A1
|
A1 Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹215 Cr | ₹340 Cr | ₹318 Cr | ₹151 Cr |
Sales | ₹208 Cr | ₹327 Cr | ₹307 Cr | ₹145 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | ₹6.85 Cr | ₹13 Cr | ₹11 Cr | ₹5.35 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹206 Cr | ₹331 Cr | ₹310 Cr | ₹145 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-0.55 Cr | ₹1.00 Cr | ₹-0.44 Cr | ₹-0.80 Cr |
Raw Material Consumed | ₹182 Cr | ₹299 Cr | ₹279 Cr | ₹124 Cr |
Opening Raw Materials | - | - | - | - |
Purchases Raw Materials | - | - | - | - |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹182 Cr | ₹299 Cr | ₹279 Cr | ₹124 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹0.09 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.14 Cr |
Electricity & Power | ₹0.09 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.14 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹1.51 Cr | ₹1.28 Cr | ₹0.90 Cr | ₹0.74 Cr |
Salaries, Wages & Bonus | ₹1.14 Cr | ₹1.04 Cr | ₹0.87 Cr | ₹0.69 Cr |
Contributions to EPF & Pension Funds | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr |
Other Employees Cost | ₹0.36 Cr | ₹0.23 Cr | - | - |
Other Manufacturing Expenses | ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr |
General and Administration Expenses | ₹3.69 Cr | ₹3.63 Cr | ₹3.53 Cr | ₹3.37 Cr |
Rent , Rates & Taxes | ₹0.98 Cr | ₹1.02 Cr | ₹1.01 Cr | ₹1.13 Cr |
Insurance | ₹0.36 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹0.26 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr |
Professional and legal fees | ₹0.28 Cr | ₹0.22 Cr | ₹0.43 Cr | ₹0.17 Cr |
Traveling and conveyance | ₹0.06 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.02 Cr |
Other Administration | ₹2.00 Cr | ₹2.03 Cr | ₹1.80 Cr | ₹1.75 Cr |
Selling and Distribution Expenses | ₹0.61 Cr | ₹0.90 Cr | ₹1.36 Cr | ₹0.82 Cr |
Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.14 Cr |
Sales Commissions & Incentives | ₹0.53 Cr | ₹0.77 Cr | ₹1.18 Cr | ₹0.65 Cr |
Freight and Forwarding | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹2.39 Cr | ₹1.97 Cr | ₹1.02 Cr | ₹0.51 Cr |
Bad debts /advances written off | ₹1.82 Cr | - | ₹0.81 Cr | ₹0.32 Cr |
Provision for doubtful debts | - | ₹1.65 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.05 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.57 Cr | ₹0.32 Cr | ₹0.17 Cr | ₹0.18 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹206 Cr | ₹326 Cr | ₹301 Cr | ₹142 Cr |
Operating Profit (Excl OI) | ₹0.08 Cr | ₹4.31 Cr | ₹8.93 Cr | ₹3.62 Cr |
Other Income | ₹6.36 Cr | ₹6.35 Cr | ₹4.25 Cr | ₹4.06 Cr |
Interest Received | ₹0.55 Cr | ₹0.26 Cr | ₹0.13 Cr | ₹0.20 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.04 Cr | - | ₹0.11 Cr |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹0.46 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - |
Others | ₹5.34 Cr | ₹6.05 Cr | ₹4.13 Cr | ₹3.75 Cr |
Operating Profit | ₹6.44 Cr | ₹11 Cr | ₹13 Cr | ₹7.68 Cr |
Interest | ₹0.76 Cr | ₹1.83 Cr | ₹1.21 Cr | ₹0.72 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.08 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.04 Cr |
Other Interest | ₹0.67 Cr | ₹1.72 Cr | ₹1.16 Cr | ₹0.68 Cr |
PBDT | ₹5.68 Cr | ₹8.82 Cr | ₹12 Cr | ₹6.96 Cr |
Depreciation | ₹3.59 Cr | ₹4.00 Cr | ₹3.35 Cr | ₹2.81 Cr |
Profit Before Taxation & Exceptional Items | ₹2.09 Cr | ₹4.82 Cr | ₹8.63 Cr | ₹4.16 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹2.09 Cr | ₹4.82 Cr | ₹8.63 Cr | ₹4.16 Cr |
Provision for Tax | ₹0.62 Cr | ₹1.15 Cr | ₹2.18 Cr | ₹1.43 Cr |
Current Income Tax | ₹0.67 Cr | ₹1.63 Cr | ₹2.29 Cr | ₹0.97 Cr |
Deferred Tax | ₹-0.06 Cr | ₹-0.33 Cr | ₹-0.11 Cr | ₹0.40 Cr |
Other taxes | ₹0.00 Cr | ₹-0.15 Cr | - | ₹0.05 Cr |
Profit After Tax | ₹1.47 Cr | ₹3.67 Cr | ₹6.45 Cr | ₹2.73 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | ₹-0.38 Cr | ₹-0.06 Cr | ₹-0.15 Cr | - |
Other Consolidated Items | ₹-0.01 Cr | - | - | - |
Consolidated Net Profit | ₹1.09 Cr | ₹3.61 Cr | ₹6.31 Cr | ₹2.73 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹23 Cr | ₹21 Cr | ₹16 Cr | ₹13 Cr |
Appropriations | ₹24 Cr | ₹25 Cr | ₹22 Cr | ₹16 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹1.73 Cr | ₹1.73 Cr | ₹1.50 Cr | - |
Equity Dividend % | ₹15.00 | ₹15.00 | ₹15.00 | - |
Earnings Per Share | ₹0.95 | ₹3.14 | ₹5.48 | ₹2.73 |
Adjusted EPS | ₹0.95 | ₹3.14 | ₹5.48 | ₹2.37 |
Compare Income Statement of peers of A1
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
A1 | ₹505.9 Cr | 3.3% | 5.7% | 24.3% | Stock Analytics | |
ADANI ENTERPRISES | ₹244,167.0 Cr | -4.7% | -6.4% | -34.6% | Stock Analytics | |
REDINGTON | ₹19,591.3 Cr | 9.8% | 11.7% | 22.5% | Stock Analytics | |
MMTC | ₹8,242.5 Cr | 1.2% | -17.7% | -32.6% | Stock Analytics | |
HONASA CONSUMER | ₹7,254.9 Cr | 1.4% | -2.9% | -48.3% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹6,032.4 Cr | 4.1% | -14.5% | 27.6% | Stock Analytics |
A1 Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
A1 | 3.3% |
5.7% |
24.3% |
SENSEX | -2% |
-2.3% |
2.5% |
You may also like the below Video Courses