EMKAY GLOBAL FINANCIAL SERVICES
|
EMKAY GLOBAL FINANCIAL SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
 Equity - Issued | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹7.47 Cr | ₹8.31 Cr | ₹8.83 Cr | ₹5.76 Cr | ₹3.71 Cr |
Total Reserves | ₹209 Cr | ₹177 Cr | ₹167 Cr | ₹136 Cr | ₹125 Cr |
Securities Premium | ₹71 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit & Loss Account Balance | ₹95 Cr | ₹67 Cr | ₹66 Cr | ₹36 Cr | ₹26 Cr |
General Reserves | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Other Reserves | ₹23 Cr | ₹22 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
Reserve excluding Revaluation Reserve | ₹209 Cr | ₹177 Cr | ₹167 Cr | ₹136 Cr | ₹125 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹241 Cr | ₹210 Cr | ₹201 Cr | ₹166 Cr | ₹153 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.19 Cr | ₹-5.02 Cr | ₹-1.39 Cr | ₹-3.99 Cr | ₹-5.90 Cr |
Deferred Tax Assets | ₹3.67 Cr | ₹8.44 Cr | ₹3.71 Cr | ₹6.45 Cr | ₹8.84 Cr |
Deferred Tax Liability | ₹3.85 Cr | ₹3.43 Cr | ₹2.32 Cr | ₹2.46 Cr | ₹2.94 Cr |
Other Long Term Liabilities | ₹16 Cr | ₹15 Cr | ₹31 Cr | ₹4.31 Cr | ₹1.77 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹17 Cr | ₹26 Cr | - | ₹1.38 Cr | - |
Total Non-Current Liabilities | ₹34 Cr | ₹36 Cr | ₹30 Cr | ₹1.70 Cr | ₹-4.13 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹209 Cr | ₹120 Cr | ₹137 Cr | ₹117 Cr | ₹122 Cr |
Sundry Creditors | ₹209 Cr | ₹120 Cr | ₹137 Cr | ₹117 Cr | ₹122 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹529 Cr | ₹348 Cr | ₹361 Cr | ₹255 Cr | ₹92 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.05 Cr | ₹0.41 Cr | ₹0.30 Cr | ₹0.35 Cr | ₹1.75 Cr |
Interest Accrued But Not Due | ₹0.06 Cr | ₹0.10 Cr | - | - | ₹0.03 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹527 Cr | ₹348 Cr | ₹361 Cr | ₹254 Cr | ₹90 Cr |
Short Term Borrowings | ₹33 Cr | ₹15 Cr | ₹11 Cr | ₹10.00 Cr | ₹8.00 Cr |
Secured ST Loans repayable on Demands | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹10.00 Cr | ₹4.00 Cr |
Working Capital Loans- Sec | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹10.00 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹7.45 Cr | ₹-15 Cr | ₹-11 Cr | ₹-10.00 Cr | ₹4.00 Cr |
Short Term Provisions | ₹40 Cr | ₹22 Cr | ₹28 Cr | ₹18 Cr | ₹3.80 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.48 Cr | ₹0.27 Cr | ₹5.43 Cr | ₹5.73 Cr | ₹0.55 Cr |
Provision for post retirement benefits | - | - | - | ₹1.67 Cr | ₹1.09 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹37 Cr | ₹22 Cr | ₹23 Cr | ₹10 Cr | ₹2.17 Cr |
Total Current Liabilities | ₹810 Cr | ₹506 Cr | ₹537 Cr | ₹399 Cr | ₹226 Cr |
Total Liabilities | ₹1,085 Cr | ₹752 Cr | ₹768 Cr | ₹567 Cr | ₹375 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹40 Cr | ₹51 Cr | ₹40 Cr | ₹28 Cr | ₹19 Cr |
Gross Block | ₹79 Cr | ₹65 Cr | ₹50 Cr | ₹48 Cr | ₹50 Cr |
Less: Accumulated Depreciation | ₹36 Cr | ₹27 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹43 Cr | ₹38 Cr | ₹32 Cr | ₹34 Cr | ₹38 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹1.66 Cr | ₹0.12 Cr | ₹0.27 Cr |
Non Current Investments | ₹26 Cr | ₹24 Cr | ₹34 Cr | ₹29 Cr | ₹14 Cr |
Long Term Investment | ₹26 Cr | ₹24 Cr | ₹34 Cr | ₹29 Cr | ₹14 Cr |
Quoted | ₹2.15 Cr | ₹5.03 Cr | ₹3.92 Cr | ₹6.47 Cr | ₹3.79 Cr |
Unquoted | ₹24 Cr | ₹19 Cr | ₹30 Cr | ₹22 Cr | ₹10 Cr |
Long Term Loans & Advances | ₹23 Cr | ₹34 Cr | ₹2.35 Cr | ₹4.62 Cr | ₹3.08 Cr |
Other Non Current Assets | ₹8.70 Cr | ₹11 Cr | ₹5.40 Cr | ₹7.34 Cr | ₹10 Cr |
Total Non-Current Assets | ₹140 Cr | ₹158 Cr | ₹116 Cr | ₹103 Cr | ₹85 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹1.32 Cr |
Quoted | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹1.32 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹1.30 Cr | ₹0.72 Cr | ₹1.47 Cr | - | ₹1.63 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1.30 Cr | ₹0.72 Cr | ₹1.47 Cr | - | ₹1.63 Cr |
Sundry Debtors | ₹125 Cr | ₹105 Cr | ₹89 Cr | ₹67 Cr | ₹53 Cr |
Debtors more than Six months | ₹0.04 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.06 Cr | - |
Debtors Others | ₹125 Cr | ₹105 Cr | ₹89 Cr | ₹67 Cr | ₹54 Cr |
Cash and Bank | ₹583 Cr | ₹349 Cr | ₹413 Cr | ₹336 Cr | ₹214 Cr |
Cash in hand | ₹0.08 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.07 Cr |
Balances at Bank | ₹583 Cr | ₹349 Cr | ₹413 Cr | ₹336 Cr | ₹214 Cr |
Other cash and bank balances | ₹0.04 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.03 Cr |
Other Current Assets | ₹2.21 Cr | ₹1.70 Cr | ₹1.04 Cr | ₹1.05 Cr | ₹0.32 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹2.21 Cr | ₹1.70 Cr | ₹1.04 Cr | ₹1.05 Cr | ₹0.32 Cr |
Short Term Loans and Advances | ₹233 Cr | ₹138 Cr | ₹147 Cr | ₹60 Cr | ₹19 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | ₹2.32 Cr | ₹0.24 Cr | ₹4.99 Cr | ₹5.03 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹231 Cr | ₹138 Cr | ₹142 Cr | ₹55 Cr | ₹19 Cr |
Total Current Assets | ₹945 Cr | ₹594 Cr | ₹651 Cr | ₹464 Cr | ₹290 Cr |
Net Current Assets (Including Current Investments) | ₹135 Cr | ₹89 Cr | ₹114 Cr | ₹65 Cr | ₹64 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,085 Cr | ₹752 Cr | ₹768 Cr | ₹567 Cr | ₹375 Cr |
Contingent Liabilities | ₹186 Cr | ₹196 Cr | ₹172 Cr | ₹170 Cr | ₹171 Cr |
Total Debt | ₹33 Cr | ₹15 Cr | ₹11 Cr | ₹10.00 Cr | ₹8.00 Cr |
Book Value | - | 82.01 | 77.84 | 65.25 | 60.58 |
Adjusted Book Value | 94.52 | 82.01 | 77.84 | 65.25 | 60.58 |
Compare Balance Sheet of peers of EMKAY GLOBAL FINANCIAL SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EMKAY GLOBAL FINANCIAL SERVICES | ₹920.3 Cr | 12.1% | 39.6% | 201.6% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹57,207.1 Cr | 4.9% | 1.7% | 227.7% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹31,705.7 Cr | 1.7% | -4.6% | 104.4% | Stock Analytics | |
ICICI SECURITIES | ₹28,569.1 Cr | 0.4% | 1.5% | 31.4% | Stock Analytics | |
ANGEL ONE | ₹27,760.8 Cr | 5.7% | 0.7% | -4.9% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹6,546.6 Cr | 3.6% | 2.9% | -16% | Stock Analytics |
EMKAY GLOBAL FINANCIAL SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EMKAY GLOBAL FINANCIAL SERVICES | 12.1% |
39.6% |
201.6% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses