3I INFOTECH
|
3I INFOTECH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹814 Cr | ₹729 Cr | ₹677 Cr | ₹609 Cr | ₹698 Cr |
Software Services & Operating Revenues | ₹814 Cr | ₹729 Cr | ₹677 Cr | ₹609 Cr | ₹698 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹814 Cr | ₹729 Cr | ₹677 Cr | ₹609 Cr | ₹698 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.71 Cr | ₹3.58 Cr | ₹2.74 Cr | ₹3.65 Cr | ₹4.31 Cr |
Electricity & Power | ₹3.71 Cr | ₹3.58 Cr | ₹2.74 Cr | ₹3.65 Cr | ₹4.31 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹577 Cr | ₹560 Cr | ₹540 Cr | ₹496 Cr | ₹466 Cr |
Salaries, Wages & Bonus | ₹546 Cr | ₹539 Cr | ₹513 Cr | ₹479 Cr | ₹447 Cr |
Contributions to EPF & Pension Funds | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr | ₹10 Cr |
Wheeling & Transmission Charges recoverable | ₹8.04 Cr | ₹5.44 Cr | ₹1.55 Cr | ₹1.39 Cr | ₹2.41 Cr |
Other Employees Cost | ₹4.57 Cr | ₹-4.26 Cr | ₹8.82 Cr | ₹4.97 Cr | ₹6.65 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹184 Cr | ₹124 Cr | ₹69 Cr | ₹61 Cr | ₹138 Cr |
Repairs and Maintenance | ₹4.44 Cr | ₹2.87 Cr | ₹2.77 Cr | ₹1.15 Cr | ₹2.72 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹180 Cr | ₹121 Cr | ₹66 Cr | ₹60 Cr | ₹135 Cr |
General and Administration Expenses | ₹67 Cr | ₹57 Cr | ₹53 Cr | ₹64 Cr | ₹41 Cr |
Rates & Taxes | ₹2.96 Cr | ₹1.80 Cr | ₹1.00 Cr | ₹2.06 Cr | ₹0.68 Cr |
Insurance | ₹4.62 Cr | ₹6.23 Cr | ₹7.17 Cr | ₹6.22 Cr | ₹3.13 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹38 Cr | ₹33 Cr | ₹34 Cr | ₹25 Cr | ₹24 Cr |
Other Administration | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹30 Cr | ₹14 Cr |
Selling and Marketing Expenses | ₹3.76 Cr | ₹11 Cr | ₹9.79 Cr | ₹5.56 Cr | ₹4.17 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹3.76 Cr | ₹11 Cr | ₹9.79 Cr | ₹5.56 Cr | ₹4.17 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹41 Cr | ₹12 Cr | ₹26 Cr | ₹12 Cr | ₹7.22 Cr |
Bad debts /advances written off | ₹2.55 Cr | ₹3.27 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹1.58 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹1.02 Cr | - | ₹7.05 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹39 Cr | ₹7.34 Cr | ₹24 Cr | ₹12 Cr | ₹0.17 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹877 Cr | ₹768 Cr | ₹700 Cr | ₹642 Cr | ₹661 Cr |
Operating Profit (Excl OI) | ₹-63 Cr | ₹-38 Cr | ₹-23 Cr | ₹-33 Cr | ₹37 Cr |
Other Income | ₹53 Cr | ₹80 Cr | ₹14 Cr | ₹24 Cr | ₹149 Cr |
Interest Received | ₹1.84 Cr | ₹5.34 Cr | ₹6.75 Cr | ₹9.56 Cr | ₹8.10 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹2.37 Cr | - | ₹0.95 Cr | ₹2.92 Cr | ₹0.13 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹1.39 Cr | ₹3.83 Cr | - | ₹12 Cr |
Foreign Exchange Gains | ₹50 Cr | ₹71 Cr | - | ₹1.99 Cr | - |
Others | ₹-0.89 Cr | ₹2.09 Cr | ₹2.24 Cr | ₹9.12 Cr | ₹129 Cr |
Operating Profit | ₹-10 Cr | ₹41 Cr | ₹-9.59 Cr | ₹-9.40 Cr | ₹186 Cr |
Interest | ₹10 Cr | ₹9.29 Cr | ₹10 Cr | ₹85 Cr | ₹90 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹3.58 Cr | ₹2.40 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.00 Cr | ₹1.17 Cr | ₹4.81 Cr | ₹7.16 Cr | ₹7.32 Cr |
Other Interest | ₹5.52 Cr | ₹5.72 Cr | ₹5.49 Cr | ₹78 Cr | ₹83 Cr |
PBDT | ₹-20 Cr | ₹32 Cr | ₹-20 Cr | ₹-94 Cr | ₹96 Cr |
Depreciation | ₹27 Cr | ₹23 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr |
Profit Before Taxation & Exceptional Items | ₹-47 Cr | ₹9.39 Cr | ₹-34 Cr | ₹-110 Cr | ₹81 Cr |
Exceptional Income / Expenses | ₹-237 Cr | ₹-5.01 Cr | ₹-20 Cr | ₹390 Cr | - |
Profit Before Tax | ₹-284 Cr | ₹4.38 Cr | ₹-54 Cr | ₹281 Cr | ₹81 Cr |
Provision for Tax | ₹14 Cr | ₹3.01 Cr | ₹3.39 Cr | ₹23 Cr | ₹13 Cr |
Current Income Tax | ₹6.65 Cr | ₹2.68 Cr | ₹3.43 Cr | ₹20 Cr | ₹14 Cr |
Deferred Tax | ₹0.82 Cr | ₹0.61 Cr | ₹-0.46 Cr | ₹2.81 Cr | ₹-0.23 Cr |
Other taxes | ₹6.84 Cr | ₹-0.28 Cr | ₹0.42 Cr | ₹0.25 Cr | ₹-0.04 Cr |
Profit After Tax | ₹-298 Cr | ₹1.37 Cr | ₹-57 Cr | ₹258 Cr | ₹68 Cr |
Extra items | - | - | - | ₹133 Cr | - |
Minority Interest | - | - | - | - | ₹-0.42 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-298 Cr | ₹1.37 Cr | ₹-57 Cr | ₹391 Cr | ₹68 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-789 Cr | ₹-743 Cr | ₹-1,831 Cr | ₹-2,283 Cr | ₹-2,351 Cr |
Appropriations | ₹-1,087 Cr | ₹-741 Cr | ₹-1,889 Cr | ₹-1,892 Cr | ₹-2,283 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-1,087 Cr | ₹-741 Cr | ₹-1,889 Cr | ₹-1,892 Cr | ₹-2,283 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-17.63 | ₹0.08 | ₹-3.42 | ₹2.42 | ₹0.42 |
Adjusted EPS | ₹-17.63 | ₹0.08 | ₹-3.42 | ₹2.42 | ₹0.42 |
Compare Income Statement of peers of 3I INFOTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
3I INFOTECH | ₹493.7 Cr | -9.6% | 10.1% | -36.2% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,040.0 Cr | -5.6% | 2.2% | 10.7% | Stock Analytics | |
INFOSYS | ₹798,087.0 Cr | -2.9% | 4.8% | 24.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹518,636.0 Cr | -2.2% | 4.1% | 28.5% | Stock Analytics | |
WIPRO | ₹319,428.0 Cr | -1.3% | 9.5% | 40.6% | Stock Analytics | |
LTIMINDTREE | ₹172,463.0 Cr | -13.6% | -1.8% | 1.3% | Stock Analytics |
3I INFOTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
3I INFOTECH | -9.6% |
10.1% |
-36.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses