Home > Balance Sheet > UNITED POLYFAB GUJARAT

UNITED POLYFAB GUJARAT
Balance Sheet

UNITED POLYFAB GUJARAT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UNITED POLYFAB GUJARAT
Please provide your vote to see the results

UNITED POLYFAB GUJARAT Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹21 Cr₹21 Cr₹21 Cr₹6.98 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹21 Cr₹21 Cr₹7.00 Cr
    Equity - Issued ₹23 Cr₹21 Cr₹21 Cr₹21 Cr₹6.98 Cr
    Equity Paid Up ₹23 Cr₹21 Cr₹21 Cr₹21 Cr₹6.98 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹3.10 Cr---
Total Reserves ₹57 Cr₹40 Cr₹34 Cr₹25 Cr₹39 Cr
    Securities Premium ₹26 Cr₹15 Cr₹15 Cr₹15 Cr₹30 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹31 Cr₹24 Cr₹19 Cr₹9.26 Cr₹9.26 Cr
    General Reserves -----
    Other Reserves ₹0.04 Cr₹0.12 Cr₹0.12 Cr₹-0.04 Cr-
Reserve excluding Revaluation Reserve ₹57 Cr₹40 Cr₹34 Cr₹25 Cr₹39 Cr
Revaluation reserve -----
Shareholder's Funds ₹80 Cr₹64 Cr₹55 Cr₹46 Cr₹46 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹57 Cr₹61 Cr₹71 Cr₹87 Cr₹80 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹80 Cr₹83 Cr₹89 Cr₹88 Cr₹94 Cr
    Term Loans - Institutions -----
    Other Secured ₹-23 Cr₹-22 Cr₹-18 Cr₹-0.54 Cr₹-15 Cr
Unsecured Loans ₹14 Cr₹14 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹1.83 Cr₹1.79 Cr---
    Other Unsecured Loan ₹12 Cr₹12 Cr---
Deferred Tax Assets / Liabilities ₹7.71 Cr₹4.16 Cr₹3.14 Cr₹2.31 Cr₹1.14 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹7.71 Cr₹4.16 Cr₹3.14 Cr₹2.31 Cr₹1.14 Cr
Other Long Term Liabilities ----₹25 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.50 Cr₹0.43 Cr₹0.25 Cr₹0.34 Cr-
Total Non-Current Liabilities ₹79 Cr₹80 Cr₹74 Cr₹90 Cr₹105 Cr
Current Liabilities -----
Trade Payables ₹22 Cr₹9.71 Cr₹30 Cr₹13 Cr₹14 Cr
    Sundry Creditors ₹22 Cr₹9.71 Cr₹30 Cr₹13 Cr₹14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹28 Cr₹27 Cr₹18 Cr₹1.39 Cr₹20 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.01 Cr₹0.04 Cr₹0.04 Cr--
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹28 Cr₹27 Cr₹18 Cr₹1.39 Cr₹20 Cr
Short Term Borrowings ₹32 Cr₹17 Cr₹32 Cr₹20 Cr₹4.05 Cr
    Secured ST Loans repayable on Demands ₹19 Cr₹17 Cr₹32 Cr₹20 Cr₹4.05 Cr
    Working Capital Loans- Sec ₹19 Cr₹17 Cr₹17 Cr₹0.00 Cr₹4.05 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-7.23 Cr₹-17 Cr₹-17 Cr₹0.00 Cr₹-4.05 Cr
Short Term Provisions ₹2.17 Cr₹1.27 Cr₹0.17 Cr₹0.21 Cr₹0.69 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.19 Cr-₹0.16 Cr₹0.21 Cr₹0.69 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.98 Cr₹1.27 Cr₹0.01 Cr₹0.00 Cr-
Total Current Liabilities ₹84 Cr₹54 Cr₹81 Cr₹34 Cr₹39 Cr
Total Liabilities ₹243 Cr₹198 Cr₹210 Cr₹170 Cr₹191 Cr
ASSETS
Gross Block ₹157 Cr₹157 Cr₹148 Cr₹147 Cr₹146 Cr
Less: Accumulated Depreciation ₹77 Cr₹64 Cr₹52 Cr₹39 Cr₹29 Cr
Less: Impairment of Assets -----
Net Block ₹80 Cr₹93 Cr₹97 Cr₹108 Cr₹117 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹25 Cr₹0.23 Cr₹1.26 Cr₹0.21 Cr-
Non Current Investments ₹0.10 Cr---₹0.59 Cr
Long Term Investment ₹0.10 Cr---₹0.59 Cr
    Quoted -----
    Unquoted ₹0.10 Cr---₹0.59 Cr
Long Term Loans & Advances ₹0.05 Cr₹2.12 Cr--₹1.25 Cr
Other Non Current Assets ----₹3.57 Cr
Total Non-Current Assets ₹105 Cr₹96 Cr₹98 Cr₹108 Cr₹122 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹26 Cr₹15 Cr₹4.42 Cr₹3.05 Cr₹5.84 Cr
    Raw Materials ₹11 Cr₹7.52 Cr₹0.84 Cr₹1.14 Cr₹1.98 Cr
    Work-in Progress ₹5.52 Cr₹5.59 Cr₹1.39 Cr₹1.02 Cr₹1.22 Cr
    Finished Goods ₹9.07 Cr₹2.05 Cr₹1.85 Cr₹0.63 Cr₹2.17 Cr
    Packing Materials ₹0.09 Cr₹0.13 Cr₹0.05 Cr₹0.07 Cr₹0.08 Cr
    Stores  and Spare ₹0.10 Cr₹0.09 Cr₹0.06 Cr₹0.03 Cr₹0.02 Cr
    Other Inventory --₹0.22 Cr₹0.16 Cr₹0.37 Cr
Sundry Debtors ₹98 Cr₹71 Cr₹85 Cr₹49 Cr₹51 Cr
    Debtors more than Six months ₹0.77 Cr₹3.56 Cr₹0.42 Cr₹0.48 Cr₹0.72 Cr
    Debtors Others ₹98 Cr₹69 Cr₹85 Cr₹49 Cr₹50 Cr
Cash and Bank ₹4.73 Cr₹8.77 Cr₹16 Cr₹4.97 Cr₹1.92 Cr
    Cash in hand ₹0.04 Cr₹0.00 Cr₹0.03 Cr₹0.00 Cr₹0.01 Cr
    Balances at Bank ₹4.70 Cr₹8.77 Cr₹16 Cr₹4.96 Cr₹1.92 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.50 Cr₹0.36 Cr₹5.10 Cr₹2.38 Cr₹2.16 Cr
    Interest accrued on Investments ₹0.23 Cr₹0.05 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.28 Cr₹0.31 Cr₹0.25 Cr₹0.19 Cr-
    Other current_assets --₹4.86 Cr₹2.19 Cr₹2.16 Cr
Short Term Loans and Advances ₹8.83 Cr₹6.13 Cr₹0.79 Cr₹2.34 Cr₹7.72 Cr
    Advances recoverable in cash or in kind ₹0.34 Cr₹0.29 Cr₹0.71 Cr₹0.23 Cr-
    Advance income tax and TDS -₹0.13 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.49 Cr₹5.71 Cr₹0.08 Cr₹2.12 Cr₹7.72 Cr
Total Current Assets ₹138 Cr₹102 Cr₹112 Cr₹61 Cr₹69 Cr
Net Current Assets (Including Current Investments) ₹54 Cr₹48 Cr₹31 Cr₹27 Cr₹29 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹243 Cr₹198 Cr₹210 Cr₹170 Cr₹191 Cr
Contingent Liabilities ₹2.64 Cr₹2.57 Cr---
Total Debt ₹125 Cr₹114 Cr₹121 Cr₹108 Cr₹99 Cr
Book Value 34.7028.9226.3021.7465.77
Adjusted Book Value 34.7028.9226.3021.7421.92

Compare Balance Sheet of peers of UNITED POLYFAB GUJARAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED POLYFAB GUJARAT ₹314.8 Cr 4.2% 24.2% 43.9% Stock Analytics
RAYMOND ₹11,067.2 Cr 12.1% 3% -1% Stock Analytics
SIYARAM SILK MILLS ₹3,523.4 Cr 12.7% 44.2% 25% Stock Analytics
VTM ₹380.4 Cr 9.4% 35% 45.2% Stock Analytics
MANOMAY TEX INDIA ₹352.0 Cr 3.8% -0.5% 52.4% Stock Analytics
DIGJAM ₹165.6 Cr 0.7% 3.4% 6.3% Stock Analytics


UNITED POLYFAB GUJARAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED POLYFAB GUJARAT

4.2%

24.2%

43.9%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses