UNITED POLYFAB GUJARAT
|
UNITED POLYFAB GUJARAT Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹23 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹6.98 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹21 Cr | ₹21 Cr | ₹7.00 Cr |
Equity - Issued | ₹23 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹6.98 Cr |
Equity Paid Up | ₹23 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹6.98 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹3.10 Cr | - | - | - |
Total Reserves | ₹57 Cr | ₹40 Cr | ₹34 Cr | ₹25 Cr | ₹39 Cr |
Securities Premium | ₹26 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹30 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹31 Cr | ₹24 Cr | ₹19 Cr | ₹9.26 Cr | ₹9.26 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.04 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹-0.04 Cr | - |
Reserve excluding Revaluation Reserve | ₹57 Cr | ₹40 Cr | ₹34 Cr | ₹25 Cr | ₹39 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹80 Cr | ₹64 Cr | ₹55 Cr | ₹46 Cr | ₹46 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹57 Cr | ₹61 Cr | ₹71 Cr | ₹87 Cr | ₹80 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹80 Cr | ₹83 Cr | ₹89 Cr | ₹88 Cr | ₹94 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-23 Cr | ₹-22 Cr | ₹-18 Cr | ₹-0.54 Cr | ₹-15 Cr |
Unsecured Loans | ₹14 Cr | ₹14 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹1.83 Cr | ₹1.79 Cr | - | - | - |
Other Unsecured Loan | ₹12 Cr | ₹12 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹7.71 Cr | ₹4.16 Cr | ₹3.14 Cr | ₹2.31 Cr | ₹1.14 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹7.71 Cr | ₹4.16 Cr | ₹3.14 Cr | ₹2.31 Cr | ₹1.14 Cr |
Other Long Term Liabilities | - | - | - | - | ₹25 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.50 Cr | ₹0.43 Cr | ₹0.25 Cr | ₹0.34 Cr | - |
Total Non-Current Liabilities | ₹79 Cr | ₹80 Cr | ₹74 Cr | ₹90 Cr | ₹105 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹22 Cr | ₹9.71 Cr | ₹30 Cr | ₹13 Cr | ₹14 Cr |
Sundry Creditors | ₹22 Cr | ₹9.71 Cr | ₹30 Cr | ₹13 Cr | ₹14 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹28 Cr | ₹27 Cr | ₹18 Cr | ₹1.39 Cr | ₹20 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹28 Cr | ₹27 Cr | ₹18 Cr | ₹1.39 Cr | ₹20 Cr |
Short Term Borrowings | ₹32 Cr | ₹17 Cr | ₹32 Cr | ₹20 Cr | ₹4.05 Cr |
Secured ST Loans repayable on Demands | ₹19 Cr | ₹17 Cr | ₹32 Cr | ₹20 Cr | ₹4.05 Cr |
Working Capital Loans- Sec | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹0.00 Cr | ₹4.05 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-7.23 Cr | ₹-17 Cr | ₹-17 Cr | ₹0.00 Cr | ₹-4.05 Cr |
Short Term Provisions | ₹2.17 Cr | ₹1.27 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.69 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.19 Cr | - | ₹0.16 Cr | ₹0.21 Cr | ₹0.69 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.98 Cr | ₹1.27 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
Total Current Liabilities | ₹84 Cr | ₹54 Cr | ₹81 Cr | ₹34 Cr | ₹39 Cr |
Total Liabilities | ₹243 Cr | ₹198 Cr | ₹210 Cr | ₹170 Cr | ₹191 Cr |
ASSETS | |||||
Gross Block | ₹157 Cr | ₹157 Cr | ₹148 Cr | ₹147 Cr | ₹146 Cr |
Less: Accumulated Depreciation | ₹77 Cr | ₹64 Cr | ₹52 Cr | ₹39 Cr | ₹29 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹80 Cr | ₹93 Cr | ₹97 Cr | ₹108 Cr | ₹117 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹25 Cr | ₹0.23 Cr | ₹1.26 Cr | ₹0.21 Cr | - |
Non Current Investments | ₹0.10 Cr | - | - | - | ₹0.59 Cr |
Long Term Investment | ₹0.10 Cr | - | - | - | ₹0.59 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.10 Cr | - | - | - | ₹0.59 Cr |
Long Term Loans & Advances | ₹0.05 Cr | ₹2.12 Cr | - | - | ₹1.25 Cr |
Other Non Current Assets | - | - | - | - | ₹3.57 Cr |
Total Non-Current Assets | ₹105 Cr | ₹96 Cr | ₹98 Cr | ₹108 Cr | ₹122 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹26 Cr | ₹15 Cr | ₹4.42 Cr | ₹3.05 Cr | ₹5.84 Cr |
Raw Materials | ₹11 Cr | ₹7.52 Cr | ₹0.84 Cr | ₹1.14 Cr | ₹1.98 Cr |
Work-in Progress | ₹5.52 Cr | ₹5.59 Cr | ₹1.39 Cr | ₹1.02 Cr | ₹1.22 Cr |
Finished Goods | ₹9.07 Cr | ₹2.05 Cr | ₹1.85 Cr | ₹0.63 Cr | ₹2.17 Cr |
Packing Materials | ₹0.09 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.08 Cr |
Stores  and Spare | ₹0.10 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.02 Cr |
Other Inventory | - | - | ₹0.22 Cr | ₹0.16 Cr | ₹0.37 Cr |
Sundry Debtors | ₹98 Cr | ₹71 Cr | ₹85 Cr | ₹49 Cr | ₹51 Cr |
Debtors more than Six months | ₹0.77 Cr | ₹3.56 Cr | ₹0.42 Cr | ₹0.48 Cr | ₹0.72 Cr |
Debtors Others | ₹98 Cr | ₹69 Cr | ₹85 Cr | ₹49 Cr | ₹50 Cr |
Cash and Bank | ₹4.73 Cr | ₹8.77 Cr | ₹16 Cr | ₹4.97 Cr | ₹1.92 Cr |
Cash in hand | ₹0.04 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.01 Cr |
Balances at Bank | ₹4.70 Cr | ₹8.77 Cr | ₹16 Cr | ₹4.96 Cr | ₹1.92 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.50 Cr | ₹0.36 Cr | ₹5.10 Cr | ₹2.38 Cr | ₹2.16 Cr |
Interest accrued on Investments | ₹0.23 Cr | ₹0.05 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.28 Cr | ₹0.31 Cr | ₹0.25 Cr | ₹0.19 Cr | - |
Other current_assets | - | - | ₹4.86 Cr | ₹2.19 Cr | ₹2.16 Cr |
Short Term Loans and Advances | ₹8.83 Cr | ₹6.13 Cr | ₹0.79 Cr | ₹2.34 Cr | ₹7.72 Cr |
Advances recoverable in cash or in kind | ₹0.34 Cr | ₹0.29 Cr | ₹0.71 Cr | ₹0.23 Cr | - |
Advance income tax and TDS | - | ₹0.13 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹8.49 Cr | ₹5.71 Cr | ₹0.08 Cr | ₹2.12 Cr | ₹7.72 Cr |
Total Current Assets | ₹138 Cr | ₹102 Cr | ₹112 Cr | ₹61 Cr | ₹69 Cr |
Net Current Assets (Including Current Investments) | ₹54 Cr | ₹48 Cr | ₹31 Cr | ₹27 Cr | ₹29 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹243 Cr | ₹198 Cr | ₹210 Cr | ₹170 Cr | ₹191 Cr |
Contingent Liabilities | ₹2.64 Cr | ₹2.57 Cr | - | - | - |
Total Debt | ₹125 Cr | ₹114 Cr | ₹121 Cr | ₹108 Cr | ₹99 Cr |
Book Value | 34.70 | 28.92 | 26.30 | 21.74 | 65.77 |
Adjusted Book Value | 34.70 | 28.92 | 26.30 | 21.74 | 21.92 |
Compare Balance Sheet of peers of UNITED POLYFAB GUJARAT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UNITED POLYFAB GUJARAT | ₹314.8 Cr | 4.2% | 24.2% | 43.9% | Stock Analytics | |
RAYMOND | ₹11,067.2 Cr | 12.1% | 3% | -1% | Stock Analytics | |
SIYARAM SILK MILLS | ₹3,523.4 Cr | 12.7% | 44.2% | 25% | Stock Analytics | |
VTM | ₹380.4 Cr | 9.4% | 35% | 45.2% | Stock Analytics | |
MANOMAY TEX INDIA | ₹352.0 Cr | 3.8% | -0.5% | 52.4% | Stock Analytics | |
DIGJAM | ₹165.6 Cr | 0.7% | 3.4% | 6.3% | Stock Analytics |
UNITED POLYFAB GUJARAT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UNITED POLYFAB GUJARAT | 4.2% |
24.2% |
43.9% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses