WINDSOR MACHINES
|
WINDSOR MACHINES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | ₹1.22 Cr | ₹2.63 Cr |
Total Reserves | ₹254 Cr | ₹267 Cr | ₹271 Cr | ₹272 Cr | ₹259 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Profit & Loss Account Balance | ₹241 Cr | ₹256 Cr | ₹258 Cr | ₹262 Cr | ₹249 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.67 Cr | ₹-0.30 Cr | ₹1.34 Cr | ₹-1.30 Cr | ₹-1.42 Cr |
Reserve excluding Revaluation Reserve | ₹254 Cr | ₹267 Cr | ₹271 Cr | ₹272 Cr | ₹259 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹267 Cr | ₹280 Cr | ₹284 Cr | ₹286 Cr | ₹275 Cr |
Minority Interest | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹21 Cr | ₹24 Cr | ₹11 Cr | ₹25 Cr | ₹34 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹35 Cr | ₹36 Cr | ₹26 Cr | ₹41 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-15 Cr | ₹-12 Cr | ₹-16 Cr | ₹-16 Cr | ₹34 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹64 Cr | ₹66 Cr | ₹68 Cr | ₹64 Cr | ₹69 Cr |
Deferred Tax Assets | ₹1.38 Cr | ₹1.37 Cr | ₹1.31 Cr | ₹7.57 Cr | ₹4.54 Cr |
Deferred Tax Liability | ₹65 Cr | ₹67 Cr | ₹69 Cr | ₹71 Cr | ₹73 Cr |
Other Long Term Liabilities | ₹39 Cr | ₹19 Cr | ₹16 Cr | ₹3.88 Cr | ₹3.96 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹124 Cr | ₹109 Cr | ₹95 Cr | ₹93 Cr | ₹107 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹119 Cr | ₹89 Cr | ₹89 Cr | ₹85 Cr | ₹80 Cr |
Sundry Creditors | ₹119 Cr | ₹89 Cr | ₹89 Cr | ₹85 Cr | ₹80 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹56 Cr | ₹68 Cr | ₹80 Cr | ₹95 Cr | ₹79 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹23 Cr | ₹21 Cr | ₹29 Cr | ₹38 Cr | ₹32 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹33 Cr | ₹48 Cr | ₹51 Cr | ₹58 Cr | ₹47 Cr |
Short Term Borrowings | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹5.14 Cr | ₹3.66 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹3.65 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹5.14 Cr | ₹0.01 Cr |
Short Term Provisions | ₹58 Cr | ₹53 Cr | ₹45 Cr | ₹42 Cr | ₹41 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹56 Cr | ₹50 Cr | ₹42 Cr | ₹39 Cr | ₹38 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.37 Cr | ₹2.48 Cr | ₹3.10 Cr | ₹3.14 Cr | ₹2.80 Cr |
Total Current Liabilities | ₹234 Cr | ₹211 Cr | ₹214 Cr | ₹228 Cr | ₹203 Cr |
Total Liabilities | ₹635 Cr | ₹611 Cr | ₹604 Cr | ₹619 Cr | ₹596 Cr |
ASSETS | |||||
Gross Block | ₹468 Cr | ₹440 Cr | ₹442 Cr | ₹448 Cr | ₹456 Cr |
Less: Accumulated Depreciation | ₹144 Cr | ₹129 Cr | ₹122 Cr | ₹117 Cr | ₹111 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹323 Cr | ₹311 Cr | ₹320 Cr | ₹332 Cr | ₹345 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Non Current Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.13 Cr | ₹0.07 Cr |
Long Term Investment | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.13 Cr | ₹0.07 Cr |
Quoted | - | - | - | ₹0.11 Cr | ₹0.06 Cr |
Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Long Term Loans & Advances | ₹101 Cr | ₹100 Cr | ₹98 Cr | ₹99 Cr | ₹91 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹443 Cr | ₹431 Cr | ₹437 Cr | ₹450 Cr | ₹455 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | ₹2.00 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹2.00 Cr | - |
Inventories | ₹109 Cr | ₹86 Cr | ₹78 Cr | ₹78 Cr | ₹73 Cr |
Raw Materials | ₹58 Cr | ₹55 Cr | ₹48 Cr | ₹45 Cr | ₹45 Cr |
Work-in Progress | ₹42 Cr | ₹28 Cr | ₹28 Cr | ₹30 Cr | ₹27 Cr |
Finished Goods | ₹8.01 Cr | ₹1.79 Cr | ₹2.38 Cr | ₹2.15 Cr | ₹0.83 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1.40 Cr | ₹0.92 Cr | ₹0.56 Cr | ₹0.42 Cr | ₹0.69 Cr |
Sundry Debtors | ₹28 Cr | ₹48 Cr | ₹40 Cr | ₹30 Cr | ₹19 Cr |
Debtors more than Six months | ₹8.19 Cr | ₹13 Cr | ₹17 Cr | ₹5.82 Cr | - |
Debtors Others | ₹20 Cr | ₹36 Cr | ₹23 Cr | ₹25 Cr | ₹20 Cr |
Cash and Bank | ₹2.99 Cr | ₹11 Cr | ₹9.81 Cr | ₹19 Cr | ₹9.29 Cr |
Cash in hand | ₹0.05 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr |
Balances at Bank | ₹2.94 Cr | ₹11 Cr | ₹9.78 Cr | ₹19 Cr | ₹9.24 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.18 Cr | ₹3.38 Cr | ₹4.77 Cr | ₹4.39 Cr | ₹4.61 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.02 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.04 Cr |
Prepaid Expenses | ₹2.27 Cr | ₹1.98 Cr | ₹2.42 Cr | ₹2.17 Cr | ₹2.29 Cr |
Other current_assets | ₹0.89 Cr | ₹1.30 Cr | ₹2.28 Cr | ₹2.19 Cr | ₹2.28 Cr |
Short Term Loans and Advances | ₹48 Cr | ₹31 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Advances recoverable in cash or in kind | ₹2.60 Cr | ₹0.56 Cr | ₹4.76 Cr | ₹4.87 Cr | ₹5.16 Cr |
Advance income tax and TDS | ₹42 Cr | ₹29 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.50 Cr | ₹1.36 Cr | ₹1.51 Cr | ₹1.75 Cr | ₹1.60 Cr |
Total Current Assets | ₹192 Cr | ₹180 Cr | ₹168 Cr | ₹169 Cr | ₹141 Cr |
Net Current Assets (Including Current Investments) | ₹-42 Cr | ₹-31 Cr | ₹-47 Cr | ₹-60 Cr | ₹-62 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹635 Cr | ₹611 Cr | ₹604 Cr | ₹619 Cr | ₹596 Cr |
Contingent Liabilities | ₹35 Cr | ₹29 Cr | ₹34 Cr | ₹40 Cr | ₹43 Cr |
Total Debt | ₹36 Cr | ₹36 Cr | ₹26 Cr | ₹46 Cr | ₹53 Cr |
Book Value | - | 43.17 | 43.77 | 43.89 | 41.93 |
Adjusted Book Value | 41.07 | 43.17 | 43.77 | 43.89 | 41.93 |
Compare Balance Sheet of peers of WINDSOR MACHINES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WINDSOR MACHINES | ₹2,427.6 Cr | -6.2% | 30.9% | 310.7% | Stock Analytics | |
BHARAT ELECTRONICS | ₹212,641.0 Cr | -8% | 5.6% | 72.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹81,915.5 Cr | -5% | 3.2% | 29.3% | Stock Analytics | |
THERMAX | ₹55,395.2 Cr | -5.2% | 6.3% | 55.2% | Stock Analytics | |
TRIVENI TURBINE | ₹24,007.7 Cr | -7.8% | 8.3% | 91.7% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹15,013.6 Cr | -7.1% | -2.2% | 64.4% | Stock Analytics |
WINDSOR MACHINES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WINDSOR MACHINES | -6.2% |
30.9% |
310.7% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses