Home > Income Statement > UNITED POLYFAB GUJARAT

UNITED POLYFAB GUJARAT
Income Statement

UNITED POLYFAB GUJARAT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UNITED POLYFAB GUJARAT
Please provide your vote to see the results

UNITED POLYFAB GUJARAT Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹908 Cr₹653 Cr₹661 Cr₹210 Cr₹264 Cr
     Sales ₹908 Cr₹653 Cr₹654 Cr₹210 Cr₹262 Cr
     Job Work/ Contract Receipts ---₹0.16 Cr₹2.06 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.02 Cr-₹6.80 Cr₹0.31 Cr-
Less: Excise Duty -----
Net Sales ₹908 Cr₹653 Cr₹661 Cr₹210 Cr₹264 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.91 Cr₹-5.60 Cr₹-1.65 Cr₹1.96 Cr₹3.30 Cr
Raw Material Consumed ₹840 Cr₹600 Cr₹590 Cr₹159 Cr₹207 Cr
     Opening Raw Materials ₹6.10 Cr₹0.84 Cr₹1.14 Cr₹1.98 Cr₹4.36 Cr
     Purchases Raw Materials ₹844 Cr₹605 Cr₹590 Cr₹158 Cr₹200 Cr
     Closing Raw Materials ₹10 Cr₹6.10 Cr₹0.84 Cr₹1.14 Cr₹1.98 Cr
     Other Direct Purchases / Brought in cost ----₹4.04 Cr
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹14 Cr₹17 Cr₹12 Cr₹17 Cr
     Electricity & Power ₹21 Cr₹14 Cr₹17 Cr₹12 Cr₹17 Cr
     Oil, Fuel & Natural gas --₹0.12 Cr₹0.09 Cr₹0.06 Cr
     Coals etc -----
     Other power & fuel ₹0.10 Cr₹0.08 Cr---
Employee Cost ₹9.57 Cr₹6.62 Cr₹8.95 Cr₹6.70 Cr₹8.13 Cr
     Salaries, Wages & Bonus ₹8.99 Cr₹6.08 Cr₹8.45 Cr₹6.24 Cr₹7.91 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr----
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.34 Cr₹0.35 Cr₹0.33 Cr₹0.22 Cr
     Other Employees Cost ₹0.17 Cr₹0.20 Cr₹0.14 Cr₹0.13 Cr-
Other Manufacturing Expenses ₹9.12 Cr₹4.84 Cr₹7.60 Cr₹4.41 Cr₹5.08 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.23 Cr₹0.13 Cr₹0.06 Cr₹0.04 Cr₹0.40 Cr
     Repairs and Maintenance ₹1.06 Cr₹0.20 Cr₹0.68 Cr₹0.52 Cr₹0.31 Cr
     Packing Material Consumed ₹2.31 Cr₹1.64 Cr---
     Other Mfg Exp ₹4.52 Cr₹2.88 Cr₹6.87 Cr₹3.85 Cr₹4.37 Cr
General and Administration Expenses ₹1.20 Cr₹1.66 Cr₹0.97 Cr₹0.74 Cr₹0.69 Cr
     Rent , Rates & Taxes ₹0.14 Cr₹0.08 Cr₹0.07 Cr₹0.08 Cr₹0.11 Cr
     Insurance ₹0.31 Cr₹0.34 Cr₹0.29 Cr₹0.25 Cr₹0.14 Cr
     Printing and stationery --₹0.05 Cr₹0.02 Cr₹0.02 Cr
     Professional and legal fees ₹0.28 Cr₹0.69 Cr₹0.30 Cr₹0.17 Cr₹0.20 Cr
     Traveling and conveyance ₹0.10 Cr₹0.26 Cr₹0.05 Cr₹0.06 Cr₹0.04 Cr
     Other Administration ₹0.36 Cr₹0.28 Cr₹0.22 Cr₹0.17 Cr₹0.17 Cr
Selling and Distribution Expenses ₹1.09 Cr₹1.26 Cr₹5.09 Cr₹1.74 Cr₹1.80 Cr
     Advertisement & Sales Promotion ₹0.08 Cr₹0.06 Cr₹0.05 Cr₹0.00 Cr₹0.04 Cr
     Sales Commissions & Incentives ₹0.44 Cr₹1.05 Cr₹4.69 Cr₹1.51 Cr₹1.32 Cr
     Freight and Forwarding ₹0.57 Cr₹0.15 Cr₹0.35 Cr₹0.23 Cr₹0.44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.16 Cr₹0.75 Cr₹0.01 Cr-₹0.10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.62 Cr---
     Losson disposal of fixed assets(net) ----₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.16 Cr₹0.13 Cr₹0.01 Cr-₹0.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹876 Cr₹624 Cr₹628 Cr₹186 Cr₹243 Cr
Operating Profit (Excl OI) ₹32 Cr₹29 Cr₹33 Cr₹24 Cr₹21 Cr
Other Income ₹2.84 Cr₹0.90 Cr₹0.38 Cr₹0.44 Cr₹0.70 Cr
     Interest Received ₹1.03 Cr₹0.84 Cr₹0.31 Cr₹0.27 Cr₹0.32 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.23 Cr-₹0.00 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.48 Cr₹0.03 Cr₹0.03 Cr₹0.06 Cr-
     Foreign Exchange Gains -----
     Others ₹0.09 Cr₹0.03 Cr₹0.03 Cr₹0.11 Cr₹0.37 Cr
Operating Profit ₹35 Cr₹30 Cr₹33 Cr₹24 Cr₹22 Cr
Interest ₹9.74 Cr₹9.17 Cr₹8.91 Cr₹12 Cr₹6.90 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.75 Cr₹8.33 Cr-₹1.14 Cr₹1.79 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.25 Cr₹0.23 Cr₹0.61 Cr₹0.54 Cr₹0.35 Cr
     Other Interest ₹1.75 Cr₹0.62 Cr₹8.30 Cr₹10 Cr₹4.77 Cr
PBDT ₹25 Cr₹21 Cr₹25 Cr₹13 Cr₹15 Cr
Depreciation ₹13 Cr₹13 Cr₹12 Cr₹10 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹8.07 Cr₹12 Cr₹2.14 Cr₹4.11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹12 Cr₹8.07 Cr₹12 Cr₹2.14 Cr₹4.11 Cr
Provision for Tax ₹5.70 Cr₹2.59 Cr₹2.75 Cr₹1.70 Cr₹0.65 Cr
     Current Income Tax ₹2.15 Cr₹1.36 Cr₹1.98 Cr₹0.37 Cr₹0.69 Cr
     Deferred Tax ₹3.55 Cr₹1.02 Cr₹0.77 Cr₹1.33 Cr₹-0.03 Cr
     Other taxes ₹0.00 Cr₹0.21 Cr₹0.00 Cr-₹0.00 Cr
Profit After Tax ₹6.61 Cr₹5.48 Cr₹9.41 Cr₹0.45 Cr₹3.46 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹24 Cr₹19 Cr₹9.26 Cr₹8.82 Cr₹5.80 Cr
Appropriations ₹31 Cr₹24 Cr₹19 Cr₹9.26 Cr₹9.26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.12 Cr----
Equity Dividend % -----
Earnings Per Share ₹2.88₹2.61₹4.49₹0.21₹4.95
Adjusted EPS ₹2.88₹2.61₹4.49₹0.21₹1.65

Compare Income Statement of peers of UNITED POLYFAB GUJARAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED POLYFAB GUJARAT ₹305.3 Cr 9.7% 18.9% 35.4% Stock Analytics
RAYMOND ₹11,078.9 Cr 10.7% 5% -20% Stock Analytics
SIYARAM SILK MILLS ₹3,102.0 Cr -0.1% 34.5% 24% Stock Analytics
VTM ₹348.0 Cr 8.5% 24.1% 40% Stock Analytics
MANOMAY TEX INDIA ₹347.5 Cr -0.5% -4.5% 54.2% Stock Analytics
DIGJAM ₹163.9 Cr -2.9% -3.6% -1.1% Stock Analytics


UNITED POLYFAB GUJARAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED POLYFAB GUJARAT

9.7%

18.9%

35.4%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses