SHARDA ISPAT
|
SHARDA ISPAT Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr |
Equity - Authorised | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr |
Equity - Issued | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr |
Equity Paid Up | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹47 Cr | ₹32 Cr | ₹27 Cr | ₹23 Cr | ₹18 Cr |
Securities Premium | ₹2.74 Cr | ₹2.74 Cr | ₹2.74 Cr | ₹2.74 Cr | ₹2.74 Cr |
Capital Reserves | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
Profit & Loss Account Balance | ₹44 Cr | ₹29 Cr | ₹24 Cr | ₹20 Cr | ₹15 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹47 Cr | ₹32 Cr | ₹27 Cr | ₹23 Cr | ₹18 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹52 Cr | ₹37 Cr | ₹32 Cr | ₹28 Cr | ₹23 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹0.03 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹0.03 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.02 Cr | ₹0.50 Cr | ₹0.46 Cr | ₹0.28 Cr | ₹0.11 Cr |
Deferred Tax Assets | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.14 Cr |
Deferred Tax Liability | ₹0.18 Cr | ₹0.67 Cr | ₹0.62 Cr | ₹0.43 Cr | ₹0.25 Cr |
Other Long Term Liabilities | ₹0.00 Cr | ₹0.67 Cr | - | ₹0.00 Cr | ₹0.47 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.17 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.32 Cr | ₹0.33 Cr |
Total Non-Current Liabilities | ₹0.20 Cr | ₹1.37 Cr | ₹0.67 Cr | ₹0.60 Cr | ₹0.95 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.44 Cr | ₹1.60 Cr | ₹1.23 Cr | ₹2.12 Cr | ₹1.48 Cr |
Sundry Creditors | ₹1.44 Cr | ₹1.60 Cr | ₹1.23 Cr | ₹2.12 Cr | ₹1.48 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1.44 Cr | ₹1.36 Cr | ₹1.33 Cr | ₹1.40 Cr | ₹1.65 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.16 Cr | ₹0.13 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.44 Cr | ₹1.34 Cr | ₹1.32 Cr | ₹1.24 Cr | ₹1.52 Cr |
Short Term Borrowings | ₹21 Cr | ₹17 Cr | ₹7.61 Cr | ₹7.85 Cr | ₹5.97 Cr |
Secured ST Loans repayable on Demands | ₹5.98 Cr | ₹8.67 Cr | ₹4.90 Cr | ₹7.81 Cr | ₹5.57 Cr |
Working Capital Loans- Sec | ₹5.98 Cr | ₹8.67 Cr | ₹4.90 Cr | ₹7.81 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹15 Cr | ₹8.79 Cr | ₹2.70 Cr | ₹0.04 Cr | ₹0.41 Cr |
Other Unsecured Loans | ₹-5.98 Cr | ₹-8.67 Cr | ₹-4.90 Cr | ₹-7.81 Cr | - |
Short Term Provisions | ₹5.78 Cr | ₹1.81 Cr | ₹1.49 Cr | ₹1.34 Cr | ₹1.49 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹5.36 Cr | ₹1.41 Cr | ₹1.10 Cr | ₹1.11 Cr | ₹1.24 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.42 Cr | ₹0.40 Cr | ₹0.39 Cr | ₹0.23 Cr | ₹0.25 Cr |
Total Current Liabilities | ₹30 Cr | ₹22 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
Total Liabilities | ₹82 Cr | ₹60 Cr | ₹45 Cr | ₹41 Cr | ₹34 Cr |
ASSETS | |||||
Gross Block | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr |
Less: Accumulated Depreciation | ₹18 Cr | ₹17 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2.38 Cr | ₹3.09 Cr | ₹1.70 Cr | ₹2.34 Cr | ₹3.04 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.51 Cr | ₹9.82 Cr | ₹9.35 Cr | ₹7.44 Cr | ₹0.33 Cr |
Long Term Investment | ₹0.51 Cr | ₹9.82 Cr | ₹9.35 Cr | ₹7.44 Cr | ₹0.33 Cr |
Quoted | ₹0.18 Cr | ₹9.50 Cr | ₹9.02 Cr | ₹7.11 Cr | - |
Unquoted | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr |
Long Term Loans & Advances | ₹0.29 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.29 Cr | ₹0.31 Cr |
Other Non Current Assets | ₹0.32 Cr | ₹0.35 Cr | ₹0.53 Cr | ₹0.26 Cr | ₹0.29 Cr |
Total Non-Current Assets | ₹3.50 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹3.97 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹27 Cr | ₹12 Cr | ₹8.33 Cr | ₹7.01 Cr | ₹5.60 Cr |
Raw Materials | ₹18 Cr | ₹5.23 Cr | ₹1.82 Cr | ₹5.71 Cr | ₹0.80 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹2.48 Cr | ₹5.87 Cr | ₹5.94 Cr | ₹0.97 Cr | ₹3.86 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.71 Cr | ₹0.60 Cr | ₹0.57 Cr | ₹0.34 Cr | ₹0.72 Cr |
Other Inventory | ₹6.15 Cr | - | - | - | ₹0.24 Cr |
Sundry Debtors | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹9.08 Cr |
Debtors more than Six months | - | ₹0.18 Cr | - | - | - |
Debtors Others | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹9.08 Cr |
Cash and Bank | ₹1.47 Cr | ₹1.48 Cr | ₹1.09 Cr | ₹0.24 Cr | ₹0.21 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Balances at Bank | ₹1.47 Cr | ₹1.48 Cr | ₹1.09 Cr | ₹0.24 Cr | ₹0.21 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.05 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.04 Cr |
Prepaid Expenses | - | - | - | ₹0.02 Cr | ₹0.01 Cr |
Other current_assets | - | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Short Term Loans and Advances | ₹37 Cr | ₹22 Cr | ₹11 Cr | ₹11 Cr | ₹15 Cr |
Advances recoverable in cash or in kind | ₹0.22 Cr | ₹9.87 Cr | ₹0.58 Cr | ₹1.85 Cr | ₹1.94 Cr |
Advance income tax and TDS | ₹4.93 Cr | ₹1.30 Cr | ₹1.05 Cr | ₹0.81 Cr | ₹1.48 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹32 Cr | ₹11 Cr | ₹8.87 Cr | ₹8.38 Cr | ₹12 Cr |
Total Current Assets | ₹78 Cr | ₹47 Cr | ₹33 Cr | ₹31 Cr | ₹30 Cr |
Net Current Assets (Including Current Investments) | ₹48 Cr | ₹25 Cr | ₹21 Cr | ₹18 Cr | ₹20 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹82 Cr | ₹60 Cr | ₹45 Cr | ₹41 Cr | ₹34 Cr |
Contingent Liabilities | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹1.20 Cr |
Total Debt | ₹21 Cr | ₹17 Cr | ₹7.61 Cr | ₹7.89 Cr | ₹6.06 Cr |
Book Value | 101.79 | 72.55 | 63.75 | 54.44 | 44.50 |
Adjusted Book Value | 101.79 | 72.55 | 63.75 | 54.44 | 44.50 |
Compare Balance Sheet of peers of SHARDA ISPAT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHARDA ISPAT | ₹149.1 Cr | -18.9% | -32.8% | 45.8% | Stock Analytics | |
NATIONAL STANDARD (INDIA) | ₹8,566.0 Cr | -3.3% | -4.1% | -7% | Stock Analytics | |
SARTHAK METALS | ₹209.6 Cr | -1.6% | -17.2% | -30.6% | Stock Analytics |
SHARDA ISPAT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHARDA ISPAT | -18.9% |
-32.8% |
45.8% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses