Home > Balance Sheet > WINDSOR MACHINES

WINDSOR MACHINES
Balance Sheet

WINDSOR MACHINES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for WINDSOR MACHINES
Please provide your vote to see the results

WINDSOR MACHINES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ---₹1.22 Cr₹2.63 Cr
Total Reserves ₹254 Cr₹267 Cr₹271 Cr₹272 Cr₹259 Cr
    Securities Premium -----
    Capital Reserves ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Profit & Loss Account Balance ₹241 Cr₹256 Cr₹258 Cr₹262 Cr₹249 Cr
    General Reserves -----
    Other Reserves ₹0.67 Cr₹-0.30 Cr₹1.34 Cr₹-1.30 Cr₹-1.42 Cr
Reserve excluding Revaluation Reserve ₹254 Cr₹267 Cr₹271 Cr₹272 Cr₹259 Cr
Revaluation reserve -----
Shareholder's Funds ₹267 Cr₹280 Cr₹284 Cr₹286 Cr₹275 Cr
Minority Interest ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
Long-Term Borrowings -----
Secured Loans ₹21 Cr₹24 Cr₹11 Cr₹25 Cr₹34 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹35 Cr₹36 Cr₹26 Cr₹41 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-15 Cr₹-12 Cr₹-16 Cr₹-16 Cr₹34 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹64 Cr₹66 Cr₹68 Cr₹64 Cr₹69 Cr
    Deferred Tax Assets ₹1.38 Cr₹1.37 Cr₹1.31 Cr₹7.57 Cr₹4.54 Cr
    Deferred Tax Liability ₹65 Cr₹67 Cr₹69 Cr₹71 Cr₹73 Cr
Other Long Term Liabilities ₹39 Cr₹19 Cr₹16 Cr₹3.88 Cr₹3.96 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹124 Cr₹109 Cr₹95 Cr₹93 Cr₹107 Cr
Current Liabilities -----
Trade Payables ₹119 Cr₹89 Cr₹89 Cr₹85 Cr₹80 Cr
    Sundry Creditors ₹119 Cr₹89 Cr₹89 Cr₹85 Cr₹80 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹56 Cr₹68 Cr₹80 Cr₹95 Cr₹79 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹23 Cr₹21 Cr₹29 Cr₹38 Cr₹32 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹33 Cr₹48 Cr₹51 Cr₹58 Cr₹47 Cr
Short Term Borrowings ₹0.19 Cr₹0.19 Cr₹0.19 Cr₹5.14 Cr₹3.66 Cr
    Secured ST Loans repayable on Demands ----₹3.65 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹0.19 Cr₹0.19 Cr₹0.19 Cr₹5.14 Cr₹0.01 Cr
Short Term Provisions ₹58 Cr₹53 Cr₹45 Cr₹42 Cr₹41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹56 Cr₹50 Cr₹42 Cr₹39 Cr₹38 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.37 Cr₹2.48 Cr₹3.10 Cr₹3.14 Cr₹2.80 Cr
Total Current Liabilities ₹234 Cr₹211 Cr₹214 Cr₹228 Cr₹203 Cr
Total Liabilities ₹635 Cr₹611 Cr₹604 Cr₹619 Cr₹596 Cr
ASSETS
Gross Block ₹468 Cr₹440 Cr₹442 Cr₹448 Cr₹456 Cr
Less: Accumulated Depreciation ₹144 Cr₹129 Cr₹122 Cr₹117 Cr₹111 Cr
Less: Impairment of Assets -----
Net Block ₹323 Cr₹311 Cr₹320 Cr₹332 Cr₹345 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
Non Current Investments ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.13 Cr₹0.07 Cr
Long Term Investment ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.13 Cr₹0.07 Cr
    Quoted ---₹0.11 Cr₹0.06 Cr
    Unquoted ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹101 Cr₹100 Cr₹98 Cr₹99 Cr₹91 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹443 Cr₹431 Cr₹437 Cr₹450 Cr₹455 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹2.00 Cr-
    Quoted -----
    Unquoted ---₹2.00 Cr-
Inventories ₹109 Cr₹86 Cr₹78 Cr₹78 Cr₹73 Cr
    Raw Materials ₹58 Cr₹55 Cr₹48 Cr₹45 Cr₹45 Cr
    Work-in Progress ₹42 Cr₹28 Cr₹28 Cr₹30 Cr₹27 Cr
    Finished Goods ₹8.01 Cr₹1.79 Cr₹2.38 Cr₹2.15 Cr₹0.83 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1.40 Cr₹0.92 Cr₹0.56 Cr₹0.42 Cr₹0.69 Cr
Sundry Debtors ₹28 Cr₹48 Cr₹40 Cr₹30 Cr₹19 Cr
    Debtors more than Six months ₹8.19 Cr₹13 Cr₹17 Cr₹5.82 Cr-
    Debtors Others ₹20 Cr₹36 Cr₹23 Cr₹25 Cr₹20 Cr
Cash and Bank ₹2.99 Cr₹11 Cr₹9.81 Cr₹19 Cr₹9.29 Cr
    Cash in hand ₹0.05 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr
    Balances at Bank ₹2.94 Cr₹11 Cr₹9.78 Cr₹19 Cr₹9.24 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.18 Cr₹3.38 Cr₹4.77 Cr₹4.39 Cr₹4.61 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.02 Cr₹0.10 Cr₹0.07 Cr₹0.04 Cr₹0.04 Cr
    Prepaid Expenses ₹2.27 Cr₹1.98 Cr₹2.42 Cr₹2.17 Cr₹2.29 Cr
    Other current_assets ₹0.89 Cr₹1.30 Cr₹2.28 Cr₹2.19 Cr₹2.28 Cr
Short Term Loans and Advances ₹48 Cr₹31 Cr₹35 Cr₹35 Cr₹35 Cr
    Advances recoverable in cash or in kind ₹2.60 Cr₹0.56 Cr₹4.76 Cr₹4.87 Cr₹5.16 Cr
    Advance income tax and TDS ₹42 Cr₹29 Cr₹28 Cr₹28 Cr₹28 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.50 Cr₹1.36 Cr₹1.51 Cr₹1.75 Cr₹1.60 Cr
Total Current Assets ₹192 Cr₹180 Cr₹168 Cr₹169 Cr₹141 Cr
Net Current Assets (Including Current Investments) ₹-42 Cr₹-31 Cr₹-47 Cr₹-60 Cr₹-62 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹635 Cr₹611 Cr₹604 Cr₹619 Cr₹596 Cr
Contingent Liabilities ₹35 Cr₹29 Cr₹34 Cr₹40 Cr₹43 Cr
Total Debt ₹36 Cr₹36 Cr₹26 Cr₹46 Cr₹53 Cr
Book Value -43.1743.7743.8941.93
Adjusted Book Value 41.0743.1743.7743.8941.93

Compare Balance Sheet of peers of WINDSOR MACHINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WINDSOR MACHINES ₹2,427.6 Cr -6.2% 30.9% 310.7% Stock Analytics
BHARAT ELECTRONICS ₹212,641.0 Cr -8% 5.6% 72.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹81,915.5 Cr -5% 3.2% 29.3% Stock Analytics
THERMAX ₹55,395.2 Cr -5.2% 6.3% 55.2% Stock Analytics
TRIVENI TURBINE ₹24,007.7 Cr -7.8% 8.3% 91.7% Stock Analytics
KIRLOSKAR OIL ENGINES ₹15,013.6 Cr -7.1% -2.2% 64.4% Stock Analytics


WINDSOR MACHINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WINDSOR MACHINES

-6.2%

30.9%

310.7%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses