EMKAY GLOBAL FINANCIAL SERVICES
|
EMKAY GLOBAL FINANCIAL SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹203 Cr | ₹271 Cr | ₹162 Cr | ₹134 Cr | ₹145 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹10 Cr | ₹8.32 Cr | ₹8.08 Cr | ₹12 Cr | ₹13 Cr |
Portfolio management services | ₹5.97 Cr | ₹6.89 Cr | ₹5.33 Cr | ₹4.19 Cr | ₹4.00 Cr |
Dividend income | ₹0.02 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.13 Cr | ₹0.12 Cr |
Brokerages & commissions | ₹139 Cr | ₹143 Cr | ₹112 Cr | ₹105 Cr | ₹112 Cr |
Processing fees and other charges | ₹1.97 Cr | ₹2.29 Cr | ₹0.85 Cr | ₹1.82 Cr | ₹2.38 Cr |
Other Operating Income | ₹45 Cr | ₹111 Cr | ₹35 Cr | ₹9.95 Cr | ₹13 Cr |
Operating Income (Net) | ₹203 Cr | ₹271 Cr | ₹162 Cr | ₹134 Cr | ₹145 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹115 Cr | ₹109 Cr | ₹87 Cr | ₹75 Cr | ₹70 Cr |
Salaries, Wages & Bonus | ₹108 Cr | ₹100 Cr | ₹80 Cr | ₹69 Cr | ₹64 Cr |
Contributions to EPF & Pension Funds | ₹4.86 Cr | ₹3.96 Cr | ₹3.29 Cr | ₹3.08 Cr | ₹2.07 Cr |
Workmen and Staff Welfare Expenses | ₹0.75 Cr | ₹0.39 Cr | ₹0.21 Cr | ₹0.76 Cr | ₹0.67 Cr |
Other Employees Cost | ₹1.39 Cr | ₹4.46 Cr | ₹3.16 Cr | ₹2.65 Cr | ₹2.77 Cr |
Operating & Establishment Expenses | ₹54 Cr | ₹83 Cr | ₹34 Cr | ₹32 Cr | ₹30 Cr |
Depository Charges | ₹0.24 Cr | ₹0.31 Cr | ₹0.27 Cr | ₹0.30 Cr | ₹0.14 Cr |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹1.51 Cr | ₹0.78 Cr | ₹0.61 Cr | ₹0.62 Cr | ₹0.55 Cr |
Commission, Brokerage & Discounts | ₹27 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
Rent , Rates & Taxes | ₹0.24 Cr | ₹0.20 Cr | ₹0.35 Cr | ₹0.92 Cr | ₹0.26 Cr |
Repairs and Maintenance | ₹4.47 Cr | ₹3.66 Cr | ₹2.78 Cr | ₹2.96 Cr | ₹2.56 Cr |
Insurance | ₹0.23 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.12 Cr |
Electricity & Power | ₹1.08 Cr | ₹0.99 Cr | ₹0.92 Cr | ₹1.20 Cr | ₹1.23 Cr |
Other Operating Expenses | ₹19 Cr | ₹53 Cr | ₹9.18 Cr | ₹8.47 Cr | ₹7.21 Cr |
Administrations & Other Expenses | ₹18 Cr | ₹23 Cr | ₹11 Cr | ₹18 Cr | ₹17 Cr |
Printing and stationery | ₹0.39 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.51 Cr | ₹0.57 Cr |
Professional and legal fees | ₹5.02 Cr | ₹14 Cr | ₹3.82 Cr | ₹3.46 Cr | ₹3.57 Cr |
Advertisement & Sales Promotion | ₹2.66 Cr | ₹0.67 Cr | ₹0.42 Cr | ₹3.49 Cr | ₹3.10 Cr |
Other General Expenses | ₹10 Cr | ₹7.76 Cr | ₹6.37 Cr | ₹10 Cr | ₹10 Cr |
Provisions and Contingencies | ₹2.49 Cr | ₹1.94 Cr | ₹4.91 Cr | ₹15 Cr | ₹6.94 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹0.09 Cr | ₹0.05 Cr | - | - | - |
Provision for doubtful debts | ₹0.01 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.05 Cr | - | - | ₹0.02 Cr |
Losson foreign exchange fluctuations | ₹0.52 Cr | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.06 Cr |
Losson sale of non-trade current investments | - | - | - | ₹11 Cr | ₹3.88 Cr |
Other Miscellaneous Expenses | ₹1.87 Cr | ₹1.84 Cr | ₹4.89 Cr | ₹4.69 Cr | ₹2.98 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹189 Cr | ₹217 Cr | ₹136 Cr | ₹141 Cr | ₹124 Cr |
Operating Profit (Excl OI) | ₹14 Cr | ₹54 Cr | ₹25 Cr | ₹-7.12 Cr | ₹21 Cr |
Other Income | ₹12 Cr | ₹2.56 Cr | ₹2.51 Cr | ₹4.91 Cr | ₹3.34 Cr |
Other Interest Income | ₹1.68 Cr | ₹1.17 Cr | ₹0.88 Cr | ₹1.48 Cr | ₹1.28 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.09 Cr | - | ₹0.01 Cr | ₹0.05 Cr | - |
Income from investments | ₹0.09 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.47 Cr | ₹0.03 Cr |
Provision Written Back | - | - | ₹0.01 Cr | - | ₹0.46 Cr |
Others | ₹11 Cr | ₹1.36 Cr | ₹1.60 Cr | ₹2.91 Cr | ₹1.57 Cr |
Operating Profit | ₹26 Cr | ₹57 Cr | ₹28 Cr | ₹-2.21 Cr | ₹24 Cr |
Interest | ₹4.28 Cr | ₹3.16 Cr | ₹3.00 Cr | ₹6.85 Cr | ₹6.55 Cr |
Loans | ₹1.71 Cr | ₹0.98 Cr | ₹0.90 Cr | ₹3.75 Cr | ₹4.10 Cr |
Deposits | ₹0.07 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.97 Cr | ₹0.54 Cr |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹2.50 Cr | ₹2.09 Cr | ₹2.01 Cr | ₹2.13 Cr | ₹1.91 Cr |
Depreciation | ₹9.18 Cr | ₹7.58 Cr | ₹7.63 Cr | ₹7.72 Cr | ₹7.06 Cr |
Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹46 Cr | ₹17 Cr | ₹-17 Cr | ₹11 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹1.71 Cr |
Profit Before Tax | ₹13 Cr | ₹46 Cr | ₹17 Cr | ₹-17 Cr | ₹12 Cr |
Provision for Tax | ₹-1.46 Cr | ₹11 Cr | ₹5.53 Cr | ₹-4.90 Cr | ₹3.83 Cr |
Current Income Tax | ₹2.19 Cr | ₹9.08 Cr | ₹3.62 Cr | ₹1.34 Cr | ₹4.27 Cr |
Deferred Tax | ₹-3.63 Cr | ₹2.60 Cr | ₹1.91 Cr | ₹-5.95 Cr | ₹0.05 Cr |
Other taxes | ₹-0.02 Cr | ₹-0.46 Cr | - | ₹-0.30 Cr | ₹-0.49 Cr |
Profit After Tax | ₹14 Cr | ₹35 Cr | ₹12 Cr | ₹-12 Cr | ₹8.39 Cr |
Extra items | ₹-0.06 Cr | ₹-0.03 Cr | ₹-0.01 Cr | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹0.13 Cr | ₹-1.06 Cr | ₹-0.70 Cr | ₹-0.72 Cr | ₹0.36 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹14 Cr | ₹34 Cr | ₹11 Cr | ₹-13 Cr | ₹8.75 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹65 Cr | ₹36 Cr | ₹26 Cr | ₹41 Cr | ₹39 Cr |
Appropriations | ₹79 Cr | ₹70 Cr | ₹37 Cr | ₹29 Cr | ₹48 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹79 Cr | ₹70 Cr | ₹37 Cr | ₹29 Cr | ₹48 Cr |
Equity Dividend % | ₹10.00 | ₹12.50 | ₹10.00 | - | ₹10.00 |
Earnings Per Share | ₹5.71 | ₹13.72 | ₹4.52 | ₹-5.12 | ₹3.55 |
Adjusted EPS | ₹5.71 | ₹13.72 | ₹4.52 | ₹-5.12 | ₹3.55 |
Compare Income Statement of peers of EMKAY GLOBAL FINANCIAL SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EMKAY GLOBAL FINANCIAL SERVICES | ₹848.6 Cr | -4% | 14.4% | 192.7% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹60,494.2 Cr | 3.6% | 1.4% | 221.6% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹34,176.6 Cr | 3.3% | 4.6% | 101.7% | Stock Analytics | |
ANGEL ONE | ₹30,669.0 Cr | 5.5% | 19.4% | 10.4% | Stock Analytics | |
ICICI SECURITIES | ₹28,611.7 Cr | -0.6% | 4.4% | 21.3% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹6,595.7 Cr | -0.6% | 5.6% | -16.3% | Stock Analytics |
EMKAY GLOBAL FINANCIAL SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EMKAY GLOBAL FINANCIAL SERVICES | -4% |
14.4% |
192.7% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses