Home > Balance Sheet > HUHTAMAKI INDIA

HUHTAMAKI INDIA
Balance Sheet

COMMUNITY POLL
for HUHTAMAKI INDIA
Please provide your vote to see the results

HUHTAMAKI INDIA Last 5 Year Balance Sheet History

[Standalone]

Dec2023Dec2022Dec2021Dec2020Dec2019
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹81 Cr₹81 Cr₹81 Cr₹81 Cr₹81 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹4.59 Cr₹6.27 Cr₹5.09 Cr₹6.22 Cr₹6.23 Cr
Total Reserves ₹1,131 Cr₹736 Cr₹694 Cr₹744 Cr₹676 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹975 Cr₹581 Cr₹539 Cr₹588 Cr₹522 Cr
    General Reserves ₹155 Cr₹155 Cr₹155 Cr₹155 Cr₹155 Cr
    Other Reserves ₹0.14 Cr₹-0.36 Cr--₹-1.13 Cr
Reserve excluding Revaluation Reserve ₹1,131 Cr₹736 Cr₹694 Cr₹744 Cr₹676 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,150 Cr₹757 Cr₹715 Cr₹765 Cr₹697 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹50 Cr₹25 Cr₹100 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹50 Cr₹25 Cr₹100 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹200 Cr₹200 Cr₹150 Cr₹100 Cr₹1.76 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹200 Cr₹200 Cr₹200 Cr₹100 Cr-
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹-50 Cr-₹1.76 Cr
Deferred Tax Assets / Liabilities ₹-18 Cr₹-28 Cr₹-17 Cr₹-7.75 Cr₹-6.24 Cr
    Deferred Tax Assets ₹32 Cr₹42 Cr₹31 Cr₹19 Cr₹13 Cr
    Deferred Tax Liability ₹14 Cr₹14 Cr₹14 Cr₹11 Cr₹6.75 Cr
Other Long Term Liabilities ₹62 Cr₹48 Cr₹64 Cr₹53 Cr₹9.01 Cr
Long Term Trade Payables -----
Long Term Provisions ₹412 Cr₹449 Cr₹432 Cr₹7.73 Cr₹4.36 Cr
Total Non-Current Liabilities ₹656 Cr₹669 Cr₹679 Cr₹178 Cr₹109 Cr
Current Liabilities -----
Trade Payables ₹467 Cr₹478 Cr₹574 Cr₹410 Cr₹430 Cr
    Sundry Creditors ₹467 Cr₹478 Cr₹574 Cr₹410 Cr₹430 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹75 Cr₹54 Cr₹107 Cr₹62 Cr₹69 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.30 Cr₹5.03 Cr₹9.18 Cr₹4.68 Cr₹4.52 Cr
    Interest Accrued But Not Due ₹3.67 Cr₹3.98 Cr₹4.08 Cr₹3.30 Cr₹1.06 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹67 Cr₹45 Cr₹94 Cr₹54 Cr₹63 Cr
Short Term Borrowings -₹163 Cr₹99 Cr₹121 Cr₹167 Cr
    Secured ST Loans repayable on Demands ----₹167 Cr
    Working Capital Loans- Sec ----₹0.12 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹163 Cr₹99 Cr₹121 Cr₹-0.12 Cr
Short Term Provisions ₹248 Cr₹137 Cr₹136 Cr₹39 Cr₹36 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹222 Cr₹111 Cr₹111 Cr₹11 Cr₹12 Cr
    Provision for post retirement benefits ----₹19 Cr
    Preference Dividend -----
    Other Provisions ₹26 Cr₹26 Cr₹25 Cr₹28 Cr₹6.05 Cr
Total Current Liabilities ₹790 Cr₹833 Cr₹916 Cr₹632 Cr₹702 Cr
Total Liabilities ₹2,597 Cr₹2,259 Cr₹2,310 Cr₹1,575 Cr₹1,508 Cr
ASSETS
Gross Block ₹1,024 Cr₹1,002 Cr₹1,030 Cr₹968 Cr₹816 Cr
Less: Accumulated Depreciation ₹541 Cr₹523 Cr₹493 Cr₹408 Cr₹329 Cr
Less: Impairment of Assets -----
Net Block ₹483 Cr₹479 Cr₹537 Cr₹561 Cr₹486 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹131 Cr₹35 Cr₹43 Cr₹17 Cr₹8.29 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹514 Cr₹586 Cr₹530 Cr₹84 Cr₹63 Cr
Other Non Current Assets ₹3.34 Cr₹3.42 Cr₹5.87 Cr₹0.47 Cr₹7.26 Cr
Total Non-Current Assets ₹1,131 Cr₹1,103 Cr₹1,116 Cr₹661 Cr₹565 Cr
Current Assets Loans & Advances -----
Currents Investments ₹80 Cr-₹0.62 Cr₹18 Cr₹61 Cr
    Quoted ₹80 Cr-₹0.62 Cr₹18 Cr₹61 Cr
    Unquoted -----
Inventories ₹270 Cr₹298 Cr₹348 Cr₹229 Cr₹182 Cr
    Raw Materials ₹153 Cr₹161 Cr₹192 Cr₹129 Cr₹92 Cr
    Work-in Progress ₹33 Cr₹36 Cr₹41 Cr₹25 Cr₹30 Cr
    Finished Goods ₹38 Cr₹38 Cr₹40 Cr₹23 Cr₹18 Cr
    Packing Materials -----
    Stores  and Spare ₹16 Cr₹18 Cr₹19 Cr₹18 Cr₹18 Cr
    Other Inventory ₹30 Cr₹45 Cr₹56 Cr₹34 Cr₹23 Cr
Sundry Debtors ₹551 Cr₹659 Cr₹629 Cr₹534 Cr₹618 Cr
    Debtors more than Six months ₹12 Cr₹18 Cr₹17 Cr--
    Debtors Others ₹549 Cr₹653 Cr₹625 Cr₹546 Cr₹630 Cr
Cash and Bank ₹312 Cr₹43 Cr₹32 Cr₹67 Cr₹45 Cr
    Cash in hand --₹0.12 Cr₹0.10 Cr₹0.14 Cr
    Balances at Bank ₹312 Cr₹43 Cr₹32 Cr₹67 Cr₹44 Cr
    Other cash and bank balances -----
Other Current Assets ₹21 Cr₹18 Cr₹54 Cr₹46 Cr₹26 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.16 Cr₹0.15 Cr
    Prepaid Expenses ₹6.43 Cr₹5.98 Cr₹4.62 Cr₹4.67 Cr₹4.59 Cr
    Other current_assets ₹14 Cr₹12 Cr₹49 Cr₹41 Cr₹21 Cr
Short Term Loans and Advances ₹232 Cr₹118 Cr₹130 Cr₹20 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹1.46 Cr₹6.12 Cr₹5.22 Cr₹2.22 Cr₹2.85 Cr
    Advance income tax and TDS ₹205 Cr₹93 Cr₹93 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹18 Cr₹31 Cr₹18 Cr₹8.37 Cr
Total Current Assets ₹1,466 Cr₹1,135 Cr₹1,194 Cr₹914 Cr₹943 Cr
Net Current Assets (Including Current Investments) ₹675 Cr₹303 Cr₹278 Cr₹282 Cr₹241 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,597 Cr₹2,259 Cr₹2,310 Cr₹1,575 Cr₹1,508 Cr
Contingent Liabilities ₹26 Cr₹32 Cr₹38 Cr₹28 Cr₹21 Cr
Total Debt ₹200 Cr₹363 Cr₹349 Cr₹248 Cr₹273 Cr
Book Value 151.6799.3693.92100.4291.48
Adjusted Book Value 151.6799.3693.92100.4291.48

Compare Balance Sheet of peers of HUHTAMAKI INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HUHTAMAKI INDIA ₹2,129.5 Cr -5.4% 7.3% -2% Stock Analytics
SUPREME INDUSTRIES ₹61,575.6 Cr -1.1% 6.6% 12.7% Stock Analytics
ASTRAL ₹46,594.7 Cr -6.4% 1.2% -8% Stock Analytics
FINOLEX INDUSTRIES ₹14,813.9 Cr -8.8% -6.7% 14.3% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,714.5 Cr -7.1% 0.5% -18.3% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,505.4 Cr -3.6% -3.8% -44.4% Stock Analytics


HUHTAMAKI INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HUHTAMAKI INDIA

-5.4%

7.3%

-2%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses