Home > Balance Sheet > SHARDA ISPAT

SHARDA ISPAT
Balance Sheet

COMMUNITY POLL
for SHARDA ISPAT
Please provide your vote to see the results

SHARDA ISPAT Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹5.08 Cr₹5.08 Cr₹5.08 Cr₹5.08 Cr₹5.08 Cr
    Equity - Authorised ₹5.10 Cr₹5.10 Cr₹5.10 Cr₹5.10 Cr₹5.10 Cr
    Equity - Issued ₹5.08 Cr₹5.08 Cr₹5.08 Cr₹5.08 Cr₹5.08 Cr
    Equity Paid Up ₹5.08 Cr₹5.08 Cr₹5.08 Cr₹5.08 Cr₹5.08 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹47 Cr₹32 Cr₹27 Cr₹23 Cr₹18 Cr
    Securities Premium ₹2.74 Cr₹2.74 Cr₹2.74 Cr₹2.74 Cr₹2.74 Cr
    Capital Reserves ₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr
    Profit & Loss Account Balance ₹44 Cr₹29 Cr₹24 Cr₹20 Cr₹15 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹47 Cr₹32 Cr₹27 Cr₹23 Cr₹18 Cr
Revaluation reserve -----
Shareholder's Funds ₹52 Cr₹37 Cr₹32 Cr₹28 Cr₹23 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹0.03 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ----₹0.03 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.02 Cr₹0.50 Cr₹0.46 Cr₹0.28 Cr₹0.11 Cr
    Deferred Tax Assets ₹0.16 Cr₹0.16 Cr₹0.16 Cr₹0.15 Cr₹0.14 Cr
    Deferred Tax Liability ₹0.18 Cr₹0.67 Cr₹0.62 Cr₹0.43 Cr₹0.25 Cr
Other Long Term Liabilities ₹0.00 Cr₹0.67 Cr-₹0.00 Cr₹0.47 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.17 Cr₹0.19 Cr₹0.21 Cr₹0.32 Cr₹0.33 Cr
Total Non-Current Liabilities ₹0.20 Cr₹1.37 Cr₹0.67 Cr₹0.60 Cr₹0.95 Cr
Current Liabilities -----
Trade Payables ₹1.44 Cr₹1.60 Cr₹1.23 Cr₹2.12 Cr₹1.48 Cr
    Sundry Creditors ₹1.44 Cr₹1.60 Cr₹1.23 Cr₹2.12 Cr₹1.48 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1.44 Cr₹1.36 Cr₹1.33 Cr₹1.40 Cr₹1.65 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.16 Cr₹0.13 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.44 Cr₹1.34 Cr₹1.32 Cr₹1.24 Cr₹1.52 Cr
Short Term Borrowings ₹21 Cr₹17 Cr₹7.61 Cr₹7.85 Cr₹5.97 Cr
    Secured ST Loans repayable on Demands ₹5.98 Cr₹8.67 Cr₹4.90 Cr₹7.81 Cr₹5.57 Cr
    Working Capital Loans- Sec ₹5.98 Cr₹8.67 Cr₹4.90 Cr₹7.81 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹15 Cr₹8.79 Cr₹2.70 Cr₹0.04 Cr₹0.41 Cr
    Other Unsecured Loans ₹-5.98 Cr₹-8.67 Cr₹-4.90 Cr₹-7.81 Cr-
Short Term Provisions ₹5.78 Cr₹1.81 Cr₹1.49 Cr₹1.34 Cr₹1.49 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.36 Cr₹1.41 Cr₹1.10 Cr₹1.11 Cr₹1.24 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.42 Cr₹0.40 Cr₹0.39 Cr₹0.23 Cr₹0.25 Cr
Total Current Liabilities ₹30 Cr₹22 Cr₹12 Cr₹13 Cr₹11 Cr
Total Liabilities ₹82 Cr₹60 Cr₹45 Cr₹41 Cr₹34 Cr
ASSETS
Gross Block ₹20 Cr₹20 Cr₹20 Cr₹19 Cr₹19 Cr
Less: Accumulated Depreciation ₹18 Cr₹17 Cr₹18 Cr₹17 Cr₹16 Cr
Less: Impairment of Assets -----
Net Block ₹2.38 Cr₹3.09 Cr₹1.70 Cr₹2.34 Cr₹3.04 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹0.51 Cr₹9.82 Cr₹9.35 Cr₹7.44 Cr₹0.33 Cr
Long Term Investment ₹0.51 Cr₹9.82 Cr₹9.35 Cr₹7.44 Cr₹0.33 Cr
    Quoted ₹0.18 Cr₹9.50 Cr₹9.02 Cr₹7.11 Cr-
    Unquoted ₹0.33 Cr₹0.33 Cr₹0.33 Cr₹0.33 Cr₹0.33 Cr
Long Term Loans & Advances ₹0.29 Cr₹0.28 Cr₹0.28 Cr₹0.29 Cr₹0.31 Cr
Other Non Current Assets ₹0.32 Cr₹0.35 Cr₹0.53 Cr₹0.26 Cr₹0.29 Cr
Total Non-Current Assets ₹3.50 Cr₹14 Cr₹12 Cr₹10 Cr₹3.97 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹27 Cr₹12 Cr₹8.33 Cr₹7.01 Cr₹5.60 Cr
    Raw Materials ₹18 Cr₹5.23 Cr₹1.82 Cr₹5.71 Cr₹0.80 Cr
    Work-in Progress -----
    Finished Goods ₹2.48 Cr₹5.87 Cr₹5.94 Cr₹0.97 Cr₹3.86 Cr
    Packing Materials -----
    Stores  and Spare ₹0.71 Cr₹0.60 Cr₹0.57 Cr₹0.34 Cr₹0.72 Cr
    Other Inventory ₹6.15 Cr---₹0.24 Cr
Sundry Debtors ₹13 Cr₹12 Cr₹13 Cr₹12 Cr₹9.08 Cr
    Debtors more than Six months -₹0.18 Cr---
    Debtors Others ₹13 Cr₹12 Cr₹13 Cr₹12 Cr₹9.08 Cr
Cash and Bank ₹1.47 Cr₹1.48 Cr₹1.09 Cr₹0.24 Cr₹0.21 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.00 Cr--
    Balances at Bank ₹1.47 Cr₹1.48 Cr₹1.09 Cr₹0.24 Cr₹0.21 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.09 Cr₹0.05 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.07 Cr₹0.04 Cr
    Prepaid Expenses ---₹0.02 Cr₹0.01 Cr
    Other current_assets --₹0.01 Cr₹0.00 Cr₹0.00 Cr
Short Term Loans and Advances ₹37 Cr₹22 Cr₹11 Cr₹11 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹0.22 Cr₹9.87 Cr₹0.58 Cr₹1.85 Cr₹1.94 Cr
    Advance income tax and TDS ₹4.93 Cr₹1.30 Cr₹1.05 Cr₹0.81 Cr₹1.48 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹32 Cr₹11 Cr₹8.87 Cr₹8.38 Cr₹12 Cr
Total Current Assets ₹78 Cr₹47 Cr₹33 Cr₹31 Cr₹30 Cr
Net Current Assets (Including Current Investments) ₹48 Cr₹25 Cr₹21 Cr₹18 Cr₹20 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹82 Cr₹60 Cr₹45 Cr₹41 Cr₹34 Cr
Contingent Liabilities ₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr₹1.20 Cr
Total Debt ₹21 Cr₹17 Cr₹7.61 Cr₹7.89 Cr₹6.06 Cr
Book Value 101.7972.5563.7554.4444.50
Adjusted Book Value 101.7972.5563.7554.4444.50

Compare Balance Sheet of peers of SHARDA ISPAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHARDA ISPAT ₹149.1 Cr -18.9% -32.8% 45.8% Stock Analytics
NATIONAL STANDARD (INDIA) ₹8,566.0 Cr -3.3% -4.1% -7% Stock Analytics
SARTHAK METALS ₹209.6 Cr -1.6% -17.2% -30.6% Stock Analytics


SHARDA ISPAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHARDA ISPAT

-18.9%

-32.8%

45.8%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses