CHENNAI PETROLEUM CORPORATION
|
CHENNAI PETROLEUM CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
Equity - Authorised | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr |
Equity - Issued | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
Equity Paid Up | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹8,672 Cr | ₹6,326 Cr | ₹2,838 Cr | ₹1,462 Cr | ₹1,210 Cr |
Securities Premium | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr |
Capital Reserves | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
Profit & Loss Account Balance | ₹1,047 Cr | ₹596 Cr | ₹-1,670 Cr | ₹-2,922 Cr | ₹-3,179 Cr |
General Reserves | ₹6,346 Cr | ₹4,465 Cr | ₹3,557 Cr | ₹3,534 Cr | ₹3,539 Cr |
Other Reserves | ₹1,029 Cr | ₹1,015 Cr | ₹700 Cr | ₹600 Cr | ₹600 Cr |
Reserve excluding Revaluation Reserve | ₹8,672 Cr | ₹6,326 Cr | ₹2,838 Cr | ₹1,462 Cr | ₹1,210 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹8,821 Cr | ₹6,475 Cr | ₹2,987 Cr | ₹1,611 Cr | ₹1,359 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹25 Cr | ₹74 Cr | ₹307 Cr | ₹444 Cr | ₹1,211 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹366 Cr | ₹882 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹25 Cr | ₹74 Cr | ₹307 Cr | ₹78 Cr | ₹329 Cr |
Unsecured Loans | ₹1,310 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,561 Cr | ₹1,729 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹1,310 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,561 Cr | ₹1,729 Cr |
Deferred Tax Assets / Liabilities | ₹814 Cr | ₹765 Cr | ₹563 Cr | ₹104 Cr | ₹-934 Cr |
Deferred Tax Assets | ₹74 Cr | ₹79 Cr | ₹238 Cr | ₹656 Cr | ₹2,091 Cr |
Deferred Tax Liability | ₹888 Cr | ₹844 Cr | ₹801 Cr | ₹759 Cr | ₹1,157 Cr |
Other Long Term Liabilities | ₹43 Cr | ₹45 Cr | ₹37 Cr | ₹35 Cr | ₹20 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2,008 Cr | ₹1,105 Cr | ₹350 Cr | ₹764 Cr | ₹755 Cr |
Total Non-Current Liabilities | ₹4,200 Cr | ₹4,074 Cr | ₹3,342 Cr | ₹3,907 Cr | ₹2,782 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4,283 Cr | ₹3,007 Cr | ₹3,240 Cr | ₹1,882 Cr | ₹1,555 Cr |
Sundry Creditors | ₹4,283 Cr | ₹3,007 Cr | ₹3,240 Cr | ₹1,882 Cr | ₹1,555 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,968 Cr | ₹1,113 Cr | ₹2,556 Cr | ₹1,781 Cr | ₹1,086 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹31 Cr | ₹36 Cr | ₹52 Cr | ₹26 Cr | ₹17 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹841 Cr | ₹66 Cr | ₹1,217 Cr | ₹39 Cr | ₹6.64 Cr |
Current maturity - Others | - | - | - | - | ₹2.61 Cr |
Other Liabilities | ₹1,096 Cr | ₹1,011 Cr | ₹1,286 Cr | ₹1,717 Cr | ₹1,060 Cr |
Short Term Borrowings | ₹503 Cr | ₹1,927 Cr | ₹5,338 Cr | ₹5,651 Cr | ₹5,733 Cr |
Secured ST Loans repayable on Demands | - | - | ₹2,507 Cr | ₹2,011 Cr | ₹2,496 Cr |
Working Capital Loans- Sec | - | - | ₹2,507 Cr | - | ₹1,003 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹503 Cr | ₹1,927 Cr | ₹323 Cr | ₹3,639 Cr | ₹2,233 Cr |
Short Term Provisions | ₹535 Cr | ₹525 Cr | ₹334 Cr | ₹47 Cr | ₹42 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹535 Cr | ₹525 Cr | ₹334 Cr | ₹47 Cr | ₹42 Cr |
Total Current Liabilities | ₹7,289 Cr | ₹6,572 Cr | ₹11,468 Cr | ₹9,361 Cr | ₹8,415 Cr |
Total Liabilities | ₹20,328 Cr | ₹17,132 Cr | ₹17,821 Cr | ₹14,880 Cr | ₹12,557 Cr |
ASSETS | |||||
Gross Block | ₹11,340 Cr | ₹10,874 Cr | ₹9,690 Cr | ₹9,463 Cr | ₹8,913 Cr |
Less: Accumulated Depreciation | ₹3,742 Cr | ₹3,143 Cr | ₹2,624 Cr | ₹2,198 Cr | ₹1,760 Cr |
Less: Impairment of Assets | ₹92 Cr | ₹94 Cr | ₹100 Cr | ₹123 Cr | ₹119 Cr |
Net Block | ₹7,506 Cr | ₹7,637 Cr | ₹6,967 Cr | ₹7,142 Cr | ₹7,034 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹210 Cr | ₹331 Cr | ₹1,210 Cr | ₹1,309 Cr | ₹1,376 Cr |
Non Current Investments | ₹240 Cr | ₹206 Cr | ₹208 Cr | ₹199 Cr | ₹179 Cr |
Long Term Investment | ₹240 Cr | ₹206 Cr | ₹208 Cr | ₹199 Cr | ₹179 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹240 Cr | ₹206 Cr | ₹208 Cr | ₹199 Cr | ₹179 Cr |
Long Term Loans & Advances | ₹2,147 Cr | ₹1,201 Cr | ₹475 Cr | ₹874 Cr | ₹841 Cr |
Other Non Current Assets | ₹137 Cr | ₹89 Cr | ₹82 Cr | ₹30 Cr | ₹15 Cr |
Total Non-Current Assets | ₹10,240 Cr | ₹9,464 Cr | ₹8,942 Cr | ₹9,795 Cr | ₹9,668 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹7,831 Cr | ₹5,974 Cr | ₹7,533 Cr | ₹4,509 Cr | ₹2,361 Cr |
Raw Materials | ₹4,199 Cr | ₹3,185 Cr | ₹3,780 Cr | ₹1,969 Cr | ₹747 Cr |
Work-in Progress | ₹1,006 Cr | ₹802 Cr | ₹1,006 Cr | ₹300 Cr | ₹281 Cr |
Finished Goods | ₹2,310 Cr | ₹1,682 Cr | ₹2,456 Cr | ₹1,935 Cr | ₹1,062 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹311 Cr | ₹304 Cr | ₹282 Cr | ₹298 Cr | ₹264 Cr |
Other Inventory | ₹4.98 Cr | ₹1.45 Cr | ₹8.54 Cr | ₹7.47 Cr | ₹5.91 Cr |
Sundry Debtors | ₹462 Cr | ₹299 Cr | ₹252 Cr | ₹200 Cr | ₹124 Cr |
Debtors more than Six months | ₹0.16 Cr | ₹36 Cr | ₹2.72 Cr | ₹203 Cr | - |
Debtors Others | ₹461 Cr | ₹263 Cr | ₹250 Cr | ₹-3.38 Cr | ₹124 Cr |
Cash and Bank | ₹94 Cr | ₹8.64 Cr | ₹12 Cr | ₹4.83 Cr | ₹3.73 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹94 Cr | ₹8.64 Cr | ₹12 Cr | ₹4.83 Cr | ₹3.73 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹436 Cr | ₹406 Cr | ₹384 Cr | ₹240 Cr | ₹65 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹436 Cr | ₹406 Cr | ₹384 Cr | ₹240 Cr | ₹65 Cr |
Short Term Loans and Advances | ₹210 Cr | ₹113 Cr | ₹81 Cr | ₹103 Cr | ₹309 Cr |
Advances recoverable in cash or in kind | ₹135 Cr | ₹62 Cr | ₹45 Cr | ₹50 Cr | ₹34 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | ₹0.08 Cr | ₹0.13 Cr | ₹0.04 Cr | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹76 Cr | ₹51 Cr | ₹36 Cr | ₹52 Cr | ₹274 Cr |
Total Current Assets | ₹9,033 Cr | ₹6,800 Cr | ₹8,261 Cr | ₹5,057 Cr | ₹2,862 Cr |
Net Current Assets (Including Current Investments) | ₹1,744 Cr | ₹228 Cr | ₹-3,206 Cr | ₹-4,304 Cr | ₹-5,553 Cr |
Miscellaneous Expenses not written off | - | - | - | ₹28 Cr | ₹27 Cr |
Total Assets | ₹20,328 Cr | ₹17,132 Cr | ₹17,821 Cr | ₹14,880 Cr | ₹12,557 Cr |
Contingent Liabilities | ₹644 Cr | ₹608 Cr | ₹201 Cr | ₹445 Cr | ₹582 Cr |
Total Debt | ₹2,762 Cr | ₹4,235 Cr | ₹9,223 Cr | ₹9,148 Cr | ₹8,698 Cr |
Book Value | 592.37 | 434.83 | 200.57 | 106.33 | 89.46 |
Adjusted Book Value | 592.37 | 434.83 | 200.57 | 106.33 | 89.46 |
Compare Balance Sheet of peers of CHENNAI PETROLEUM CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CHENNAI PETROLEUM CORPORATION | ₹8,728.5 Cr | -2.6% | 1.7% | -12.2% | Stock Analytics | |
RELIANCE INDUSTRIES | ₹1,684,920.0 Cr | -2.6% | -1.8% | 4.2% | Stock Analytics | |
INDIAN OIL CORPORATION | ₹198,403.0 Cr | -1.9% | 4.2% | 19.6% | Stock Analytics | |
BHARAT PETROLEUM CORPORATION | ₹127,139.0 Cr | -4.7% | -1.8% | 33.3% | Stock Analytics | |
HINDUSTAN PETROLEUM CORPORATION | ₹86,581.1 Cr | -1% | 9.2% | 62.8% | Stock Analytics | |
MANGALORE REFINERY AND PETROCHEMICALS | ₹25,658.1 Cr | -4.3% | -1.9% | 16.8% | Stock Analytics |
CHENNAI PETROLEUM CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CHENNAI PETROLEUM CORPORATION | -2.6% |
1.7% |
-12.2% |
SENSEX | -1% |
3.9% |
16% |
You may also like the below Video Courses