FORBES & COMPANY
|
FORBES & COMPANY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹66 Cr | ₹150 Cr | ₹74 Cr | ₹-154 Cr | ₹-101 Cr |
Securities Premium | ₹1.62 Cr | ₹1.62 Cr | ₹1.62 Cr | ₹1.62 Cr | ₹1.62 Cr |
Capital Reserves | ₹16 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹19 Cr |
Profit & Loss Account Balance | ₹-441 Cr | ₹-386 Cr | ₹-495 Cr | ₹-665 Cr | ₹-584 Cr |
General Reserves | ₹370 Cr | ₹428 Cr | ₹428 Cr | ₹428 Cr | ₹426 Cr |
Other Reserves | ₹119 Cr | ₹85 Cr | ₹118 Cr | ₹60 Cr | ₹36 Cr |
Reserve excluding Revaluation Reserve | ₹66 Cr | ₹150 Cr | ₹74 Cr | ₹-154 Cr | ₹-101 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹79 Cr | ₹163 Cr | ₹86 Cr | ₹-141 Cr | ₹-88 Cr |
Minority Interest | - | - | ₹-0.20 Cr | ₹64 Cr | ₹99 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹55 Cr | ₹118 Cr | ₹226 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹87 Cr | ₹174 Cr | ₹422 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹-32 Cr | ₹-55 Cr | ₹-196 Cr |
Unsecured Loans | ₹62 Cr | ₹62 Cr | ₹8.01 Cr | ₹52 Cr | ₹118 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | ₹3.41 Cr | ₹77 Cr | ₹137 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹7.88 Cr | ₹3.42 Cr | - |
Other Unsecured Loan | ₹62 Cr | ₹62 Cr | ₹-3.27 Cr | ₹-29 Cr | ₹-19 Cr |
Deferred Tax Assets / Liabilities | ₹-15 Cr | ₹-17 Cr | ₹-30 Cr | ₹-16 Cr | ₹-74 Cr |
Deferred Tax Assets | ₹18 Cr | ₹21 Cr | ₹44 Cr | ₹31 Cr | ₹93 Cr |
Deferred Tax Liability | ₹3.51 Cr | ₹3.76 Cr | ₹14 Cr | ₹14 Cr | ₹18 Cr |
Other Long Term Liabilities | ₹8.92 Cr | ₹7.64 Cr | ₹14 Cr | ₹18 Cr | ₹195 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.07 Cr | ₹7.85 Cr | ₹11 Cr | ₹7.49 Cr | ₹13 Cr |
Total Non-Current Liabilities | ₹64 Cr | ₹60 Cr | ₹59 Cr | ₹179 Cr | ₹477 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹46 Cr | ₹39 Cr | ₹81 Cr | ₹347 Cr | ₹406 Cr |
Sundry Creditors | ₹46 Cr | ₹39 Cr | ₹81 Cr | ₹347 Cr | ₹406 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹212 Cr | ₹261 Cr | ₹312 Cr | ₹1,363 Cr | ₹1,284 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹165 Cr | ₹231 Cr | ₹163 Cr | ₹114 Cr | ₹734 Cr |
Interest Accrued But Not Due | ₹17 Cr | ₹17 Cr | ₹3.01 Cr | ₹1.07 Cr | ₹4.09 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | ₹12 Cr | ₹23 Cr | ₹35 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹30 Cr | ₹14 Cr | ₹134 Cr | ₹1,224 Cr | ₹510 Cr |
Short Term Borrowings | ₹3.99 Cr | ₹3.72 Cr | ₹161 Cr | ₹153 Cr | ₹445 Cr |
Secured ST Loans repayable on Demands | - | - | ₹44 Cr | ₹61 Cr | ₹300 Cr |
Working Capital Loans- Sec | - | - | ₹44 Cr | ₹61 Cr | ₹300 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹3.99 Cr | ₹3.72 Cr | ₹73 Cr | ₹30 Cr | ₹-154 Cr |
Short Term Provisions | ₹0.59 Cr | ₹1.40 Cr | ₹11 Cr | ₹53 Cr | ₹48 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.17 Cr | ₹0.74 Cr | ₹1.74 Cr | ₹12 Cr | ₹4.98 Cr |
Provision for post retirement benefits | ₹0.31 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.44 Cr | ₹0.44 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.11 Cr | ₹0.33 Cr | ₹9.33 Cr | ₹41 Cr | ₹42 Cr |
Total Current Liabilities | ₹263 Cr | ₹305 Cr | ₹565 Cr | ₹1,917 Cr | ₹2,183 Cr |
Total Liabilities | ₹406 Cr | ₹684 Cr | ₹760 Cr | ₹2,019 Cr | ₹2,670 Cr |
ASSETS | |||||
Gross Block | ₹138 Cr | ₹138 Cr | ₹366 Cr | ₹1,141 Cr | ₹1,582 Cr |
Less: Accumulated Depreciation | ₹132 Cr | ₹131 Cr | ₹230 Cr | ₹567 Cr | ₹580 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6.23 Cr | ₹6.96 Cr | ₹136 Cr | ₹574 Cr | ₹1,002 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹0.82 Cr | ₹1.98 Cr | ₹1.16 Cr |
Non Current Investments | ₹136 Cr | ₹131 Cr | ₹117 Cr | ₹60 Cr | ₹86 Cr |
Long Term Investment | ₹136 Cr | ₹131 Cr | ₹117 Cr | ₹60 Cr | ₹86 Cr |
Quoted | ₹114 Cr | ₹107 Cr | ₹98 Cr | - | - |
Unquoted | ₹22 Cr | ₹24 Cr | ₹19 Cr | ₹60 Cr | ₹94 Cr |
Long Term Loans & Advances | ₹12 Cr | ₹15 Cr | ₹36 Cr | ₹69 Cr | ₹171 Cr |
Other Non Current Assets | ₹1.04 Cr | ₹0.78 Cr | ₹1.01 Cr | ₹0.82 Cr | ₹12 Cr |
Total Non-Current Assets | ₹177 Cr | ₹176 Cr | ₹313 Cr | ₹732 Cr | ₹1,326 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹34 Cr | ₹14 Cr | - | - | ₹37 Cr |
Quoted | - | - | - | - | ₹37 Cr |
Unquoted | ₹34 Cr | ₹14 Cr | - | - | ₹0.01 Cr |
Inventories | ₹121 Cr | ₹150 Cr | ₹202 Cr | ₹471 Cr | ₹714 Cr |
Raw Materials | ₹3.50 Cr | ₹2.49 Cr | ₹19 Cr | ₹15 Cr | ₹76 Cr |
Work-in Progress | ₹117 Cr | ₹146 Cr | ₹128 Cr | ₹111 Cr | ₹340 Cr |
Finished Goods | ₹1.17 Cr | ₹0.74 Cr | ₹12 Cr | ₹8.31 Cr | ₹88 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | ₹1.42 Cr | ₹2.48 Cr | ₹75 Cr |
Other Inventory | ₹0.01 Cr | ₹0.73 Cr | ₹41 Cr | ₹335 Cr | ₹135 Cr |
Sundry Debtors | ₹9.85 Cr | ₹7.84 Cr | ₹87 Cr | ₹328 Cr | ₹407 Cr |
Debtors more than Six months | ₹43 Cr | ₹40 Cr | ₹43 Cr | ₹113 Cr | - |
Debtors Others | ₹5.60 Cr | ₹7.12 Cr | ₹87 Cr | ₹253 Cr | ₹447 Cr |
Cash and Bank | ₹34 Cr | ₹56 Cr | ₹22 Cr | ₹98 Cr | ₹65 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.54 Cr |
Balances at Bank | ₹34 Cr | ₹56 Cr | ₹22 Cr | ₹98 Cr | ₹63 Cr |
Other cash and bank balances | - | - | - | ₹0.11 Cr | ₹0.57 Cr |
Other Current Assets | ₹21 Cr | ₹14 Cr | ₹14 Cr | ₹347 Cr | ₹38 Cr |
Interest accrued on Investments | ₹0.27 Cr | ₹0.22 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.32 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹8.65 Cr | ₹9.76 Cr | ₹11 Cr | ₹8.41 Cr | ₹20 Cr |
Other current_assets | ₹12 Cr | ₹3.89 Cr | ₹3.11 Cr | ₹338 Cr | ₹18 Cr |
Short Term Loans and Advances | ₹8.15 Cr | ₹2.89 Cr | ₹17 Cr | ₹43 Cr | ₹84 Cr |
Advances recoverable in cash or in kind | ₹6.03 Cr | ₹2.07 Cr | ₹15 Cr | ₹10 Cr | ₹48 Cr |
Advance income tax and TDS | - | - | - | ₹33 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.12 Cr | ₹0.82 Cr | ₹1.79 Cr | ₹-0.28 Cr | ₹36 Cr |
Total Current Assets | ₹229 Cr | ₹245 Cr | ₹341 Cr | ₹1,288 Cr | ₹1,344 Cr |
Net Current Assets (Including Current Investments) | ₹-34 Cr | ₹-61 Cr | ₹-224 Cr | ₹-629 Cr | ₹-839 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹406 Cr | ₹684 Cr | ₹760 Cr | ₹2,019 Cr | ₹2,670 Cr |
Contingent Liabilities | ₹131 Cr | ₹172 Cr | ₹178 Cr | ₹283 Cr | ₹283 Cr |
Total Debt | ₹66 Cr | ₹66 Cr | ₹271 Cr | ₹506 Cr | ₹1,093 Cr |
Book Value | - | 126.42 | 67.01 | -109.33 | -68.34 |
Adjusted Book Value | 60.88 | 126.42 | 67.01 | -109.33 | -68.34 |
Compare Balance Sheet of peers of FORBES & COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FORBES & COMPANY | ₹657.1 Cr | -2.7% | -26.5% | -24% | Stock Analytics | |
BHARAT ELECTRONICS | ₹217,685.0 Cr | 6.9% | 9.7% | 104.7% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹84,944.9 Cr | 7.9% | 7.4% | 72.9% | Stock Analytics | |
THERMAX | ₹55,164.6 Cr | -0.1% | -10.6% | 65.2% | Stock Analytics | |
TRIVENI TURBINE | ₹26,202.6 Cr | 19.3% | 16.7% | 81.7% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹16,095.9 Cr | -0.9% | 3.3% | 109% | Stock Analytics |
FORBES & COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FORBES & COMPANY | -2.7% |
-26.5% |
-24% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses