DLINK (INDIA)
|
DLINK (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,181 Cr | ₹918 Cr | ₹727 Cr | ₹740 Cr | ₹716 Cr |
Software Services & Operating Revenues | ₹1,171 Cr | ₹903 Cr | ₹710 Cr | ₹724 Cr | ₹698 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | ₹9.92 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr |
Other Operational Income | ₹0.11 Cr | ₹0.30 Cr | ₹0.37 Cr | - | ₹0.12 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,181 Cr | ₹918 Cr | ₹727 Cr | ₹740 Cr | ₹716 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹-42 Cr | ₹-6.88 Cr | ₹8.52 Cr | ₹-17 Cr | ₹-18 Cr |
Raw Material Consumed | ₹1,026 Cr | ₹796 Cr | ₹588 Cr | ₹614 Cr | ₹602 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹1,026 Cr | ₹796 Cr | ₹588 Cr | ₹614 Cr | ₹602 Cr |
Others raw material cost | ₹2,051 Cr | ₹1,592 Cr | ₹1,176 Cr | ₹1,228 Cr | ₹1,203 Cr |
Power & Fuel Cost | ₹0.62 Cr | ₹0.69 Cr | ₹0.75 Cr | ₹0.87 Cr | ₹0.92 Cr |
Electricity & Power | ₹0.62 Cr | ₹0.69 Cr | ₹0.75 Cr | ₹0.87 Cr | ₹0.92 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹40 Cr | ₹39 Cr | ₹38 Cr | ₹37 Cr | ₹36 Cr |
Salaries, Wages & Bonus | ₹37 Cr | ₹37 Cr | ₹36 Cr | ₹34 Cr | ₹34 Cr |
Contributions to EPF & Pension Funds | ₹1.24 Cr | ₹1.46 Cr | ₹1.36 Cr | ₹1.19 Cr | ₹1.19 Cr |
Wheeling & Transmission Charges recoverable | ₹1.27 Cr | ₹1.01 Cr | ₹0.84 Cr | ₹1.17 Cr | ₹1.06 Cr |
Other Employees Cost | - | - | - | - | - |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹17 Cr | ₹14 Cr | ₹10 Cr | ₹4.81 Cr | ₹2.99 Cr |
Repairs and Maintenance | ₹2.57 Cr | ₹2.86 Cr | ₹2.70 Cr | ₹2.47 Cr | ₹2.17 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | ₹0.74 Cr | ₹0.53 Cr | ₹0.56 Cr | ₹0.60 Cr | ₹0.82 Cr |
Other Operating Expenses | ₹14 Cr | ₹11 Cr | ₹7.06 Cr | ₹1.74 Cr | - |
General and Administration Expenses | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹14 Cr | ₹18 Cr |
Rates & Taxes | ₹0.06 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.25 Cr | ₹0.39 Cr |
Insurance | ₹1.98 Cr | ₹1.46 Cr | ₹1.64 Cr | ₹1.51 Cr | ₹1.30 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹4.42 Cr | ₹3.15 Cr | ₹2.34 Cr | ₹2.89 Cr | ₹3.14 Cr |
Other Administration | ₹9.76 Cr | ₹7.70 Cr | ₹7.16 Cr | ₹9.08 Cr | ₹8.60 Cr |
Selling and Marketing Expenses | ₹4.68 Cr | ₹3.77 Cr | ₹24 Cr | ₹36 Cr | ₹23 Cr |
Advertisement & Sales Promotion | ₹4.68 Cr | ₹3.77 Cr | ₹23 Cr | ₹32 Cr | ₹15 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | ₹0.87 Cr | ₹4.68 Cr | ₹8.18 Cr |
Other Selling Expenses | - | - | ₹0.87 Cr | ₹4.68 Cr | ₹8.18 Cr |
Miscellaneous Expenses | ₹3.23 Cr | ₹3.14 Cr | ₹3.58 Cr | ₹7.95 Cr | ₹5.42 Cr |
Bad debts /advances written off | ₹0.07 Cr | - | ₹0.18 Cr | ₹3.00 Cr | - |
Provision for doubtful debts | ₹0.14 Cr | - | ₹0.63 Cr | - | ₹0.46 Cr |
Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | ₹0.00 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹0.11 Cr | - | ₹0.58 Cr |
Losson sale of non-trade current investments | - | - | - | - | ₹0.09 Cr |
Other Miscellaneous Expenses | ₹3.02 Cr | ₹3.13 Cr | ₹2.66 Cr | ₹4.95 Cr | ₹4.29 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,066 Cr | ₹862 Cr | ₹685 Cr | ₹698 Cr | ₹670 Cr |
Operating Profit (Excl OI) | ₹115 Cr | ₹56 Cr | ₹42 Cr | ₹42 Cr | ₹46 Cr |
Other Income | ₹7.18 Cr | ₹6.58 Cr | ₹6.85 Cr | ₹9.04 Cr | ₹2.02 Cr |
Interest Received | ₹2.06 Cr | ₹1.80 Cr | ₹1.49 Cr | ₹0.59 Cr | ₹0.52 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr |
Profits on sale of Investments | ₹2.92 Cr | ₹1.28 Cr | ₹0.31 Cr | ₹0.60 Cr | ₹0.79 Cr |
Provision Written Back | - | ₹0.32 Cr | ₹0.30 Cr | ₹5.27 Cr | ₹0.11 Cr |
Foreign Exchange Gains | ₹1.44 Cr | ₹2.10 Cr | ₹3.51 Cr | ₹1.59 Cr | ₹0.05 Cr |
Others | ₹0.73 Cr | ₹1.07 Cr | ₹1.24 Cr | ₹0.98 Cr | ₹0.53 Cr |
Operating Profit | ₹122 Cr | ₹63 Cr | ₹49 Cr | ₹51 Cr | ₹48 Cr |
Interest | ₹1.02 Cr | ₹0.49 Cr | ₹0.86 Cr | ₹0.72 Cr | ₹0.09 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹1.02 Cr | ₹0.49 Cr | ₹0.86 Cr | ₹0.72 Cr | ₹0.09 Cr |
PBDT | ₹121 Cr | ₹62 Cr | ₹48 Cr | ₹51 Cr | ₹48 Cr |
Depreciation | ₹4.98 Cr | ₹5.27 Cr | ₹5.44 Cr | ₹5.74 Cr | ₹1.27 Cr |
Profit Before Taxation & Exceptional Items | ₹116 Cr | ₹57 Cr | ₹42 Cr | ₹45 Cr | ₹47 Cr |
Exceptional Income / Expenses | - | - | - | ₹4.57 Cr | ₹-5.29 Cr |
Profit Before Tax | ₹116 Cr | ₹57 Cr | ₹42 Cr | ₹50 Cr | ₹41 Cr |
Provision for Tax | ₹30 Cr | ₹15 Cr | ₹11 Cr | ₹14 Cr | ₹15 Cr |
Current Income Tax | ₹30 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr |
Deferred Tax | ₹-0.13 Cr | ₹-0.63 Cr | ₹0.36 Cr | ₹2.47 Cr | ₹1.48 Cr |
Other taxes | ₹0.18 Cr | ₹-0.10 Cr | ₹-0.16 Cr | ₹0.41 Cr | ₹-0.08 Cr |
Profit After Tax | ₹86 Cr | ₹42 Cr | ₹31 Cr | ₹35 Cr | ₹26 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹86 Cr | ₹42 Cr | ₹31 Cr | ₹35 Cr | ₹26 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹248 Cr | ₹212 Cr | ₹185 Cr | ₹157 Cr | ₹132 Cr |
Appropriations | ₹335 Cr | ₹255 Cr | ₹216 Cr | ₹192 Cr | ₹159 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹0.37 Cr | - |
Other Appropriation | ₹335 Cr | ₹255 Cr | ₹216 Cr | ₹191 Cr | ₹159 Cr |
Equity Dividend % | ₹500.00 | ₹150.00 | ₹90.00 | ₹75.00 | ₹50.00 |
Earnings Per Share | ₹24.32 | ₹11.91 | ₹8.83 | ₹9.92 | ₹7.45 |
Adjusted EPS | ₹24.32 | ₹11.91 | ₹8.83 | ₹9.92 | ₹7.45 |
Compare Income Statement of peers of DLINK (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DLINK (INDIA) | ₹2,205.6 Cr | 1.7% | 9.9% | 82.4% | Stock Analytics | |
SMARTLINK HOLDINGS | ₹214.4 Cr | -3.9% | -2.2% | 27.8% | Stock Analytics |
DLINK (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DLINK (INDIA) | 1.7% |
9.9% |
82.4% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses