DLINK (INDIA)
|
DLINK (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr |
Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Issued | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr |
Equity Paid Up | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr | ₹7.10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹428 Cr | ₹371 Cr | ₹296 Cr | ₹259 Cr | ₹231 Cr |
Securities Premium | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹381 Cr | ₹324 Cr | ₹248 Cr | ₹212 Cr | ₹185 Cr |
General Reserves | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Other Reserves | ₹0.71 Cr | ₹1.06 Cr | ₹0.99 Cr | ₹0.57 Cr | - |
Reserve excluding Revaluation Reserve | ₹428 Cr | ₹371 Cr | ₹296 Cr | ₹259 Cr | ₹231 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹435 Cr | ₹378 Cr | ₹303 Cr | ₹266 Cr | ₹239 Cr |
Minority Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-3.98 Cr | ₹-3.17 Cr | ₹-3.06 Cr | ₹-2.57 Cr | ₹-2.93 Cr |
Deferred Tax Assets | ₹6.04 Cr | ₹5.02 Cr | ₹4.88 Cr | ₹4.37 Cr | ₹4.64 Cr |
Deferred Tax Liability | ₹2.06 Cr | ₹1.85 Cr | ₹1.82 Cr | ₹1.80 Cr | ₹1.71 Cr |
Other Long Term Liabilities | ₹2.50 Cr | ₹6.75 Cr | ₹1.23 Cr | ₹3.01 Cr | ₹6.42 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹23 Cr | ₹1.65 Cr |
Total Non-Current Liabilities | ₹23 Cr | ₹27 Cr | ₹23 Cr | ₹23 Cr | ₹5.15 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹242 Cr | ₹231 Cr | ₹199 Cr | ₹150 Cr | ₹123 Cr |
Sundry Creditors | ₹242 Cr | ₹231 Cr | ₹199 Cr | ₹150 Cr | ₹123 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹13 Cr | ₹10 Cr | ₹7.81 Cr | ₹9.23 Cr | ₹6.91 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.07 Cr | ₹0.01 Cr | ₹0.51 Cr | ₹0.02 Cr | ₹0.06 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹10 Cr | ₹7.31 Cr | ₹9.21 Cr | ₹6.85 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹106 Cr | ₹74 Cr | ₹44 Cr | ₹30 Cr | ₹44 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹104 Cr | ₹73 Cr | ₹43 Cr | ₹28 Cr | ₹42 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.99 Cr | ₹1.00 Cr | ₹0.96 Cr | ₹1.38 Cr | ₹1.45 Cr |
Total Current Liabilities | ₹360 Cr | ₹316 Cr | ₹251 Cr | ₹190 Cr | ₹174 Cr |
Total Liabilities | ₹818 Cr | ₹721 Cr | ₹576 Cr | ₹479 Cr | ₹417 Cr |
ASSETS | |||||
Gross Block | ₹51 Cr | ₹60 Cr | ₹50 Cr | ₹53 Cr | ₹51 Cr |
Less: Accumulated Depreciation | ₹13 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr | ₹9.56 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹38 Cr | ₹40 Cr | ₹34 Cr | ₹38 Cr | ₹42 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹25 Cr | ₹3.14 Cr |
Other Non Current Assets | ₹4.34 Cr | ₹4.09 Cr | - | - | - |
Total Non-Current Assets | ₹68 Cr | ₹69 Cr | ₹60 Cr | ₹62 Cr | ₹45 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹158 Cr | ₹93 Cr | ₹83 Cr | ₹49 Cr | ₹22 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹158 Cr | ₹93 Cr | ₹83 Cr | ₹49 Cr | ₹22 Cr |
Inventories | ₹82 Cr | ₹140 Cr | ₹98 Cr | ₹91 Cr | ₹99 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹82 Cr | ₹140 Cr | ₹98 Cr | ₹91 Cr | ₹99 Cr |
Sundry Debtors | ₹339 Cr | ₹305 Cr | ₹231 Cr | ₹178 Cr | ₹175 Cr |
Debtors more than Six months | ₹3.29 Cr | ₹2.24 Cr | ₹2.31 Cr | ₹3.05 Cr | ₹3.41 Cr |
Debtors Others | ₹339 Cr | ₹305 Cr | ₹231 Cr | ₹177 Cr | ₹173 Cr |
Cash and Bank | ₹62 Cr | ₹37 Cr | ₹53 Cr | ₹62 Cr | ₹20 Cr |
Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Balances at Bank | ₹62 Cr | ₹37 Cr | ₹53 Cr | ₹62 Cr | ₹20 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.86 Cr | ₹2.08 Cr | ₹2.17 Cr | ₹1.64 Cr | ₹1.84 Cr |
Interest accrued on Investments | - | ₹0.37 Cr | ₹0.28 Cr | ₹0.24 Cr | ₹0.23 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.86 Cr | ₹1.68 Cr | ₹1.81 Cr | ₹1.38 Cr | ₹1.49 Cr |
Other current_assets | - | ₹0.03 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.13 Cr |
Short Term Loans and Advances | ₹107 Cr | ₹75 Cr | ₹50 Cr | ₹36 Cr | ₹55 Cr |
Advances recoverable in cash or in kind | ₹0.38 Cr | ₹0.57 Cr | ₹3.94 Cr | ₹1.05 Cr | ₹2.24 Cr |
Advance income tax and TDS | ₹103 Cr | ₹72 Cr | ₹42 Cr | ₹28 Cr | ₹42 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.23 Cr | ₹2.94 Cr | ₹3.87 Cr | ₹7.47 Cr | ₹11 Cr |
Total Current Assets | ₹751 Cr | ₹652 Cr | ₹517 Cr | ₹417 Cr | ₹373 Cr |
Net Current Assets (Including Current Investments) | ₹390 Cr | ₹337 Cr | ₹266 Cr | ₹227 Cr | ₹199 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹818 Cr | ₹721 Cr | ₹576 Cr | ₹479 Cr | ₹417 Cr |
Contingent Liabilities | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹18 Cr | ₹18 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 106.58 | 85.23 | 75.00 | 67.18 |
Adjusted Book Value | 122.57 | 106.58 | 85.23 | 75.00 | 67.18 |
Compare Balance Sheet of peers of DLINK (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DLINK (INDIA) | ₹1,963.0 Cr | 7.1% | -5.8% | 92.7% | Stock Analytics | |
SMARTLINK HOLDINGS | ₹234.4 Cr | 4% | -10% | 36.2% | Stock Analytics |
DLINK (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DLINK (INDIA) | 7.1% |
-5.8% |
92.7% |
SENSEX | -1.5% |
-4.5% |
23.3% |
You may also like the below Video Courses