ACTION CONSTRUCTION EQUIPMENT
|
ACTION CONSTRUCTION EQUIPMENT Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr |
Equity - Authorised | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr |
Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹0.74 Cr | - | - | - | - |
Total Reserves | ₹1,205 Cr | ₹895 Cr | ₹730 Cr | ₹501 Cr | ₹420 Cr |
Securities Premium | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹53 Cr | ₹53 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹900 Cr | ₹584 Cr | ₹420 Cr | ₹317 Cr | ₹237 Cr |
General Reserves | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
Other Reserves | ₹23 Cr | ₹28 Cr | ₹28 Cr | ₹32 Cr | ₹31 Cr |
Reserve excluding Revaluation Reserve | ₹1,205 Cr | ₹895 Cr | ₹730 Cr | ₹501 Cr | ₹420 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,230 Cr | ₹919 Cr | ₹754 Cr | ₹523 Cr | ₹443 Cr |
Minority Interest | ₹1.66 Cr | ₹1.62 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.30 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹20 Cr | ₹29 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹23 Cr | ₹37 Cr |
Term Loans - Institutions | - | - | - | ₹0.01 Cr | ₹0.28 Cr |
Other Secured | - | - | - | ₹-3.16 Cr | ₹-7.85 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹9.08 Cr | ₹13 Cr | ₹14 Cr | ₹16 Cr | ₹14 Cr |
Deferred Tax Assets | ₹20 Cr | ₹11 Cr | ₹5.02 Cr | ₹2.73 Cr | ₹1.27 Cr |
Deferred Tax Liability | ₹29 Cr | ₹24 Cr | ₹19 Cr | ₹19 Cr | ₹15 Cr |
Other Long Term Liabilities | ₹0.22 Cr | ₹0.69 Cr | ₹1.25 Cr | ₹0.14 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.22 Cr | ₹2.66 Cr | ₹2.28 Cr | ₹1.85 Cr | ₹3.48 Cr |
Total Non-Current Liabilities | ₹13 Cr | ₹17 Cr | ₹17 Cr | ₹38 Cr | ₹47 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹688 Cr | ₹501 Cr | ₹413 Cr | ₹331 Cr | ₹321 Cr |
Sundry Creditors | ₹688 Cr | ₹501 Cr | ₹413 Cr | ₹331 Cr | ₹321 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹222 Cr | ₹153 Cr | ₹64 Cr | ₹129 Cr | ₹96 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹141 Cr | ₹106 Cr | ₹27 Cr | ₹19 Cr | ₹16 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹0.43 Cr |
Other Liabilities | ₹81 Cr | ₹47 Cr | ₹37 Cr | ₹110 Cr | ₹80 Cr |
Short Term Borrowings | ₹3.88 Cr | ₹6.20 Cr | ₹29 Cr | ₹31 Cr | ₹45 Cr |
Secured ST Loans repayable on Demands | ₹3.88 Cr | ₹6.20 Cr | ₹7.61 Cr | ₹31 Cr | ₹45 Cr |
Working Capital Loans- Sec | ₹3.88 Cr | ₹6.20 Cr | ₹1.17 Cr | ₹0.87 Cr | ₹22 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-3.88 Cr | ₹-6.20 Cr | ₹20 Cr | ₹-0.87 Cr | ₹-22 Cr |
Short Term Provisions | ₹114 Cr | ₹2.51 Cr | ₹5.51 Cr | ₹3.26 Cr | ₹2.40 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹110 Cr | - | ₹3.72 Cr | ₹1.84 Cr | ₹1.05 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.81 Cr | ₹2.51 Cr | ₹1.79 Cr | ₹1.42 Cr | ₹1.35 Cr |
Total Current Liabilities | ₹1,027 Cr | ₹663 Cr | ₹511 Cr | ₹494 Cr | ₹464 Cr |
Total Liabilities | ₹2,271 Cr | ₹1,600 Cr | ₹1,282 Cr | ₹1,055 Cr | ₹954 Cr |
ASSETS | |||||
Gross Block | ₹719 Cr | ₹623 Cr | ₹576 Cr | ₹546 Cr | ₹519 Cr |
Less: Accumulated Depreciation | ₹155 Cr | ₹147 Cr | ₹136 Cr | ₹128 Cr | ₹120 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹563 Cr | ₹476 Cr | ₹440 Cr | ₹417 Cr | ₹400 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹44 Cr | ₹24 Cr | ₹24 Cr | ₹13 Cr | ₹19 Cr |
Non Current Investments | ₹225 Cr | ₹137 Cr | ₹80 Cr | ₹6.39 Cr | ₹21 Cr |
Long Term Investment | ₹225 Cr | ₹137 Cr | ₹80 Cr | ₹6.39 Cr | ₹21 Cr |
Quoted | ₹67 Cr | ₹64 Cr | ₹40 Cr | ₹6.39 Cr | ₹19 Cr |
Unquoted | ₹158 Cr | ₹73 Cr | ₹40 Cr | ₹0.00 Cr | ₹2.07 Cr |
Long Term Loans & Advances | ₹39 Cr | ₹6.79 Cr | ₹8.07 Cr | ₹12 Cr | ₹14 Cr |
Other Non Current Assets | ₹8.84 Cr | ₹33 Cr | ₹15 Cr | ₹4.94 Cr | ₹0.24 Cr |
Total Non-Current Assets | ₹896 Cr | ₹688 Cr | ₹580 Cr | ₹465 Cr | ₹467 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹370 Cr | ₹212 Cr | ₹99 Cr | ₹25 Cr | ₹6.47 Cr |
Quoted | ₹359 Cr | ₹212 Cr | ₹99 Cr | ₹25 Cr | ₹6.47 Cr |
Unquoted | ₹11 Cr | - | - | - | - |
Inventories | ₹553 Cr | ₹419 Cr | ₹333 Cr | ₹266 Cr | ₹271 Cr |
Raw Materials | ₹304 Cr | ₹219 Cr | ₹178 Cr | ₹132 Cr | ₹164 Cr |
Work-in Progress | ₹30 Cr | ₹42 Cr | ₹36 Cr | ₹23 Cr | ₹42 Cr |
Finished Goods | ₹168 Cr | ₹119 Cr | ₹119 Cr | ₹111 Cr | ₹64 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹52 Cr | ₹39 Cr | - | - | - |
Sundry Debtors | ₹164 Cr | ₹169 Cr | ₹189 Cr | ₹225 Cr | ₹147 Cr |
Debtors more than Six months | ₹38 Cr | ₹39 Cr | ₹36 Cr | ₹18 Cr | - |
Debtors Others | ₹166 Cr | ₹156 Cr | ₹159 Cr | ₹211 Cr | ₹150 Cr |
Cash and Bank | ₹110 Cr | ₹49 Cr | ₹14 Cr | ₹37 Cr | ₹9.27 Cr |
Cash in hand | ₹0.26 Cr | ₹0.30 Cr | ₹4.45 Cr | ₹0.28 Cr | ₹0.50 Cr |
Balances at Bank | ₹110 Cr | ₹49 Cr | ₹9.86 Cr | ₹36 Cr | ₹8.77 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹11 Cr | ₹9.25 Cr | ₹3.02 Cr | ₹1.98 Cr | ₹3.02 Cr |
Interest accrued on Investments | - | - | - | ₹0.00 Cr | ₹0.04 Cr |
Interest accrued on Debentures | - | ₹1.55 Cr | - | ₹0.08 Cr | ₹0.03 Cr |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹0.68 Cr | - | - |
Prepaid Expenses | ₹2.03 Cr | ₹1.51 Cr | ₹1.54 Cr | ₹1.41 Cr | ₹1.47 Cr |
Other current_assets | ₹9.14 Cr | ₹6.19 Cr | ₹0.81 Cr | ₹0.49 Cr | ₹1.48 Cr |
Short Term Loans and Advances | ₹167 Cr | ₹53 Cr | ₹64 Cr | ₹36 Cr | ₹49 Cr |
Advances recoverable in cash or in kind | ₹16 Cr | ₹16 Cr | ₹29 Cr | ₹28 Cr | ₹31 Cr |
Advance income tax and TDS | ₹103 Cr | - | - | ₹0.23 Cr | ₹2.13 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹48 Cr | ₹38 Cr | ₹35 Cr | ₹8.55 Cr | ₹16 Cr |
Total Current Assets | ₹1,376 Cr | ₹911 Cr | ₹703 Cr | ₹591 Cr | ₹486 Cr |
Net Current Assets (Including Current Investments) | ₹348 Cr | ₹249 Cr | ₹192 Cr | ₹97 Cr | ₹23 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,271 Cr | ₹1,600 Cr | ₹1,282 Cr | ₹1,055 Cr | ₹954 Cr |
Contingent Liabilities | ₹41 Cr | ₹39 Cr | ₹45 Cr | ₹138 Cr | ₹130 Cr |
Total Debt | ₹3.88 Cr | ₹6.20 Cr | ₹29 Cr | ₹54 Cr | ₹83 Cr |
Book Value | 103.21 | 77.14 | 63.32 | 46.11 | 39.00 |
Adjusted Book Value | 103.21 | 77.14 | 63.32 | 46.11 | 39.00 |
Compare Balance Sheet of peers of ACTION CONSTRUCTION EQUIPMENT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ACTION CONSTRUCTION EQUIPMENT | ₹12,513.2 Cr | -13.6% | -18.7% | -10.6% | Stock Analytics | |
BEML | ₹10,219.6 Cr | -6.8% | -30.7% | -24% | Stock Analytics | |
SANGHVI MOVERS | ₹1,820.7 Cr | -16.5% | -16.8% | -60.4% | Stock Analytics | |
TIL | ₹1,261.1 Cr | -6.2% | -19.7% | 31.3% | Stock Analytics | |
BRADY & MORRIS ENGINEERING COMPANY | ₹237.5 Cr | -6% | -18.4% | 32.8% | Stock Analytics |
ACTION CONSTRUCTION EQUIPMENT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ACTION CONSTRUCTION EQUIPMENT | -13.6% |
-18.7% |
-10.6% |
SENSEX | -3.4% |
-4.4% |
0.6% |
You may also like the below Video Courses