GOKUL AGRO RESOURCES
|
GOKUL AGRO RESOURCES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹13,854 Cr | ₹10,740 Cr | ₹10,384 Cr | ₹8,374 Cr | ₹5,587 Cr |
Sales | ₹13,778 Cr | ₹10,697 Cr | ₹10,305 Cr | ₹8,321 Cr | ₹5,500 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹76 Cr | ₹43 Cr | ₹79 Cr | ₹53 Cr | ₹87 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹13,854 Cr | ₹10,740 Cr | ₹10,384 Cr | ₹8,374 Cr | ₹5,587 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-244 Cr | ₹168 Cr | ₹-217 Cr | ₹98 Cr | ₹88 Cr |
Raw Material Consumed | ₹13,528 Cr | ₹10,007 Cr | ₹10,117 Cr | ₹7,923 Cr | ₹5,207 Cr |
Opening Raw Materials | ₹453 Cr | ₹380 Cr | ₹219 Cr | ₹242 Cr | ₹145 Cr |
Purchases Raw Materials | ₹11,859 Cr | ₹8,824 Cr | ₹8,259 Cr | ₹6,406 Cr | ₹3,463 Cr |
Closing Raw Materials | ₹848 Cr | ₹453 Cr | ₹380 Cr | ₹219 Cr | ₹242 Cr |
Other Direct Purchases / Brought in cost | ₹1,991 Cr | ₹1,179 Cr | ₹677 Cr | ₹1,433 Cr | ₹1,785 Cr |
Other raw material cost | ₹74 Cr | ₹77 Cr | ₹1,342 Cr | ₹62 Cr | ₹56 Cr |
Power & Fuel Cost | ₹70 Cr | ₹81 Cr | ₹68 Cr | ₹49 Cr | ₹39 Cr |
Electricity & Power | ₹70 Cr | ₹81 Cr | ₹68 Cr | ₹49 Cr | ₹39 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹48 Cr | ₹38 Cr | ₹33 Cr | ₹29 Cr | ₹25 Cr |
Salaries, Wages & Bonus | ₹45 Cr | ₹36 Cr | ₹31 Cr | ₹27 Cr | ₹23 Cr |
Contributions to EPF & Pension Funds | ₹2.01 Cr | ₹1.62 Cr | ₹1.47 Cr | ₹1.32 Cr | ₹1.31 Cr |
Workmen and Staff Welfare Expenses | ₹1.19 Cr | ₹0.77 Cr | ₹0.63 Cr | ₹0.57 Cr | ₹0.26 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹29 Cr | ₹29 Cr | ₹26 Cr | ₹19 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | ₹1.57 Cr |
Repairs and Maintenance | ₹7.70 Cr | ₹6.66 Cr | ₹4.54 Cr | ₹3.82 Cr | ₹2.93 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹21 Cr | ₹23 Cr | ₹22 Cr | ₹15 Cr | ₹11 Cr |
General and Administration Expenses | ₹31 Cr | ₹24 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
Rent , Rates & Taxes | ₹3.53 Cr | ₹1.71 Cr | ₹1.61 Cr | ₹1.55 Cr | ₹2.62 Cr |
Insurance | ₹6.23 Cr | ₹6.61 Cr | ₹4.76 Cr | ₹3.72 Cr | ₹2.81 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹9.54 Cr | ₹7.01 Cr | ₹3.71 Cr | ₹3.22 Cr | ₹1.73 Cr |
Traveling and conveyance | ₹2.85 Cr | ₹2.20 Cr | ₹0.65 Cr | ₹0.30 Cr | ₹0.69 Cr |
Other Administration | ₹8.81 Cr | ₹6.45 Cr | ₹5.39 Cr | ₹4.76 Cr | ₹5.00 Cr |
Selling and Distribution Expenses | ₹92 Cr | ₹90 Cr | ₹109 Cr | ₹92 Cr | ₹55 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | ₹82 Cr | ₹51 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹92 Cr | ₹90 Cr | ₹109 Cr | ₹9.48 Cr | ₹4.34 Cr |
Miscellaneous Expenses | ₹4.98 Cr | ₹38 Cr | ₹6.36 Cr | ₹10 Cr | ₹24 Cr |
Bad debts /advances written off | - | - | ₹5.90 Cr | ₹9.94 Cr | ₹3.27 Cr |
Provision for doubtful debts | ₹2.80 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹37 Cr | - | - | ₹20 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.18 Cr | ₹1.48 Cr | ₹0.47 Cr | ₹0.39 Cr | ₹0.39 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹13,559 Cr | ₹10,475 Cr | ₹10,159 Cr | ₹8,234 Cr | ₹5,468 Cr |
Operating Profit (Excl OI) | ₹295 Cr | ₹264 Cr | ₹225 Cr | ₹141 Cr | ₹120 Cr |
Other Income | ₹32 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹13 Cr |
Interest Received | ₹22 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.16 Cr | ₹0.04 Cr |
Profits on sale of Investments | - | - | - | - | ₹0.01 Cr |
Provision Written Back | - | - | - | ₹0.21 Cr | ₹0.34 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹9.17 Cr | ₹4.05 Cr | ₹2.29 Cr | ₹2.88 Cr | ₹1.18 Cr |
Operating Profit | ₹327 Cr | ₹281 Cr | ₹241 Cr | ₹157 Cr | ₹133 Cr |
Interest | ₹118 Cr | ₹78 Cr | ₹56 Cr | ₹62 Cr | ₹84 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹18 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹18 Cr |
Other Interest | ₹99 Cr | ₹61 Cr | ₹39 Cr | ₹46 Cr | ₹66 Cr |
PBDT | ₹209 Cr | ₹204 Cr | ₹185 Cr | ₹96 Cr | ₹49 Cr |
Depreciation | ₹32 Cr | ₹29 Cr | ₹29 Cr | ₹30 Cr | ₹23 Cr |
Profit Before Taxation & Exceptional Items | ₹177 Cr | ₹175 Cr | ₹156 Cr | ₹66 Cr | ₹26 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹177 Cr | ₹175 Cr | ₹156 Cr | ₹66 Cr | ₹26 Cr |
Provision for Tax | ₹42 Cr | ₹42 Cr | ₹33 Cr | ₹21 Cr | ₹7.21 Cr |
Current Income Tax | ₹35 Cr | ₹41 Cr | ₹39 Cr | ₹23 Cr | ₹5.32 Cr |
Deferred Tax | ₹6.58 Cr | ₹0.87 Cr | ₹-6.62 Cr | ₹-1.30 Cr | ₹2.01 Cr |
Other taxes | ₹-0.39 Cr | ₹0.24 Cr | ₹0.83 Cr | ₹-0.09 Cr | ₹-0.11 Cr |
Profit After Tax | ₹136 Cr | ₹132 Cr | ₹123 Cr | ₹45 Cr | ₹19 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹136 Cr | ₹132 Cr | ₹123 Cr | ₹45 Cr | ₹19 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹395 Cr | ₹262 Cr | ₹140 Cr | ₹95 Cr | ₹76 Cr |
Appropriations | ₹531 Cr | ₹395 Cr | ₹262 Cr | ₹140 Cr | ₹95 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.00 Cr | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹9.20 | ₹8.97 | ₹8.59 | ₹3.39 | ₹1.46 |
Adjusted EPS | ₹9.20 | ₹8.97 | ₹8.54 | ₹3.37 | ₹1.45 |
Compare Income Statement of peers of GOKUL AGRO RESOURCES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GOKUL AGRO RESOURCES | ₹4,555.5 Cr | -3.1% | 21.2% | 154.8% | Stock Analytics | |
PATANJALI FOODS | ₹64,815.2 Cr | -2.8% | 1.5% | 24.3% | Stock Analytics | |
ADANI WILMAR | ₹37,989.6 Cr | -11.7% | -7.2% | -0.2% | Stock Analytics | |
AGRO TECH FOODS | ₹2,098.4 Cr | -11.7% | -5% | 12.9% | Stock Analytics | |
BCL INDUSTRIES | ₹1,571.2 Cr | 1.1% | -3.9% | -9.8% | Stock Analytics | |
KRITI NUTRIENTS | ₹643.1 Cr | 9.9% | -7.4% | 67.8% | Stock Analytics |
GOKUL AGRO RESOURCES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GOKUL AGRO RESOURCES | -3.1% |
21.2% |
154.8% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses