ACCEL
|
ACCEL Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹157 Cr | ₹112 Cr | ₹71 Cr | ₹1,490,981 Cr | ₹6.75 Cr |
| Sales | ₹30 Cr | ₹8.16 Cr | ₹4.07 Cr | ₹722,501 Cr | ₹0.56 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹123 Cr | ₹103 Cr | ₹66 Cr | ₹707,606 Cr | ₹5.85 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.05 Cr | ₹0.22 Cr | ₹0.45 Cr | ₹60,874 Cr | ₹0.35 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹157 Cr | ₹112 Cr | ₹71 Cr | ₹1,490,981 Cr | ₹6.75 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.22 Cr | ₹-1.71 Cr | ₹-2.82 Cr | ₹-3,150 Cr | - |
| Raw Material Consumed | ₹55 Cr | ₹35 Cr | ₹28 Cr | ₹706,097 Cr | ₹0.18 Cr |
| Opening Raw Materials | - | - | - | - | ₹0.11 Cr |
| Purchases Raw Materials | - | - | - | - | ₹0.19 Cr |
| Closing Raw Materials | - | - | - | - | ₹0.12 Cr |
| Other Direct Purchases / Brought in cost | ₹55 Cr | ₹35 Cr | ₹28 Cr | ₹706,097 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.35 Cr | ₹0.78 Cr | ₹0.63 Cr | ₹29,750 Cr | ₹0.31 Cr |
| Electricity & Power | ₹1.35 Cr | ₹0.78 Cr | ₹0.63 Cr | ₹29,750 Cr | ₹0.31 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹55 Cr | ₹35 Cr | ₹19 Cr | ₹782,653 Cr | ₹5.29 Cr |
| Salaries, Wages & Bonus | ₹50 Cr | ₹32 Cr | ₹17 Cr | ₹705,437 Cr | ₹4.86 Cr |
| Contributions to EPF & Pension Funds | ₹3.96 Cr | ₹2.49 Cr | ₹1.36 Cr | ₹56,380 Cr | ₹0.27 Cr |
| Workmen and Staff Welfare Expenses | ₹0.73 Cr | ₹0.56 Cr | ₹0.18 Cr | ₹18,777 Cr | ₹0.17 Cr |
| Other Employees Cost | ₹0.77 Cr | ₹0.20 Cr | ₹0.34 Cr | ₹2,059 Cr | - |
| Other Manufacturing Expenses | ₹13 Cr | ₹20 Cr | ₹16 Cr | ₹32,067 Cr | ₹0.16 Cr |
| Sub-contracted / Out sourced services | ₹7.24 Cr | ₹14 Cr | ₹11 Cr | - | ₹0.16 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.14 Cr | ₹2.22 Cr | ₹1.57 Cr | ₹32,067 Cr | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹4.82 Cr | ₹3.34 Cr | ₹2.56 Cr | - | - |
| General and Administration Expenses | ₹8.75 Cr | ₹5.98 Cr | ₹5.20 Cr | ₹306,243 Cr | ₹4.06 Cr |
| Rent , Rates & Taxes | ₹1.84 Cr | ₹1.32 Cr | ₹0.61 Cr | ₹110,522 Cr | ₹0.51 Cr |
| Insurance | ₹0.28 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹6,234 Cr | ₹0.01 Cr |
| Printing and stationery | ₹0.34 Cr | ₹0.38 Cr | ₹0.19 Cr | ₹3,715 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹2.10 Cr | ₹1.07 Cr | ₹2.17 Cr | ₹127,132 Cr | ₹1.72 Cr |
| Traveling and conveyance | ₹2.52 Cr | ₹1.14 Cr | ₹0.76 Cr | ₹34,500 Cr | ₹0.28 Cr |
| Other Administration | ₹1.68 Cr | ₹1.86 Cr | ₹1.29 Cr | ₹24,139 Cr | ₹1.45 Cr |
| Selling and Distribution Expenses | ₹1.39 Cr | ₹1.80 Cr | ₹0.84 Cr | ₹5,814 Cr | ₹0.09 Cr |
| Advertisement & Sales Promotion | ₹0.12 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹5,814 Cr | ₹0.08 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | ₹0.01 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.27 Cr | ₹1.74 Cr | ₹0.78 Cr | - | - |
| Miscellaneous Expenses | ₹5.46 Cr | ₹2.06 Cr | ₹1.78 Cr | ₹34,744 Cr | ₹0.11 Cr |
| Bad debts /advances written off | ₹2.45 Cr | ₹0.02 Cr | - | - | - |
| Provision for doubtful debts | ₹2.08 Cr | ₹0.73 Cr | ₹1.32 Cr | ₹334 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.22 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.01 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.11 Cr |
| Other Miscellaneous Expenses | ₹0.71 Cr | ₹1.31 Cr | ₹0.45 Cr | ₹34,409 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹139 Cr | ₹99 Cr | ₹68 Cr | ₹1,894,217 Cr | ₹10 Cr |
| Operating Profit (Excl OI) | ₹18 Cr | ₹13 Cr | ₹3.15 Cr | ₹-403,236 Cr | ₹-3.45 Cr |
| Other Income | ₹4.33 Cr | ₹5.63 Cr | ₹0.96 Cr | ₹82,274 Cr | ₹1.73 Cr |
| Interest Received | ₹0.40 Cr | ₹1.34 Cr | ₹0.87 Cr | ₹80,413 Cr | ₹1.22 Cr |
| Dividend Received | ₹0.04 Cr | ₹0.45 Cr | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹1,861 Cr | ₹0.22 Cr |
| Profits on sale of Investments | - | ₹0.05 Cr | - | - | - |
| Provision Written Back | ₹3.51 Cr | ₹0.91 Cr | - | - | ₹0.18 Cr |
| Foreign Exchange Gains | ₹0.17 Cr | - | - | - | - |
| Others | ₹0.20 Cr | ₹2.84 Cr | - | - | ₹0.12 Cr |
| Operating Profit | ₹22 Cr | ₹19 Cr | ₹4.11 Cr | ₹-320,961 Cr | ₹-1.72 Cr |
| Interest | ₹7.09 Cr | ₹6.77 Cr | ₹4.43 Cr | ₹79,986 Cr | ₹0.40 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹6.03 Cr | ₹3.50 Cr | ₹2.82 Cr | - | ₹0.09 Cr |
| Intereston Fixed deposits | ₹0.14 Cr | ₹0.19 Cr | - | - | - |
| Bank Charges etc | ₹0.38 Cr | ₹2.29 Cr | ₹0.14 Cr | ₹2,593 Cr | ₹0.25 Cr |
| Other Interest | ₹0.54 Cr | ₹0.79 Cr | ₹1.47 Cr | ₹77,393 Cr | ₹0.05 Cr |
| PBDT | ₹15 Cr | ₹12 Cr | ₹-0.32 Cr | ₹-400,947 Cr | ₹-2.11 Cr |
| Depreciation | ₹7.30 Cr | ₹6.91 Cr | ₹6.13 Cr | ₹148,663 Cr | ₹1.66 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.94 Cr | ₹4.82 Cr | ₹-6.45 Cr | ₹-549,611 Cr | ₹-3.77 Cr |
| Exceptional Income / Expenses | - | - | ₹4.91 Cr | - | ₹8.50 Cr |
| Profit Before Tax | ₹8.16 Cr | ₹4.82 Cr | ₹-1.54 Cr | ₹-549,611 Cr | ₹4.73 Cr |
| Provision for Tax | ₹5.32 Cr | ₹-1.07 Cr | ₹-0.74 Cr | ₹1,609 Cr | ₹0.00 Cr |
| Current Income Tax | ₹1.40 Cr | ₹0.62 Cr | ₹0.81 Cr | ₹1,790 Cr | - |
| Deferred Tax | ₹5.31 Cr | ₹-0.52 Cr | ₹-1.55 Cr | ₹-181 Cr | ₹0.00 Cr |
| Other taxes | ₹-1.39 Cr | ₹-1.17 Cr | - | - | - |
| Profit After Tax | ₹2.84 Cr | ₹5.89 Cr | ₹-0.81 Cr | ₹-551,219 Cr | ₹4.73 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | ₹0.41 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | ₹-0.01 Cr |
| Consolidated Net Profit | ₹2.84 Cr | ₹5.89 Cr | ₹-0.81 Cr | ₹-551,219 Cr | ₹5.13 Cr |
| Adjustments to PAT | - | - | ₹0.16 Cr | - | ₹-0.40 Cr |
| Profit Balance B/F | ₹37 Cr | ₹33 Cr | ₹34 Cr | ₹1,635,938 Cr | ₹15 Cr |
| Appropriations | ₹40 Cr | ₹39 Cr | ₹33 Cr | ₹1,084,719 Cr | ₹20 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹30 Cr | ₹1.35 Cr | - | ₹111,068 Cr | ₹3.39 Cr |
| Equity Dividend % | ₹15.00 | ₹15.00 | - | - | - |
| Earnings Per Share | ₹0.49 | ₹1.03 | ₹-0.14 | ₹-0.97 | ₹0.90 |
| Adjusted EPS | ₹0.49 | ₹1.03 | ₹-0.14 | ₹-0.97 | ₹0.90 |
Compare Income Statement of peers of ACCEL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ACCEL | ₹91.1 Cr | 1.2% | -4.2% | -29.6% | Stock Analytics | |
| NETWEB TECHNOLOGIES INDIA | ₹22,056.2 Cr | -0.1% | 13.9% | 41.4% | Stock Analytics | |
| E2E NETWORKS | ₹6,388.8 Cr | -0.2% | -1.3% | -15.3% | Stock Analytics | |
| NELCO | ₹1,939.8 Cr | -1.5% | -1.1% | -3.5% | Stock Analytics | |
| CONTROL PRINT | ₹1,206.8 Cr | 0.9% | -8% | -3.8% | Stock Analytics | |
| SILVER TOUCH TECHNOLOGIES | ₹908.2 Cr | 2.8% | -3.1% | 0.8% | Stock Analytics | |
ACCEL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ACCEL | 1.2% |
-4.2% |
-29.6% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses