Home > Income Statement > ACTION CONSTRUCTION EQUIPMENT

ACTION CONSTRUCTION EQUIPMENT
Income Statement

ACTION CONSTRUCTION EQUIPMENT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ACTION CONSTRUCTION EQUIPMENT
Please provide your vote to see the results

ACTION CONSTRUCTION EQUIPMENT Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,914 Cr₹2,160 Cr₹1,630 Cr₹1,227 Cr₹1,156 Cr
     Sales ₹2,883 Cr₹2,131 Cr₹1,613 Cr₹1,209 Cr₹1,140 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹18 Cr₹16 Cr₹1.73 Cr₹1.20 Cr₹1.25 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹13 Cr₹15 Cr₹17 Cr₹15 Cr
Less: Excise Duty -----
Net Sales ₹2,914 Cr₹2,160 Cr₹1,630 Cr₹1,227 Cr₹1,156 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-50 Cr₹-44 Cr₹-21 Cr₹-27 Cr₹-31 Cr
Raw Material Consumed ₹2,073 Cr₹1,580 Cr₹1,192 Cr₹883 Cr₹826 Cr
     Opening Raw Materials ₹219 Cr₹178 Cr₹132 Cr₹164 Cr₹138 Cr
     Purchases Raw Materials ₹2,158 Cr₹1,621 Cr₹1,236 Cr₹845 Cr₹836 Cr
     Closing Raw Materials ₹304 Cr₹219 Cr₹178 Cr₹132 Cr₹164 Cr
     Other Direct Purchases / Brought in cost --₹2.51 Cr₹6.06 Cr₹16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹7.63 Cr₹6.11 Cr₹4.63 Cr₹5.17 Cr
     Electricity & Power ₹10 Cr₹7.63 Cr₹6.11 Cr₹4.63 Cr₹5.17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹121 Cr₹100 Cr₹85 Cr₹72 Cr₹86 Cr
     Salaries, Wages & Bonus ₹107 Cr₹88 Cr₹77 Cr₹66 Cr₹75 Cr
     Contributions to EPF & Pension Funds ₹4.05 Cr₹3.54 Cr₹3.41 Cr₹2.95 Cr₹3.57 Cr
     Workmen and Staff Welfare Expenses ₹9.18 Cr₹8.27 Cr₹4.60 Cr₹2.75 Cr₹7.08 Cr
     Other Employees Cost ₹0.74 Cr----
Other Manufacturing Expenses ₹135 Cr₹93 Cr₹72 Cr₹54 Cr₹57 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹15 Cr₹8.55 Cr₹6.82 Cr₹4.60 Cr₹6.24 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹121 Cr₹85 Cr₹65 Cr₹50 Cr₹51 Cr
General and Administration Expenses ₹49 Cr₹38 Cr₹29 Cr₹13 Cr₹22 Cr
     Rent , Rates & Taxes ₹1.03 Cr₹1.20 Cr₹1.41 Cr₹1.36 Cr₹2.00 Cr
     Insurance ₹2.39 Cr₹2.23 Cr₹1.86 Cr₹1.98 Cr₹1.63 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹13 Cr₹11 Cr--
     Traveling and conveyance ₹24 Cr₹17 Cr₹11 Cr₹6.66 Cr₹16 Cr
     Other Administration ₹7.24 Cr₹5.14 Cr₹4.06 Cr₹3.04 Cr₹2.76 Cr
Selling and Distribution Expenses ₹126 Cr₹112 Cr₹93 Cr₹77 Cr₹73 Cr
     Advertisement & Sales Promotion ₹49 Cr----
     Sales Commissions & Incentives -₹17 Cr₹14 Cr₹16 Cr₹14 Cr
     Freight and Forwarding ₹74 Cr₹69 Cr₹61 Cr₹49 Cr₹40 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.94 Cr₹26 Cr₹18 Cr₹12 Cr₹20 Cr
Miscellaneous Expenses ₹47 Cr₹52 Cr₹22 Cr₹31 Cr₹27 Cr
     Bad debts /advances written off ---₹4.94 Cr₹2.00 Cr
     Provision for doubtful debts ---₹7.17 Cr₹1.65 Cr
     Losson disposal of fixed assets(net) ₹0.50 Cr----
     Losson foreign exchange fluctuations -₹3.53 Cr--₹0.67 Cr
     Losson sale of non-trade current investments ----₹0.35 Cr
     Other Miscellaneous Expenses ₹46 Cr₹49 Cr₹22 Cr₹19 Cr₹22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,511 Cr₹1,939 Cr₹1,478 Cr₹1,108 Cr₹1,065 Cr
Operating Profit (Excl OI) ₹403 Cr₹221 Cr₹151 Cr₹119 Cr₹92 Cr
Other Income ₹77 Cr₹41 Cr₹11 Cr₹15 Cr₹4.15 Cr
     Interest Received ₹21 Cr₹9.94 Cr₹1.75 Cr₹0.62 Cr₹0.68 Cr
     Dividend Received ₹0.40 Cr₹0.07 Cr₹0.00 Cr--
     Profit on sale of Fixed Assets -₹20 Cr₹0.33 Cr₹5.39 Cr₹1.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹6.31 Cr₹3.24 Cr---
     Foreign Exchange Gains ₹0.87 Cr-₹0.01 Cr₹1.23 Cr-
     Others ₹49 Cr₹8.01 Cr₹8.69 Cr₹8.07 Cr₹2.41 Cr
Operating Profit ₹480 Cr₹262 Cr₹162 Cr₹134 Cr₹96 Cr
Interest ₹23 Cr₹10 Cr₹9.52 Cr₹12 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.79 Cr₹2.61 Cr₹2.91 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.68 Cr₹0.93 Cr₹0.62 Cr₹0.05 Cr₹0.09 Cr
     Other Interest ₹21 Cr₹9.36 Cr₹8.10 Cr₹9.58 Cr₹12 Cr
PBDT ₹457 Cr₹252 Cr₹153 Cr₹122 Cr₹81 Cr
Depreciation ₹23 Cr₹18 Cr₹15 Cr₹14 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹434 Cr₹234 Cr₹137 Cr₹108 Cr₹68 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹434 Cr₹234 Cr₹137 Cr₹108 Cr₹68 Cr
Provision for Tax ₹106 Cr₹61 Cr₹32 Cr₹28 Cr₹16 Cr
     Current Income Tax ₹110 Cr₹61 Cr₹35 Cr₹27 Cr₹17 Cr
     Deferred Tax ₹-4.18 Cr₹-0.17 Cr₹-2.46 Cr₹1.62 Cr₹-1.37 Cr
     Other taxes ₹0.41 Cr₹0.29 Cr₹-0.43 Cr₹0.13 Cr₹-0.43 Cr
Profit After Tax ₹328 Cr₹173 Cr₹105 Cr₹80 Cr₹52 Cr
Extra items -----
Minority Interest ₹-0.04 Cr₹-1.38 Cr₹0.02 Cr₹0.04 Cr₹0.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹328 Cr₹172 Cr₹105 Cr₹80 Cr₹52 Cr
Adjustments to PAT -----
Profit Balance B/F ₹584 Cr₹420 Cr₹321 Cr₹237 Cr₹205 Cr
Appropriations ₹912 Cr₹591 Cr₹426 Cr₹317 Cr₹258 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.17 Cr
     Other Appropriation ₹12 Cr₹7.12 Cr₹6.03 Cr₹-0.04 Cr₹7.99 Cr
Equity Dividend % ₹100.00₹50.00₹30.00₹25.00₹25.00
Earnings Per Share ₹27.56₹14.41₹8.82₹7.03₹4.63
Adjusted EPS ₹27.56₹14.41₹8.82₹7.03₹4.63

Compare Income Statement of peers of ACTION CONSTRUCTION EQUIPMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ACTION CONSTRUCTION EQUIPMENT ₹13,130.2 Cr -1% 2.8% -5.1% Stock Analytics
BEML ₹18,323.2 Cr -0.5% 5.4% 17.7% Stock Analytics
SANGHVI MOVERS ₹3,435.8 Cr 5.1% 10% 0.7% Stock Analytics
TIL ₹2,041.0 Cr -1.2% -1.8% -7.9% Stock Analytics
BRADY & MORRIS ENGINEERING COMPANY ₹253.5 Cr -0.7% -9.1% -46.8% Stock Analytics


ACTION CONSTRUCTION EQUIPMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ACTION CONSTRUCTION EQUIPMENT

-1%

2.8%

-5.1%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses