ACCEL
|
ACCEL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹21 Cr | ₹21 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹54 Cr | ₹51 Cr | ₹78 Cr | ₹68 Cr | ₹48 Cr |
Securities Premium | ₹5.95 Cr | ₹5.95 Cr | ₹5.76 Cr | ₹5.01 Cr | ₹5.39 Cr |
Capital Reserves | ₹6.99 Cr | ₹6.99 Cr | ₹6.99 Cr | ₹6.99 Cr | ₹6.99 Cr |
Profit & Loss Account Balance | ₹12 Cr | ₹9.96 Cr | ₹37 Cr | ₹33 Cr | ₹9.74 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹29 Cr | ₹28 Cr | ₹28 Cr | ₹23 Cr | ₹26 Cr |
Reserve excluding Revaluation Reserve | ₹30 Cr | ₹28 Cr | ₹55 Cr | ₹44 Cr | ₹25 Cr |
Revaluation reserve | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Shareholder's Funds | ₹65 Cr | ₹63 Cr | ₹90 Cr | ₹79 Cr | ₹60 Cr |
Minority Interest | ₹-1.52 Cr | ₹-1.33 Cr | ₹-1.13 Cr | ₹1.86 Cr | ₹0.36 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹46 Cr | ₹48 Cr | ₹53 Cr | ₹55 Cr | ₹17 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹52 Cr | ₹54 Cr | ₹33 Cr | ₹31 Cr | ₹17 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-5.34 Cr | ₹-5.61 Cr | ₹20 Cr | ₹24 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-7.70 Cr | ₹-8.01 Cr | ₹-5.95 Cr | ₹-5.41 Cr | ₹-0.03 Cr |
Deferred Tax Assets | ₹11 Cr | ₹10 Cr | ₹6.00 Cr | ₹5.41 Cr | ₹0.03 Cr |
Deferred Tax Liability | ₹3.04 Cr | ₹2.10 Cr | ₹0.05 Cr | - | - |
Other Long Term Liabilities | ₹11 Cr | ₹6.11 Cr | ₹4.49 Cr | ₹8.53 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹0.13 Cr |
Total Non-Current Liabilities | ₹63 Cr | ₹59 Cr | ₹62 Cr | ₹70 Cr | ₹17 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹25 Cr | ₹24 Cr | ₹15 Cr | ₹24 Cr | ₹3.67 Cr |
Sundry Creditors | ₹25 Cr | ₹24 Cr | ₹15 Cr | ₹24 Cr | ₹3.67 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹25 Cr | ₹27 Cr | ₹28 Cr | ₹19 Cr | ₹1.99 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.72 Cr | ₹2.91 Cr | ₹2.73 Cr | ₹8.57 Cr | - |
Interest Accrued But Not Due | ₹0.30 Cr | ₹0.36 Cr | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹11 Cr | ₹1.99 Cr |
Short Term Borrowings | ₹14 Cr | ₹13 Cr | ₹7.88 Cr | ₹7.56 Cr | ₹8.08 Cr |
Secured ST Loans repayable on Demands | ₹9.22 Cr | ₹7.66 Cr | ₹5.68 Cr | ₹6.45 Cr | ₹8.08 Cr |
Working Capital Loans- Sec | ₹9.22 Cr | ₹7.66 Cr | ₹5.68 Cr | ₹5.15 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-4.12 Cr | ₹-2.76 Cr | ₹-3.48 Cr | ₹-4.04 Cr | - |
Short Term Provisions | ₹0.11 Cr | ₹0.45 Cr | ₹1.15 Cr | ₹0.31 Cr | ₹0.42 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.11 Cr | ₹0.45 Cr | ₹1.15 Cr | ₹0.31 Cr | ₹0.42 Cr |
Total Current Liabilities | ₹65 Cr | ₹64 Cr | ₹51 Cr | ₹51 Cr | ₹14 Cr |
Total Liabilities | ₹191 Cr | ₹184 Cr | ₹203 Cr | ₹203 Cr | ₹91 Cr |
ASSETS | |||||
Gross Block | ₹77 Cr | ₹73 Cr | ₹99 Cr | ₹115 Cr | ₹70 Cr |
Less: Accumulated Depreciation | ₹37 Cr | ₹34 Cr | ₹34 Cr | ₹27 Cr | ₹24 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹40 Cr | ₹39 Cr | ₹65 Cr | ₹88 Cr | ₹46 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.07 Cr | ₹0.06 Cr | ₹41 Cr | ₹37 Cr | ₹20 Cr |
Non Current Investments | ₹5.39 Cr | ₹5.13 Cr | ₹4.95 Cr | ₹0.01 Cr | ₹0.00 Cr |
Long Term Investment | ₹5.39 Cr | ₹5.13 Cr | ₹4.95 Cr | ₹0.01 Cr | ₹0.00 Cr |
Quoted | ₹0.06 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.00 Cr |
Unquoted | ₹5.32 Cr | ₹5.10 Cr | ₹4.88 Cr | - | - |
Long Term Loans & Advances | ₹26 Cr | ₹23 Cr | ₹28 Cr | ₹28 Cr | ₹8.15 Cr |
Other Non Current Assets | ₹1.63 Cr | ₹2.74 Cr | ₹1.13 Cr | - | - |
Total Non-Current Assets | ₹125 Cr | ₹122 Cr | ₹153 Cr | ₹154 Cr | ₹75 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹7.54 Cr | ₹6.34 Cr | ₹4.52 Cr | ₹2.82 Cr | ₹0.03 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹7.54 Cr | ₹5.74 Cr | ₹4.52 Cr | ₹2.82 Cr | ₹0.03 Cr |
Other Inventory | - | ₹0.60 Cr | - | - | - |
Sundry Debtors | ₹35 Cr | ₹39 Cr | ₹27 Cr | ₹20 Cr | ₹2.14 Cr |
Debtors more than Six months | ₹5.30 Cr | ₹8.12 Cr | ₹13 Cr | ₹12 Cr | - |
Debtors Others | ₹32 Cr | ₹32 Cr | ₹17 Cr | ₹14 Cr | ₹2.14 Cr |
Cash and Bank | ₹9.73 Cr | ₹3.35 Cr | ₹4.22 Cr | ₹10 Cr | ₹4.23 Cr |
Cash in hand | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
Balances at Bank | ₹9.66 Cr | ₹3.31 Cr | ₹4.20 Cr | ₹10 Cr | ₹4.22 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.59 Cr | ₹2.58 Cr | ₹1.84 Cr | ₹2.91 Cr | ₹0.36 Cr |
Interest accrued on Investments | ₹0.20 Cr | ₹0.15 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.29 Cr | ₹0.87 Cr | ₹1.07 Cr | ₹1.30 Cr | ₹0.19 Cr |
Other current_assets | ₹0.09 Cr | ₹1.56 Cr | ₹0.77 Cr | ₹1.62 Cr | ₹0.17 Cr |
Short Term Loans and Advances | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹9.80 Cr |
Advances recoverable in cash or in kind | ₹11 Cr | ₹9.93 Cr | ₹8.81 Cr | ₹9.27 Cr | ₹0.84 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.04 Cr | ₹1.28 Cr | ₹2.86 Cr | ₹2.96 Cr | ₹8.96 Cr |
Total Current Assets | ₹66 Cr | ₹63 Cr | ₹49 Cr | ₹49 Cr | ₹17 Cr |
Net Current Assets (Including Current Investments) | ₹1.42 Cr | ₹-1.84 Cr | ₹-1.98 Cr | ₹-2.41 Cr | ₹2.40 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹191 Cr | ₹184 Cr | ₹203 Cr | ₹203 Cr | ₹91 Cr |
Contingent Liabilities | ₹7.95 Cr | ₹8.26 Cr | ₹7.78 Cr | ₹8.34 Cr | ₹1.93 Cr |
Total Debt | ₹67 Cr | ₹66 Cr | ₹66 Cr | ₹63 Cr | ₹25 Cr |
Book Value | - | 6.79 | 11.57 | 9.80 | 6.35 |
Adjusted Book Value | 7.24 | 6.79 | 11.57 | 9.80 | 6.35 |
Compare Balance Sheet of peers of ACCEL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ACCEL | ₹116.5 Cr | -7.5% | -10.1% | -36.4% | Stock Analytics | |
TEJAS NETWORKS | ₹18,567.8 Cr | -7.9% | -20.3% | 14.2% | Stock Analytics | |
NETWEB TECHNOLOGIES INDIA | ₹14,221.9 Cr | -9% | -9.6% | 82.4% | Stock Analytics | |
E2E NETWORKS | ₹7,783.3 Cr | -8.9% | -8.7% | 349.4% | Stock Analytics | |
NELCO | ₹2,746.1 Cr | -6.8% | -16.2% | 42.6% | Stock Analytics | |
CONTROL PRINT | ₹1,150.5 Cr | -1.1% | -2% | -31.1% | Stock Analytics |
ACCEL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ACCEL | -7.5% |
-10.1% |
-36.4% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses