ACCEL
|
ACCEL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹163 Cr | ₹167 Cr | ₹157 Cr | ₹112 Cr | ₹71 Cr |
| Sales | ₹32 Cr | ₹40 Cr | ₹30 Cr | ₹8.16 Cr | ₹4.07 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹124 Cr | ₹122 Cr | ₹123 Cr | ₹103 Cr | ₹66 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.51 Cr | ₹5.10 Cr | ₹4.05 Cr | ₹0.22 Cr | ₹0.45 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹163 Cr | ₹167 Cr | ₹157 Cr | ₹112 Cr | ₹71 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.18 Cr | ₹-1.80 Cr | ₹-1.22 Cr | ₹-1.71 Cr | ₹-2.82 Cr |
| Raw Material Consumed | ₹51 Cr | ₹60 Cr | ₹55 Cr | ₹35 Cr | ₹28 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹51 Cr | ₹60 Cr | ₹55 Cr | ₹35 Cr | ₹28 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.48 Cr | ₹1.50 Cr | ₹1.35 Cr | ₹0.78 Cr | ₹0.63 Cr |
| Electricity & Power | ₹1.48 Cr | ₹1.50 Cr | ₹1.35 Cr | ₹0.78 Cr | ₹0.63 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹52 Cr | ₹57 Cr | ₹55 Cr | ₹35 Cr | ₹19 Cr |
| Salaries, Wages & Bonus | ₹48 Cr | ₹52 Cr | ₹50 Cr | ₹32 Cr | ₹17 Cr |
| Contributions to EPF & Pension Funds | ₹3.22 Cr | ₹3.83 Cr | ₹3.96 Cr | ₹2.49 Cr | ₹1.36 Cr |
| Workmen and Staff Welfare Expenses | ₹0.69 Cr | ₹0.81 Cr | ₹0.73 Cr | ₹0.56 Cr | ₹0.18 Cr |
| Other Employees Cost | ₹0.88 Cr | ₹0.99 Cr | ₹0.77 Cr | ₹0.20 Cr | ₹0.34 Cr |
| Other Manufacturing Expenses | ₹30 Cr | ₹18 Cr | ₹13 Cr | ₹20 Cr | ₹16 Cr |
| Sub-contracted / Out sourced services | ₹23 Cr | ₹11 Cr | ₹7.24 Cr | ₹14 Cr | ₹11 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.58 Cr | ₹1.52 Cr | ₹1.14 Cr | ₹2.22 Cr | ₹1.57 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹5.17 Cr | ₹5.54 Cr | ₹4.82 Cr | ₹3.34 Cr | ₹2.56 Cr |
| General and Administration Expenses | ₹8.54 Cr | ₹8.57 Cr | ₹8.75 Cr | ₹5.98 Cr | ₹5.20 Cr |
| Rent , Rates & Taxes | ₹1.60 Cr | ₹1.79 Cr | ₹1.84 Cr | ₹1.32 Cr | ₹0.61 Cr |
| Insurance | ₹0.25 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹0.18 Cr |
| Printing and stationery | ₹0.31 Cr | ₹0.31 Cr | ₹0.34 Cr | ₹0.38 Cr | ₹0.19 Cr |
| Professional and legal fees | ₹1.98 Cr | ₹1.60 Cr | ₹2.10 Cr | ₹1.07 Cr | ₹2.17 Cr |
| Traveling and conveyance | ₹2.76 Cr | ₹2.87 Cr | ₹2.52 Cr | ₹1.14 Cr | ₹0.76 Cr |
| Other Administration | ₹1.63 Cr | ₹1.72 Cr | ₹1.68 Cr | ₹1.86 Cr | ₹1.29 Cr |
| Selling and Distribution Expenses | ₹1.22 Cr | ₹0.91 Cr | ₹1.39 Cr | ₹1.80 Cr | ₹0.84 Cr |
| Advertisement & Sales Promotion | ₹0.20 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.02 Cr | ₹0.79 Cr | ₹1.27 Cr | ₹1.74 Cr | ₹0.78 Cr |
| Miscellaneous Expenses | ₹2.63 Cr | ₹4.70 Cr | ₹5.46 Cr | ₹2.06 Cr | ₹1.78 Cr |
| Bad debts /advances written off | ₹0.03 Cr | ₹0.02 Cr | ₹2.45 Cr | ₹0.02 Cr | - |
| Provision for doubtful debts | ₹2.01 Cr | ₹2.85 Cr | ₹2.08 Cr | ₹0.73 Cr | ₹1.32 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.64 Cr | ₹0.22 Cr | - | - |
| Losson foreign exchange fluctuations | ₹0.07 Cr | ₹0.56 Cr | - | ₹0.01 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.53 Cr | ₹0.64 Cr | ₹0.71 Cr | ₹1.31 Cr | ₹0.45 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹148 Cr | ₹150 Cr | ₹139 Cr | ₹99 Cr | ₹68 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹17 Cr | ₹18 Cr | ₹13 Cr | ₹3.15 Cr |
| Other Income | ₹3.44 Cr | ₹1.75 Cr | ₹4.33 Cr | ₹5.63 Cr | ₹0.96 Cr |
| Interest Received | ₹0.29 Cr | ₹0.33 Cr | ₹0.40 Cr | ₹1.34 Cr | ₹0.87 Cr |
| Dividend Received | - | - | ₹0.04 Cr | ₹0.45 Cr | - |
| Profit on sale of Fixed Assets | ₹1.71 Cr | ₹0.13 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.09 Cr |
| Profits on sale of Investments | - | ₹0.03 Cr | - | ₹0.05 Cr | - |
| Provision Written Back | ₹1.07 Cr | ₹0.92 Cr | ₹3.51 Cr | ₹0.91 Cr | - |
| Foreign Exchange Gains | ₹0.03 Cr | - | ₹0.17 Cr | - | - |
| Others | ₹0.34 Cr | ₹0.34 Cr | ₹0.20 Cr | ₹2.84 Cr | - |
| Operating Profit | ₹18 Cr | ₹19 Cr | ₹22 Cr | ₹19 Cr | ₹4.11 Cr |
| Interest | ₹8.12 Cr | ₹7.44 Cr | ₹7.09 Cr | ₹6.77 Cr | ₹4.43 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.51 Cr | ₹6.15 Cr | ₹6.03 Cr | ₹3.50 Cr | ₹2.82 Cr |
| Intereston Fixed deposits | ₹0.30 Cr | ₹0.20 Cr | ₹0.14 Cr | ₹0.19 Cr | - |
| Bank Charges etc | ₹1.22 Cr | ₹0.37 Cr | ₹0.38 Cr | ₹2.29 Cr | ₹0.14 Cr |
| Other Interest | ₹1.10 Cr | ₹0.72 Cr | ₹0.54 Cr | ₹0.79 Cr | ₹1.47 Cr |
| PBDT | ₹9.87 Cr | ₹12 Cr | ₹15 Cr | ₹12 Cr | ₹-0.32 Cr |
| Depreciation | ₹6.23 Cr | ₹6.87 Cr | ₹7.30 Cr | ₹6.91 Cr | ₹6.13 Cr |
| Profit Before Taxation & Exceptional Items | ₹3.64 Cr | ₹4.68 Cr | ₹7.94 Cr | ₹4.82 Cr | ₹-6.45 Cr |
| Exceptional Income / Expenses | - | ₹-0.46 Cr | - | - | ₹4.91 Cr |
| Profit Before Tax | ₹4.17 Cr | ₹4.44 Cr | ₹8.16 Cr | ₹4.82 Cr | ₹-1.54 Cr |
| Provision for Tax | ₹2.33 Cr | ₹1.15 Cr | ₹5.32 Cr | ₹-1.07 Cr | ₹-0.74 Cr |
| Current Income Tax | ₹2.41 Cr | ₹0.84 Cr | ₹1.40 Cr | ₹0.62 Cr | ₹0.81 Cr |
| Deferred Tax | ₹0.33 Cr | ₹0.31 Cr | ₹5.31 Cr | ₹-0.52 Cr | ₹-1.55 Cr |
| Other taxes | ₹-0.40 Cr | - | ₹-1.39 Cr | ₹-1.17 Cr | - |
| Profit After Tax | ₹1.84 Cr | ₹3.29 Cr | ₹2.84 Cr | ₹5.89 Cr | ₹-0.81 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1.84 Cr | ₹3.29 Cr | ₹2.84 Cr | ₹5.89 Cr | ₹-0.81 Cr |
| Adjustments to PAT | - | - | - | - | ₹0.16 Cr |
| Profit Balance B/F | ₹12 Cr | ₹9.96 Cr | ₹37 Cr | ₹33 Cr | ₹34 Cr |
| Appropriations | ₹14 Cr | ₹13 Cr | ₹40 Cr | ₹39 Cr | ₹33 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.84 Cr | ₹1.41 Cr | ₹30 Cr | ₹1.35 Cr | - |
| Equity Dividend % | ₹15.00 | ₹15.00 | ₹15.00 | ₹15.00 | - |
| Earnings Per Share | ₹0.32 | ₹0.57 | ₹0.49 | ₹1.03 | ₹-0.14 |
| Adjusted EPS | ₹0.32 | ₹0.57 | ₹0.49 | ₹1.03 | ₹-0.14 |
Compare Income Statement of peers of ACCEL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ACCEL | ₹87.8 Cr | -2.1% | -3.6% | -32.8% | Stock Analytics | |
| NETWEB TECHNOLOGIES INDIA | ₹18,648.8 Cr | -4.3% | -15.5% | 18% | Stock Analytics | |
| E2E NETWORKS | ₹4,718.9 Cr | -9.3% | -26.1% | -47.3% | Stock Analytics | |
| NELCO | ₹1,945.7 Cr | 0.1% | 0.3% | -12.7% | Stock Analytics | |
| CONTROL PRINT | ₹1,214.1 Cr | 1.2% | 0.6% | 4.8% | Stock Analytics | |
| SILVER TOUCH TECHNOLOGIES | ₹996.4 Cr | -3.6% | 9.7% | 12.4% | Stock Analytics | |
ACCEL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ACCEL | -2.1% |
-3.6% |
-32.8% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses