CROMPTON GREAVES CONSUMER ELECTRICALS
|
CROMPTON GREAVES CONSUMER ELECTRICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹129 Cr | ₹127 Cr | ₹127 Cr | ₹126 Cr | ₹125 Cr |
Equity - Authorised | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹130 Cr |
Equity - Issued | ₹129 Cr | ₹127 Cr | ₹127 Cr | ₹126 Cr | ₹125 Cr |
Equity Paid Up | ₹129 Cr | ₹127 Cr | ₹127 Cr | ₹126 Cr | ₹125 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹76 Cr | ₹140 Cr | ₹139 Cr | ₹163 Cr | ₹141 Cr |
Total Reserves | ₹2,795 Cr | ₹2,392 Cr | ₹2,188 Cr | ₹1,643 Cr | ₹1,202 Cr |
Securities Premium | ₹361 Cr | ₹210 Cr | ₹145 Cr | ₹24 Cr | ₹13 Cr |
Capital Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Profit & Loss Account Balance | ₹2,433 Cr | ₹2,182 Cr | ₹1,965 Cr | ₹1,543 Cr | ₹1,114 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.98 Cr | ₹1.07 Cr | ₹78 Cr | ₹76 Cr | ₹74 Cr |
Reserve excluding Revaluation Reserve | ₹2,795 Cr | ₹2,392 Cr | ₹2,188 Cr | ₹1,643 Cr | ₹1,202 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,000 Cr | ₹2,660 Cr | ₹2,453 Cr | ₹1,931 Cr | ₹1,468 Cr |
Minority Interest | ₹449 Cr | ₹448 Cr | ₹782 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹299 Cr | ₹597 Cr | ₹4.56 Cr | ₹299 Cr | ₹180 Cr |
Non Convertible Debentures | ₹599 Cr | ₹922 Cr | ₹150 Cr | ₹479 Cr | ₹350 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹9.34 Cr | - | - |
Term Loans - Institutions | - | - | ₹0.02 Cr | - | - |
Other Secured | ₹-300 Cr | ₹-325 Cr | ₹-155 Cr | ₹-180 Cr | ₹-170 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹9.94 Cr | ₹12 Cr | ₹39 Cr | ₹-59 Cr | ₹-51 Cr |
Deferred Tax Assets | ₹85 Cr | ₹91 Cr | ₹73 Cr | ₹67 Cr | ₹53 Cr |
Deferred Tax Liability | ₹95 Cr | ₹103 Cr | ₹112 Cr | ₹8.56 Cr | ₹1.88 Cr |
Other Long Term Liabilities | ₹53 Cr | ₹56 Cr | ₹44 Cr | ₹24 Cr | - |
Long Term Trade Payables | ₹14 Cr | ₹13 Cr | ₹8.07 Cr | - | - |
Long Term Provisions | ₹194 Cr | ₹131 Cr | ₹110 Cr | ₹112 Cr | ₹19 Cr |
Total Non-Current Liabilities | ₹569 Cr | ₹810 Cr | ₹206 Cr | ₹377 Cr | ₹148 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,314 Cr | ₹1,035 Cr | ₹1,010 Cr | ₹820 Cr | ₹644 Cr |
Sundry Creditors | ₹1,158 Cr | ₹969 Cr | ₹764 Cr | ₹719 Cr | ₹517 Cr |
Acceptances | ₹157 Cr | ₹66 Cr | ₹245 Cr | ₹102 Cr | ₹127 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹521 Cr | ₹522 Cr | ₹367 Cr | ₹308 Cr | ₹275 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹9.62 Cr | ₹7.13 Cr | ₹9.68 Cr | ₹5.86 Cr | ₹8.08 Cr |
Interest Accrued But Not Due | ₹31 Cr | ₹37 Cr | ₹9.46 Cr | ₹31 Cr | ₹24 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹300 Cr | ₹325 Cr | ₹150 Cr | ₹180 Cr | ₹170 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹181 Cr | ₹153 Cr | ₹198 Cr | ₹92 Cr | ₹73 Cr |
Short Term Borrowings | - | - | ₹1,448 Cr | - | - |
Secured ST Loans repayable on Demands | - | - | ₹293 Cr | - | - |
Working Capital Loans- Sec | - | - | ₹293 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹863 Cr | - | - |
Short Term Provisions | ₹227 Cr | ₹180 Cr | ₹182 Cr | ₹102 Cr | ₹166 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹36 Cr | ₹22 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Provision for post retirement benefits | ₹0.33 Cr | ₹0.31 Cr | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹191 Cr | ₹158 Cr | ₹170 Cr | ₹90 Cr | ₹153 Cr |
Total Current Liabilities | ₹2,063 Cr | ₹1,737 Cr | ₹3,007 Cr | ₹1,231 Cr | ₹1,085 Cr |
Total Liabilities | ₹6,082 Cr | ₹5,654 Cr | ₹6,449 Cr | ₹3,539 Cr | ₹2,701 Cr |
ASSETS | |||||
Gross Block | ₹3,518 Cr | ₹3,466 Cr | ₹3,389 Cr | ₹1,006 Cr | ₹971 Cr |
Less: Accumulated Depreciation | ₹322 Cr | ₹216 Cr | ₹116 Cr | ₹91 Cr | ₹62 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3,197 Cr | ₹3,250 Cr | ₹3,273 Cr | ₹915 Cr | ₹909 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹11 Cr | ₹5.46 Cr | ₹13 Cr | ₹11 Cr | ₹20 Cr |
Non Current Investments | - | ₹0.35 Cr | ₹0.34 Cr | - | - |
Long Term Investment | - | ₹0.35 Cr | ₹0.34 Cr | - | - |
Quoted | - | ₹0.35 Cr | ₹0.34 Cr | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹73 Cr | ₹76 Cr | ₹82 Cr | ₹34 Cr | ₹30 Cr |
Other Non Current Assets | ₹49 Cr | ₹43 Cr | ₹36 Cr | - | ₹0.98 Cr |
Total Non-Current Assets | ₹3,377 Cr | ₹3,396 Cr | ₹3,405 Cr | ₹959 Cr | ₹959 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹689 Cr | ₹548 Cr | ₹624 Cr | ₹770 Cr | ₹541 Cr |
Quoted | ₹252 Cr | ₹265 Cr | ₹32 Cr | ₹31 Cr | ₹11 Cr |
Unquoted | ₹437 Cr | ₹283 Cr | ₹592 Cr | ₹739 Cr | ₹530 Cr |
Inventories | ₹830 Cr | ₹744 Cr | ₹721 Cr | ₹519 Cr | ₹464 Cr |
Raw Materials | ₹89 Cr | ₹118 Cr | ₹146 Cr | ₹79 Cr | ₹64 Cr |
Work-in Progress | ₹44 Cr | ₹49 Cr | ₹46 Cr | ₹23 Cr | ₹17 Cr |
Finished Goods | ₹206 Cr | ₹170 Cr | ₹195 Cr | ₹118 Cr | ₹91 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹40 Cr | ₹42 Cr | ₹57 Cr | ₹4.44 Cr | ₹3.45 Cr |
Other Inventory | ₹452 Cr | ₹365 Cr | ₹277 Cr | ₹294 Cr | ₹289 Cr |
Sundry Debtors | ₹721 Cr | ₹671 Cr | ₹594 Cr | ₹461 Cr | ₹463 Cr |
Debtors more than Six months | ₹150 Cr | ₹91 Cr | ₹112 Cr | ₹100 Cr | ₹23 Cr |
Debtors Others | ₹639 Cr | ₹636 Cr | ₹525 Cr | ₹383 Cr | ₹463 Cr |
Cash and Bank | ₹261 Cr | ₹109 Cr | ₹915 Cr | ₹604 Cr | ₹48 Cr |
Cash in hand | - | ₹0.10 Cr | ₹0.42 Cr | ₹0.03 Cr | ₹0.03 Cr |
Balances at Bank | ₹261 Cr | ₹109 Cr | ₹915 Cr | ₹604 Cr | ₹48 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹138 Cr | ₹97 Cr | ₹69 Cr | ₹108 Cr | ₹88 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹47 Cr | ₹24 Cr | ₹10 Cr | ₹4.10 Cr | - |
Other current_assets | ₹91 Cr | ₹73 Cr | ₹59 Cr | ₹104 Cr | ₹88 Cr |
Short Term Loans and Advances | ₹64 Cr | ₹89 Cr | ₹120 Cr | ₹118 Cr | ₹138 Cr |
Advances recoverable in cash or in kind | ₹30 Cr | ₹38 Cr | ₹62 Cr | ₹86 Cr | ₹30 Cr |
Advance income tax and TDS | ₹3.25 Cr | ₹20 Cr | ₹24 Cr | ₹19 Cr | ₹79 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹31 Cr | ₹32 Cr | ₹35 Cr | ₹13 Cr | ₹29 Cr |
Total Current Assets | ₹2,704 Cr | ₹2,258 Cr | ₹3,043 Cr | ₹2,580 Cr | ₹1,742 Cr |
Net Current Assets (Including Current Investments) | ₹641 Cr | ₹521 Cr | ₹36 Cr | ₹1,349 Cr | ₹657 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹6,082 Cr | ₹5,654 Cr | ₹6,449 Cr | ₹3,539 Cr | ₹2,701 Cr |
Contingent Liabilities | ₹292 Cr | ₹188 Cr | ₹181 Cr | ₹172 Cr | ₹115 Cr |
Total Debt | ₹599 Cr | ₹922 Cr | ₹1,608 Cr | ₹479 Cr | ₹350 Cr |
Book Value | - | 39.61 | 36.54 | 28.18 | 21.16 |
Adjusted Book Value | 45.46 | 39.61 | 36.54 | 28.18 | 21.16 |
Compare Balance Sheet of peers of CROMPTON GREAVES CONSUMER ELECTRICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹24,595.8 Cr | 0.2% | -4.5% | 36.1% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹22,077.0 Cr | 2.3% | -21.5% | 14.3% | Stock Analytics | |
TTK PRESTIGE | ₹11,662.0 Cr | 1.6% | -3.4% | 6.2% | Stock Analytics | |
EUREKA FORBES | ₹10,974.1 Cr | -1.6% | -2.9% | 14.3% | Stock Analytics | |
SYMPHONY | ₹9,461.2 Cr | -5.1% | -21.5% | 59.4% | Stock Analytics | |
BAJAJ ELECTRICALS | ₹8,708.2 Cr | -8.7% | -11.3% | -23.9% | Stock Analytics |
CROMPTON GREAVES CONSUMER ELECTRICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CROMPTON GREAVES CONSUMER ELECTRICALS | 0.2% |
-4.5% |
36.1% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses