3I INFOTECH
|
3I INFOTECH Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹169 Cr | ₹168 Cr | ₹168 Cr | ₹1,617 Cr | ₹1,617 Cr |
Equity - Authorised | ₹2,200 Cr | ₹2,200 Cr | ₹2,200 Cr | ₹2,200 Cr | ₹2,200 Cr |
Equity - Issued | ₹169 Cr | ₹168 Cr | ₹168 Cr | ₹1,617 Cr | ₹1,617 Cr |
Equity Paid Up | ₹169 Cr | ₹168 Cr | ₹168 Cr | ₹1,617 Cr | ₹1,617 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹6.28 Cr | ₹7.94 Cr | ₹19 Cr | ₹9.08 Cr | ₹32 Cr |
Total Reserves | ₹118 Cr | ₹466 Cr | ₹517 Cr | ₹-873 Cr | ₹-1,257 Cr |
Securities Premium | ₹899 Cr | ₹896 Cr | ₹896 Cr | ₹896 Cr | ₹896 Cr |
Capital Reserves | ₹0.07 Cr | ₹0.07 Cr | - | - | - |
Profit & Loss Account Balance | ₹-1,088 Cr | ₹-789 Cr | ₹-421 Cr | ₹-1,831 Cr | ₹-2,283 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹306 Cr | ₹359 Cr | ₹42 Cr | ₹62 Cr | ₹130 Cr |
Reserve excluding Revaluation Reserve | ₹118 Cr | ₹466 Cr | ₹517 Cr | ₹-873 Cr | ₹-1,257 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹293 Cr | ₹643 Cr | ₹704 Cr | ₹753 Cr | ₹391 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹0.19 Cr | ₹54 Cr | ₹22 Cr | ₹269 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹0.23 Cr | ₹54 Cr | ₹22 Cr | ₹327 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-0.04 Cr | - | - | ₹-58 Cr |
Unsecured Loans | - | - | - | ₹494 Cr | ₹497 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | ₹83 Cr | ₹104 Cr |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹411 Cr | ₹393 Cr |
Deferred Tax Assets / Liabilities | ₹-0.56 Cr | ₹-1.74 Cr | ₹-2.22 Cr | ₹-1.59 Cr | ₹-3.88 Cr |
Deferred Tax Assets | ₹12 Cr | ₹23 Cr | ₹13 Cr | ₹129 Cr | ₹226 Cr |
Deferred Tax Liability | ₹11 Cr | ₹21 Cr | ₹11 Cr | ₹128 Cr | ₹222 Cr |
Other Long Term Liabilities | ₹28 Cr | ₹46 Cr | ₹51 Cr | ₹25 Cr | ₹43 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹25 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹20 Cr |
Total Non-Current Liabilities | ₹52 Cr | ₹65 Cr | ₹121 Cr | ₹556 Cr | ₹825 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹93 Cr | ₹71 Cr | ₹31 Cr | ₹55 Cr | ₹51 Cr |
Sundry Creditors | ₹93 Cr | ₹71 Cr | ₹31 Cr | ₹55 Cr | ₹51 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹166 Cr | ₹134 Cr | ₹83 Cr | ₹89 Cr | ₹242 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹11 Cr | ₹9.91 Cr | ₹3.15 Cr | ₹1.16 Cr | ₹55 Cr |
Interest Accrued But Not Due | ₹0.03 Cr | - | - | ₹0.14 Cr | ₹2.37 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | ₹19 Cr | ₹19 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹154 Cr | ₹124 Cr | ₹80 Cr | ₹68 Cr | ₹165 Cr |
Short Term Borrowings | ₹42 Cr | ₹38 Cr | - | - | - |
Secured ST Loans repayable on Demands | ₹42 Cr | ₹38 Cr | - | - | - |
Working Capital Loans- Sec | ₹42 Cr | ₹38 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-42 Cr | ₹-38 Cr | - | - | - |
Short Term Provisions | ₹18 Cr | ₹19 Cr | ₹19 Cr | ₹15 Cr | ₹16 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹12 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.23 Cr | ₹5.79 Cr | ₹5.13 Cr | ₹1.85 Cr | ₹2.45 Cr |
Total Current Liabilities | ₹318 Cr | ₹263 Cr | ₹133 Cr | ₹159 Cr | ₹309 Cr |
Total Liabilities | ₹663 Cr | ₹970 Cr | ₹958 Cr | ₹1,484 Cr | ₹1,525 Cr |
ASSETS | |||||
Gross Block | ₹1,035 Cr | ₹989 Cr | ₹992 Cr | ₹957 Cr | ₹2,196 Cr |
Less: Accumulated Depreciation | ₹536 Cr | ₹510 Cr | ₹576 Cr | ₹569 Cr | ₹1,345 Cr |
Less: Impairment of Assets | ₹255 Cr | - | - | - | - |
Net Block | ₹245 Cr | ₹479 Cr | ₹417 Cr | ₹388 Cr | ₹851 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹2.24 Cr | ₹2.21 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
Long Term Investment | ₹2.24 Cr | ₹2.21 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹7.25 Cr | ₹7.22 Cr | ₹5.17 Cr | ₹5.17 Cr | ₹5.17 Cr |
Long Term Loans & Advances | ₹75 Cr | ₹83 Cr | ₹124 Cr | ₹116 Cr | ₹155 Cr |
Other Non Current Assets | ₹0.81 Cr | ₹5.28 Cr | ₹7.30 Cr | ₹1.67 Cr | ₹0.51 Cr |
Total Non-Current Assets | ₹329 Cr | ₹611 Cr | ₹556 Cr | ₹506 Cr | ₹1,006 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹157 Cr | ₹135 Cr | ₹94 Cr | ₹88 Cr | ₹192 Cr |
Debtors more than Six months | ₹35 Cr | ₹32 Cr | ₹21 Cr | ₹23 Cr | - |
Debtors Others | ₹139 Cr | ₹118 Cr | ₹88 Cr | ₹75 Cr | ₹221 Cr |
Cash and Bank | ₹55 Cr | ₹67 Cr | ₹136 Cr | ₹691 Cr | ₹91 Cr |
Cash in hand | ₹0.03 Cr | - | - | - | - |
Balances at Bank | ₹54 Cr | ₹67 Cr | ₹136 Cr | ₹691 Cr | ₹91 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹36 Cr | ₹43 Cr | ₹70 Cr | ₹14 Cr | ₹13 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.56 Cr | ₹2.68 Cr | ₹3.05 Cr | ₹2.44 Cr | ₹2.71 Cr |
Prepaid Expenses | ₹5.04 Cr | ₹5.49 Cr | ₹3.34 Cr | ₹6.42 Cr | ₹8.80 Cr |
Other current_assets | ₹29 Cr | ₹35 Cr | ₹63 Cr | ₹5.47 Cr | ₹1.18 Cr |
Short Term Loans and Advances | ₹88 Cr | ₹115 Cr | ₹100 Cr | ₹95 Cr | ₹223 Cr |
Advances recoverable in cash or in kind | ₹67 Cr | ₹101 Cr | ₹104 Cr | ₹94 Cr | ₹255 Cr |
Advance income tax and TDS | ₹9.11 Cr | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹11 Cr | ₹14 Cr | ₹-3.44 Cr | ₹0.47 Cr | ₹-31 Cr |
Total Current Assets | ₹335 Cr | ₹359 Cr | ₹400 Cr | ₹888 Cr | ₹519 Cr |
Net Current Assets (Including Current Investments) | ₹16 Cr | ₹97 Cr | ₹267 Cr | ₹728 Cr | ₹210 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹663 Cr | ₹970 Cr | ₹958 Cr | ₹1,484 Cr | ₹1,525 Cr |
Contingent Liabilities | ₹202 Cr | ₹220 Cr | ₹404 Cr | ₹413 Cr | ₹371 Cr |
Total Debt | ₹42 Cr | ₹38 Cr | ₹54 Cr | ₹536 Cr | ₹853 Cr |
Book Value | - | 37.69 | 40.77 | 4.60 | 2.22 |
Adjusted Book Value | 16.97 | 37.69 | 40.77 | 4.60 | 2.22 |
Compare Balance Sheet of peers of 3I INFOTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
3I INFOTECH | ₹398.2 Cr | 1.9% | -23% | -48.3% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,298,210.0 Cr | 1.6% | -12.1% | -10% | Stock Analytics | |
INFOSYS | ₹707,107.0 Cr | 0.8% | -11.1% | 5% | Stock Analytics | |
HCL TECHNOLOGIES | ₹420,428.0 Cr | 0.9% | -10.1% | -3.8% | Stock Analytics | |
WIPRO | ₹294,151.0 Cr | 0.4% | -11.6% | 11% | Stock Analytics | |
TECH MAHINDRA | ₹145,360.0 Cr | -0.1% | -11.1% | 17.3% | Stock Analytics |
3I INFOTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
3I INFOTECH | 1.9% |
-23% |
-48.3% |
SENSEX | 1.4% |
-5.3% |
0.3% |
You may also like the below Video Courses