GOKUL AGRO RESOURCES
|
GOKUL AGRO RESOURCES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹71 Cr | ₹71 Cr |
Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Issued | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹26 Cr | ₹26 Cr |
Equity Paid Up | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹26 Cr | ₹26 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | ₹45 Cr | ₹45 Cr |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹757 Cr | ₹621 Cr | ₹442 Cr | ₹274 Cr | ₹229 Cr |
Securities Premium | ₹83 Cr | ₹83 Cr | ₹43 Cr | - | - |
Capital Reserves | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr |
Profit & Loss Account Balance | ₹531 Cr | ₹395 Cr | ₹262 Cr | ₹140 Cr | ₹95 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹16 Cr | ₹16 Cr | ₹9.08 Cr | ₹7.08 Cr | ₹6.98 Cr |
Reserve excluding Revaluation Reserve | ₹757 Cr | ₹621 Cr | ₹442 Cr | ₹274 Cr | ₹229 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹786 Cr | ₹651 Cr | ₹470 Cr | ₹345 Cr | ₹301 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹294 Cr | ₹276 Cr | ₹81 Cr | ₹23 Cr | ₹34 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹358 Cr | ₹310 Cr | ₹105 Cr | ₹42 Cr | ₹34 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-63 Cr | ₹-35 Cr | ₹-24 Cr | ₹-19 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹19 Cr | ₹13 Cr | ₹12 Cr | ₹6.44 Cr | ₹6.62 Cr |
Deferred Tax Assets | ₹0.66 Cr | ₹0.61 Cr | ₹0.51 Cr | ₹13 Cr | ₹14 Cr |
Deferred Tax Liability | ₹20 Cr | ₹14 Cr | ₹13 Cr | ₹19 Cr | ₹21 Cr |
Other Long Term Liabilities | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.67 Cr | ₹2.18 Cr | ₹1.85 Cr | ₹1.71 Cr | ₹1.55 Cr |
Total Non-Current Liabilities | ₹331 Cr | ₹306 Cr | ₹110 Cr | ₹46 Cr | ₹54 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,657 Cr | ₹928 Cr | ₹877 Cr | ₹961 Cr | ₹838 Cr |
Sundry Creditors | ₹1,657 Cr | ₹928 Cr | ₹877 Cr | ₹961 Cr | ₹838 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹196 Cr | ₹67 Cr | ₹71 Cr | ₹44 Cr | ₹59 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹108 Cr | ₹15 Cr | ₹33 Cr | ₹16 Cr | ₹32 Cr |
Interest Accrued But Not Due | ₹5.65 Cr | ₹3.19 Cr | ₹0.45 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹82 Cr | ₹49 Cr | ₹37 Cr | ₹29 Cr | ₹27 Cr |
Short Term Borrowings | ₹230 Cr | ₹157 Cr | ₹184 Cr | ₹142 Cr | ₹207 Cr |
Secured ST Loans repayable on Demands | ₹230 Cr | ₹157 Cr | ₹184 Cr | ₹142 Cr | ₹207 Cr |
Working Capital Loans- Sec | ₹230 Cr | ₹157 Cr | ₹184 Cr | ₹142 Cr | ₹207 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-230 Cr | ₹-157 Cr | ₹-184 Cr | ₹-142 Cr | ₹-207 Cr |
Short Term Provisions | ₹6.92 Cr | ₹13 Cr | ₹5.67 Cr | ₹15 Cr | ₹0.90 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.33 Cr | ₹7.15 Cr | ₹5.67 Cr | ₹14 Cr | ₹0.32 Cr |
Provision for post retirement benefits | - | - | - | ₹0.73 Cr | ₹0.58 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.59 Cr | ₹5.86 Cr | - | - | - |
Total Current Liabilities | ₹2,089 Cr | ₹1,165 Cr | ₹1,137 Cr | ₹1,162 Cr | ₹1,105 Cr |
Total Liabilities | ₹3,207 Cr | ₹2,121 Cr | ₹1,717 Cr | ₹1,554 Cr | ₹1,459 Cr |
ASSETS | |||||
Gross Block | ₹1,092 Cr | ₹674 Cr | ₹554 Cr | ₹494 Cr | ₹473 Cr |
Less: Accumulated Depreciation | ₹350 Cr | ₹319 Cr | ₹290 Cr | ₹261 Cr | ₹233 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹742 Cr | ₹355 Cr | ₹264 Cr | ₹233 Cr | ₹240 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹5.94 Cr | ₹106 Cr | ₹17 Cr | ₹4.40 Cr | ₹2.89 Cr |
Non Current Investments | ₹1.37 Cr | - | - | - | - |
Long Term Investment | ₹1.37 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1.37 Cr | - | - | - | - |
Long Term Loans & Advances | ₹18 Cr | ₹127 Cr | ₹40 Cr | ₹1.73 Cr | ₹1.94 Cr |
Other Non Current Assets | ₹11 Cr | ₹4.90 Cr | ₹7.69 Cr | ₹7.63 Cr | ₹7.72 Cr |
Total Non-Current Assets | ₹778 Cr | ₹593 Cr | ₹329 Cr | ₹247 Cr | ₹253 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹8.50 Cr | ₹3.25 Cr | ₹1.02 Cr | ₹14 Cr | ₹13 Cr |
Quoted | ₹8.50 Cr | ₹3.25 Cr | ₹1.02 Cr | ₹14 Cr | ₹13 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹1,298 Cr | ₹648 Cr | ₹735 Cr | ₹368 Cr | ₹469 Cr |
Raw Materials | ₹848 Cr | ₹453 Cr | ₹380 Cr | ₹219 Cr | ₹242 Cr |
Work-in Progress | ₹383 Cr | ₹53 Cr | ₹75 Cr | ₹37 Cr | ₹74 Cr |
Finished Goods | ₹42 Cr | ₹127 Cr | ₹265 Cr | ₹84 Cr | ₹144 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹25 Cr | ₹15 Cr | ₹15 Cr | ₹29 Cr | ₹8.45 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹386 Cr | ₹405 Cr | ₹208 Cr | ₹558 Cr | ₹379 Cr |
Debtors more than Six months | ₹1.88 Cr | ₹2.73 Cr | ₹2.01 Cr | ₹12 Cr | - |
Debtors Others | ₹384 Cr | ₹404 Cr | ₹207 Cr | ₹548 Cr | ₹379 Cr |
Cash and Bank | ₹437 Cr | ₹332 Cr | ₹330 Cr | ₹234 Cr | ₹220 Cr |
Cash in hand | ₹0.11 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.06 Cr |
Balances at Bank | ₹437 Cr | ₹332 Cr | ₹330 Cr | ₹234 Cr | ₹220 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹17 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹4.21 Cr | ₹4.35 Cr | ₹2.90 Cr | ₹2.87 Cr | ₹4.06 Cr |
Prepaid Expenses | ₹8.08 Cr | ₹5.65 Cr | ₹7.30 Cr | ₹5.00 Cr | ₹4.62 Cr |
Other current_assets | ₹3.09 Cr | ₹3.97 Cr | ₹3.50 Cr | ₹4.18 Cr | ₹8.16 Cr |
Short Term Loans and Advances | ₹284 Cr | ₹126 Cr | ₹101 Cr | ₹121 Cr | ₹108 Cr |
Advances recoverable in cash or in kind | ₹86 Cr | ₹41 Cr | ₹36 Cr | ₹63 Cr | ₹63 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹198 Cr | ₹85 Cr | ₹65 Cr | ₹58 Cr | ₹45 Cr |
Total Current Assets | ₹2,429 Cr | ₹1,528 Cr | ₹1,388 Cr | ₹1,307 Cr | ₹1,207 Cr |
Net Current Assets (Including Current Investments) | ₹339 Cr | ₹363 Cr | ₹251 Cr | ₹145 Cr | ₹102 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,207 Cr | ₹2,121 Cr | ₹1,717 Cr | ₹1,554 Cr | ₹1,459 Cr |
Contingent Liabilities | ₹46 Cr | ₹30 Cr | ₹437 Cr | ₹293 Cr | ₹101 Cr |
Total Debt | ₹587 Cr | ₹467 Cr | ₹289 Cr | ₹185 Cr | ₹260 Cr |
Book Value | 53.29 | 44.10 | 32.87 | 22.77 | 19.38 |
Adjusted Book Value | 53.29 | 44.10 | 32.68 | 22.64 | 19.27 |
Compare Balance Sheet of peers of GOKUL AGRO RESOURCES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GOKUL AGRO RESOURCES | ₹4,376.3 Cr | -1.4% | 13.7% | 162% | Stock Analytics | |
PATANJALI FOODS | ₹63,488.5 Cr | -4.6% | -1.2% | 29.7% | Stock Analytics | |
ADANI WILMAR | ₹38,269.0 Cr | -9.3% | -9.2% | 10.1% | Stock Analytics | |
AGRO TECH FOODS | ₹2,140.2 Cr | -15.1% | -8.6% | 9.9% | Stock Analytics | |
BCL INDUSTRIES | ₹1,557.0 Cr | 0.1% | -4.3% | -2.8% | Stock Analytics | |
KRITI NUTRIENTS | ₹612.5 Cr | -0.4% | -16.2% | 58% | Stock Analytics |
GOKUL AGRO RESOURCES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GOKUL AGRO RESOURCES | -1.4% |
13.7% |
162% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses