Home > Income Statement > A1

A1
Income Statement

A1 is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for A1
Please provide your vote to see the results

A1 Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹215 Cr₹340 Cr₹318 Cr₹151 Cr
     Sales ₹208 Cr₹327 Cr₹307 Cr₹145 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹6.85 Cr₹13 Cr₹11 Cr₹5.35 Cr
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹206 Cr₹331 Cr₹310 Cr₹145 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.55 Cr₹1.00 Cr₹-0.44 Cr₹-0.80 Cr
Raw Material Consumed ₹182 Cr₹299 Cr₹279 Cr₹124 Cr
     Opening Raw Materials ----
     Purchases Raw Materials ----
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ₹182 Cr₹299 Cr₹279 Cr₹124 Cr
     Other raw material cost ----
Power & Fuel Cost ₹0.09 Cr₹0.11 Cr₹0.08 Cr₹0.14 Cr
     Electricity & Power ₹0.09 Cr₹0.11 Cr₹0.08 Cr₹0.14 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹1.51 Cr₹1.28 Cr₹0.90 Cr₹0.74 Cr
     Salaries, Wages & Bonus ₹1.14 Cr₹1.04 Cr₹0.87 Cr₹0.69 Cr
     Contributions to EPF & Pension Funds ----
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.05 Cr
     Other Employees Cost ₹0.36 Cr₹0.23 Cr--
Other Manufacturing Expenses ₹17 Cr₹19 Cr₹16 Cr₹13 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹0.07 Cr₹0.06 Cr₹0.05 Cr-
     Packing Material Consumed ----
     Other Mfg Exp ₹17 Cr₹19 Cr₹16 Cr₹13 Cr
General and Administration Expenses ₹3.69 Cr₹3.63 Cr₹3.53 Cr₹3.37 Cr
     Rent , Rates & Taxes ₹0.98 Cr₹1.02 Cr₹1.01 Cr₹1.13 Cr
     Insurance ₹0.36 Cr₹0.28 Cr₹0.23 Cr₹0.26 Cr
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.05 Cr
     Professional and legal fees ₹0.28 Cr₹0.22 Cr₹0.43 Cr₹0.17 Cr
     Traveling and conveyance ₹0.06 Cr₹0.07 Cr₹0.05 Cr₹0.02 Cr
     Other Administration ₹2.00 Cr₹2.03 Cr₹1.80 Cr₹1.75 Cr
Selling and Distribution Expenses ₹0.61 Cr₹0.90 Cr₹1.36 Cr₹0.82 Cr
     Advertisement & Sales Promotion ₹0.04 Cr₹0.11 Cr₹0.15 Cr₹0.14 Cr
     Sales Commissions & Incentives ₹0.53 Cr₹0.77 Cr₹1.18 Cr₹0.65 Cr
     Freight and Forwarding ₹0.03 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹2.39 Cr₹1.97 Cr₹1.02 Cr₹0.51 Cr
     Bad debts /advances written off ₹1.82 Cr-₹0.81 Cr₹0.32 Cr
     Provision for doubtful debts -₹1.65 Cr--
     Losson disposal of fixed assets(net) --₹0.05 Cr-
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.57 Cr₹0.32 Cr₹0.17 Cr₹0.18 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹206 Cr₹326 Cr₹301 Cr₹142 Cr
Operating Profit (Excl OI) ₹0.08 Cr₹4.31 Cr₹8.93 Cr₹3.62 Cr
Other Income ₹6.36 Cr₹6.35 Cr₹4.25 Cr₹4.06 Cr
     Interest Received ₹0.55 Cr₹0.26 Cr₹0.13 Cr₹0.20 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.04 Cr-₹0.11 Cr
     Profits on sale of Investments ----
     Provision Written Back ₹0.46 Cr---
     Foreign Exchange Gains ----
     Others ₹5.34 Cr₹6.05 Cr₹4.13 Cr₹3.75 Cr
Operating Profit ₹6.44 Cr₹11 Cr₹13 Cr₹7.68 Cr
Interest ₹0.76 Cr₹1.83 Cr₹1.21 Cr₹0.72 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.08 Cr₹0.11 Cr₹0.05 Cr₹0.04 Cr
     Other Interest ₹0.67 Cr₹1.72 Cr₹1.16 Cr₹0.68 Cr
PBDT ₹5.68 Cr₹8.82 Cr₹12 Cr₹6.96 Cr
Depreciation ₹3.59 Cr₹4.00 Cr₹3.35 Cr₹2.81 Cr
Profit Before Taxation & Exceptional Items ₹2.09 Cr₹4.82 Cr₹8.63 Cr₹4.16 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹2.09 Cr₹4.82 Cr₹8.63 Cr₹4.16 Cr
Provision for Tax ₹0.62 Cr₹1.15 Cr₹2.18 Cr₹1.43 Cr
     Current Income Tax ₹0.67 Cr₹1.63 Cr₹2.29 Cr₹0.97 Cr
     Deferred Tax ₹-0.06 Cr₹-0.33 Cr₹-0.11 Cr₹0.40 Cr
     Other taxes ₹0.00 Cr₹-0.15 Cr-₹0.05 Cr
Profit After Tax ₹1.47 Cr₹3.67 Cr₹6.45 Cr₹2.73 Cr
Extra items ----
Minority Interest ----
Share of Associate ₹-0.38 Cr₹-0.06 Cr₹-0.15 Cr-
Other Consolidated Items ₹-0.01 Cr---
Consolidated Net Profit ₹1.09 Cr₹3.61 Cr₹6.31 Cr₹2.73 Cr
Adjustments to PAT ----
Profit Balance B/F ₹23 Cr₹21 Cr₹16 Cr₹13 Cr
Appropriations ₹24 Cr₹25 Cr₹22 Cr₹16 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹1.73 Cr₹1.73 Cr₹1.50 Cr-
Equity Dividend % ₹15.00₹15.00₹15.00-
Earnings Per Share ₹0.95₹3.14₹5.48₹2.73
Adjusted EPS ₹0.95₹3.14₹5.48₹2.37

Compare Income Statement of peers of A1

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
A1 ₹505.9 Cr 3.3% 5.7% 24.3% Stock Analytics
ADANI ENTERPRISES ₹244,167.0 Cr -4.7% -6.4% -34.6% Stock Analytics
REDINGTON ₹19,591.3 Cr 9.8% 11.7% 22.5% Stock Analytics
MMTC ₹8,242.5 Cr 1.2% -17.7% -32.6% Stock Analytics
HONASA CONSUMER ₹7,254.9 Cr 1.4% -2.9% -48.3% Stock Analytics
LLOYDS ENTERPRISES ₹6,032.4 Cr 4.1% -14.5% 27.6% Stock Analytics


A1 Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
A1

3.3%

5.7%

24.3%

SENSEX

-2%

-2.3%

2.5%


You may also like the below Video Courses