cr₹114 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹8,186 Cr₹8,036 Cr₹7,476 Cr₹3,185 Cr₹2,456 Cr
    Securities Premium ₹3,952 Cr₹3,945 Cr₹3,945 Cr₹454 Cr₹454 Cr
    Capital Reserves ₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr
    Profit & Loss Account Balance ₹4,035 Cr₹3,888 Cr₹3,303 Cr₹2,503 Cr₹1,775 Cr
    General Reserves ₹150 Cr₹150 Cr₹150 Cr₹150 Cr₹150 Cr
    Other Reserves ₹49 Cr₹53 Cr₹78 Cr₹78 Cr₹78 Cr
Reserve excluding Revaluation Reserve ₹8,186 Cr₹8,036 Cr₹7,476 Cr₹3,185 Cr₹2,456 Cr
Revaluation reserve -----
Shareholder's Funds ₹8,316 Cr₹8,166 Cr₹7,606 Cr₹3,299 Cr₹2,571 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹45 Cr₹1,024 Cr₹1,146 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹183 Cr₹1,105 Cr₹1,032 Cr
    Term Loans - Institutions ---₹193 Cr₹114 Cr
    Other Secured --₹-138 Cr₹-275 Cr-
Unsecured Loans ----₹0.08 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹0.08 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹308 Cr₹394 Cr₹253 Cr₹209 Cr₹389 Cr
    Deferred Tax Assets ₹63 Cr₹35 Cr₹69 Cr₹81 Cr₹51 Cr
    Deferred Tax Liability ₹372 Cr₹429 Cr₹322 Cr₹290 Cr₹440 Cr
Other Long Term Liabilities ₹149 Cr₹119 Cr₹100 Cr₹446 Cr₹332 Cr
Long Term Trade Payables -----
Long Term Provisions ₹593 Cr₹613 Cr₹622 Cr₹28 Cr₹25 Cr
Total Non-Current Liabilities ₹1,050 Cr₹1,126 Cr₹1,020 Cr₹1,706 Cr₹1,892 Cr
Current Liabilities -----
Trade Payables ₹6,999 Cr₹8,538 Cr₹9,191 Cr₹5,193 Cr₹5,697 Cr
    Sundry Creditors ₹2,819 Cr₹2,050 Cr₹1,839 Cr₹921 Cr₹1,332 Cr
    Acceptances ₹4,181 Cr₹6,488 Cr₹7,353 Cr₹4,272 Cr₹4,365 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹961 Cr₹903 Cr₹1,079 Cr₹1,469 Cr₹591 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹132 Cr₹135 Cr₹137 Cr₹71 Cr₹78 Cr
    Interest Accrued But Not Due ₹60 Cr₹63 Cr₹17 Cr₹10 Cr₹30 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹769 Cr₹705 Cr₹925 Cr₹1,388 Cr₹482 Cr
Short Term Borrowings ₹2,415 Cr₹2,226 Cr₹2,385 Cr₹1,651 Cr₹1,015 Cr
    Secured ST Loans repayable on Demands ₹2,415 Cr₹2,226 Cr₹1,894 Cr₹1,651 Cr₹1,015 Cr
    Working Capital Loans- Sec ₹807 Cr₹705 Cr₹428 Cr₹336 Cr₹507 Cr
    Buyers Credits - Unsec --₹492 Cr--
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-807 Cr₹-705 Cr₹-428 Cr₹-336 Cr₹-507 Cr
Short Term Provisions ₹35 Cr₹20 Cr₹35 Cr₹9.74 Cr₹21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹26 Cr₹11 Cr₹25 Cr₹2.86 Cr₹14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹9.26 Cr₹9.05 Cr₹9.52 Cr₹6.88 Cr₹6.24 Cr
Total Current Liabilities ₹10,411 Cr₹11,687 Cr₹12,691 Cr₹8,323 Cr₹7,323 Cr
Total Liabilities ₹19,777 Cr₹20,979 Cr₹21,317 Cr₹13,328 Cr₹11,786 Cr
ASSETS
Gross Block ₹6,839 Cr₹6,405 Cr₹5,949 Cr₹4,753 Cr₹4,561 Cr
Less: Accumulated Depreciation ₹1,919 Cr₹1,612 Cr₹1,348 Cr₹1,051 Cr₹803 Cr
Less: Impairment of Assets -----
Net Block ₹4,921 Cr₹4,793 Cr₹4,601 Cr₹3,703 Cr₹3,758 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹870 Cr₹324 Cr₹275 Cr₹531 Cr₹325 Cr
Non Current Investments ₹312 Cr₹342 Cr₹312 Cr₹282 Cr₹206 Cr
Long Term Investment ₹312 Cr₹342 Cr₹312 Cr₹282 Cr₹206 Cr
    Quoted -----
    Unquoted ₹337 Cr₹367 Cr₹337 Cr₹307 Cr₹231 Cr
Long Term Loans & Advances ₹886 Cr₹969 Cr₹733 Cr₹90 Cr₹140 Cr
Other Non Current Assets ₹30 Cr₹13 Cr₹14 Cr₹15 Cr₹26 Cr
Total Non-Current Assets ₹7,028 Cr₹6,441 Cr₹5,935 Cr₹4,620 Cr₹4,454 Cr
Current Assets Loans & Advances -----
Currents Investments -₹50 Cr₹50 Cr₹50 Cr-
    Quoted -----
    Unquoted -₹50 Cr₹50 Cr₹50 Cr-
Inventories ₹7,204 Cr₹7,681 Cr₹7,717 Cr₹4,778 Cr₹3,826 Cr
    Raw Materials ₹2,416 Cr₹3,139 Cr₹2,427 Cr₹2,085 Cr₹2,181 Cr
    Work-in Progress -----
    Finished Goods ₹2,622 Cr₹2,734 Cr₹4,113 Cr₹2,282 Cr₹1,408 Cr
    Packing Materials -----
    Stores  and Spare ₹270 Cr₹252 Cr₹277 Cr₹185 Cr₹212 Cr
    Other Inventory ₹1,896 Cr₹1,556 Cr₹899 Cr₹225 Cr₹25 Cr
Sundry Debtors ₹1,783 Cr₹1,931 Cr₹2,219 Cr₹1,515 Cr₹921 Cr
    Debtors more than Six months ₹15 Cr₹13 Cr₹12 Cr₹2.21 Cr-
    Debtors Others ₹1,782 Cr₹1,930 Cr₹2,211 Cr₹1,515 Cr₹922 Cr
Cash and Bank ₹2,810 Cr₹3,724 Cr₹4,494 Cr₹1,188 Cr₹1,432 Cr
    Cash in hand ₹0.04 Cr₹0.02 Cr₹0.04 Cr--
    Balances at Bank ₹2,810 Cr₹3,724 Cr₹4,494 Cr₹1,188 Cr₹1,432 Cr
    Other cash and bank balances -----
Other Current Assets ₹321 Cr₹630 Cr₹326 Cr₹162 Cr₹441 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹27 Cr₹31 Cr₹15 Cr₹8.12 Cr₹18 Cr
    Prepaid Expenses ₹27 Cr₹55 Cr₹50 Cr₹36 Cr₹20 Cr
    Other current_assets ₹268 Cr₹544 Cr₹261 Cr₹118 Cr₹402 Cr
Short Term Loans and Advances ₹600 Cr₹515 Cr₹577 Cr₹1,014 Cr₹711 Cr
    Advances recoverable in cash or in kind ₹76 Cr₹38 Cr₹52 Cr₹100 Cr₹39 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹524 Cr₹477 Cr₹525 Cr₹914 Cr₹672 Cr
Total Current Assets ₹12,718 Cr₹14,532 Cr₹15,382 Cr₹8,707 Cr₹7,331 Cr
Net Current Assets (Including Current Investments) ₹2,307 Cr₹2,845 Cr₹2,691 Cr₹385 Cr₹8.27 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹19,777 Cr₹20,979 Cr₹21,317 Cr₹13,328 Cr₹11,786 Cr
Contingent Liabilities ₹161 Cr₹174 Cr₹190 Cr₹244 Cr₹268 Cr
Total Debt ₹2,415 Cr₹2,226 Cr₹2,568 Cr₹2,950 Cr₹2,300 Cr
Book Value 63.9862.8358.52288.65224.92
Adjusted Book Value 63.9862.8358.5228.8722.49

Compare Balance Sheet of peers of ADANI WILMAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADANI WILMAR ₹42,825.1 Cr 13.4% 4.8% -12.2% Stock Analytics
PATANJALI FOODS ₹64,192.6 Cr -0.4% -0.3% 5.6% Stock Analytics
GOKUL AGRO RESOURCES ₹4,808.4 Cr -4.6% 3.3% 173.8% Stock Analytics
AGRO TECH FOODS ₹2,209.2 Cr 0.2% -6% 5.6% Stock Analytics
BCL INDUSTRIES ₹1,477.0 Cr -2.5% -9.2% -24% Stock Analytics
KRITI NUTRIENTS ₹632.1 Cr 1.6% -0.4% 49% Stock Analytics


ADANI WILMAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADANI WILMAR

13.4%

4.8%

-12.2%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses