BSL
|
BSL Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹102 Cr | ₹94 Cr | ₹79 Cr | ₹68 Cr | ₹65 Cr |
Securities Premium | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Capital Reserves | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Profit & Loss Account Balance | ₹55 Cr | ₹48 Cr | ₹35 Cr | ₹24 Cr | ₹23 Cr |
General Reserves | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Other Reserves | ₹0.31 Cr | ₹0.36 Cr | ₹0.29 Cr | ₹0.20 Cr | ₹-2.04 Cr |
Reserve excluding Revaluation Reserve | ₹102 Cr | ₹94 Cr | ₹79 Cr | ₹68 Cr | ₹65 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹113 Cr | ₹104 Cr | ₹89 Cr | ₹78 Cr | ₹75 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹151 Cr | ₹159 Cr | ₹45 Cr | ₹32 Cr | ₹23 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹171 Cr | ₹170 Cr | ₹57 Cr | ₹43 Cr | ₹17 Cr |
Term Loans - Institutions | - | - | - | - | ₹11 Cr |
Other Secured | ₹-20 Cr | ₹-11 Cr | ₹-12 Cr | ₹-11 Cr | ₹-5.36 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹9.45 Cr | ₹5.76 Cr | ₹4.36 Cr | ₹4.74 Cr | ₹5.33 Cr |
Deferred Tax Assets | ₹0.37 Cr | ₹0.33 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹1.18 Cr |
Deferred Tax Liability | ₹9.81 Cr | ₹6.09 Cr | ₹4.70 Cr | ₹5.05 Cr | ₹6.51 Cr |
Other Long Term Liabilities | ₹1.16 Cr | ₹1.25 Cr | ₹1.39 Cr | ₹1.85 Cr | ₹2.67 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹162 Cr | ₹166 Cr | ₹51 Cr | ₹39 Cr | ₹31 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹25 Cr | ₹46 Cr | ₹48 Cr | ₹21 Cr | ₹53 Cr |
Sundry Creditors | ₹25 Cr | ₹46 Cr | ₹48 Cr | ₹21 Cr | ₹53 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹54 Cr | ₹48 Cr | ₹36 Cr | ₹33 Cr | ₹29 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹54 Cr | ₹48 Cr | ₹36 Cr | ₹33 Cr | ₹29 Cr |
Short Term Borrowings | ₹265 Cr | ₹174 Cr | ₹128 Cr | ₹118 Cr | ₹132 Cr |
Secured ST Loans repayable on Demands | ₹236 Cr | ₹142 Cr | ₹115 Cr | ₹113 Cr | ₹123 Cr |
Working Capital Loans- Sec | ₹236 Cr | ₹142 Cr | ₹115 Cr | ₹113 Cr | ₹123 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-207 Cr | ₹-110 Cr | ₹-102 Cr | ₹-108 Cr | ₹-113 Cr |
Short Term Provisions | - | ₹3.94 Cr | ₹6.50 Cr | ₹1.83 Cr | ₹1.20 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹3.94 Cr | ₹6.50 Cr | ₹1.83 Cr | ₹1.20 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹343 Cr | ₹272 Cr | ₹218 Cr | ₹173 Cr | ₹216 Cr |
Total Liabilities | ₹618 Cr | ₹542 Cr | ₹359 Cr | ₹290 Cr | ₹322 Cr |
ASSETS | |||||
Gross Block | ₹339 Cr | ₹319 Cr | ₹161 Cr | ₹153 Cr | ₹152 Cr |
Less: Accumulated Depreciation | ₹108 Cr | ₹90 Cr | ₹87 Cr | ₹75 Cr | ₹63 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹231 Cr | ₹229 Cr | ₹74 Cr | ₹78 Cr | ₹89 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.17 Cr | - | ₹5.68 Cr | - | ₹0.01 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹3.79 Cr | ₹3.55 Cr | ₹13 Cr | ₹1.67 Cr | ₹2.39 Cr |
Other Non Current Assets | ₹0.11 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.17 Cr | ₹0.12 Cr |
Total Non-Current Assets | ₹235 Cr | ₹233 Cr | ₹95 Cr | ₹80 Cr | ₹92 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹210 Cr | ₹185 Cr | ₹141 Cr | ₹116 Cr | ₹139 Cr |
Raw Materials | ₹84 Cr | ₹58 Cr | ₹47 Cr | ₹33 Cr | ₹32 Cr |
Work-in Progress | ₹30 Cr | ₹36 Cr | ₹34 Cr | ₹27 Cr | ₹36 Cr |
Finished Goods | ₹91 Cr | ₹86 Cr | ₹56 Cr | ₹53 Cr | ₹67 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹5.55 Cr | ₹4.02 Cr | ₹3.51 Cr | ₹2.25 Cr | ₹2.24 Cr |
Other Inventory | ₹0.68 Cr | ₹0.88 Cr | ₹1.58 Cr | ₹0.89 Cr | ₹2.04 Cr |
Sundry Debtors | ₹144 Cr | ₹98 Cr | ₹89 Cr | ₹70 Cr | ₹69 Cr |
Debtors more than Six months | ₹9.37 Cr | ₹7.18 Cr | ₹5.01 Cr | ₹8.26 Cr | - |
Debtors Others | ₹134 Cr | ₹90 Cr | ₹84 Cr | ₹61 Cr | ₹69 Cr |
Cash and Bank | ₹0.37 Cr | ₹0.51 Cr | ₹0.59 Cr | ₹0.43 Cr | ₹0.64 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr |
Balances at Bank | ₹0.36 Cr | ₹0.50 Cr | ₹0.56 Cr | ₹0.41 Cr | ₹0.59 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹26 Cr | ₹21 Cr | ₹25 Cr | ₹21 Cr | ₹16 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹4.58 Cr | ₹4.20 Cr |
Prepaid Expenses | ₹1.09 Cr | ₹2.15 Cr | ₹2.54 Cr | ₹2.25 Cr | ₹2.88 Cr |
Other current_assets | ₹24 Cr | ₹19 Cr | ₹22 Cr | ₹14 Cr | ₹8.74 Cr |
Short Term Loans and Advances | ₹2.77 Cr | ₹5.39 Cr | ₹7.86 Cr | ₹3.00 Cr | ₹5.15 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | ₹1.73 Cr | ₹4.53 Cr | ₹6.88 Cr | ₹2.53 Cr | ₹4.35 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.04 Cr | ₹0.86 Cr | ₹0.98 Cr | ₹0.47 Cr | ₹0.79 Cr |
Total Current Assets | ₹383 Cr | ₹310 Cr | ₹264 Cr | ₹210 Cr | ₹230 Cr |
Net Current Assets (Including Current Investments) | ₹39 Cr | ₹38 Cr | ₹46 Cr | ₹37 Cr | ₹14 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹618 Cr | ₹542 Cr | ₹359 Cr | ₹290 Cr | ₹322 Cr |
Contingent Liabilities | ₹1.43 Cr | ₹0.39 Cr | ₹1.39 Cr | ₹1.38 Cr | ₹0.77 Cr |
Total Debt | ₹437 Cr | ₹346 Cr | ₹186 Cr | ₹161 Cr | ₹161 Cr |
Book Value | 109.48 | 101.12 | 86.77 | 76.06 | 72.92 |
Adjusted Book Value | 109.48 | 101.12 | 86.77 | 76.06 | 72.92 |
Compare Balance Sheet of peers of BSL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BSL | ₹229.4 Cr | -0% | 4.4% | 24% | Stock Analytics | |
RAYMOND | ₹11,067.2 Cr | 12.1% | 3% | -1% | Stock Analytics | |
SIYARAM SILK MILLS | ₹3,523.4 Cr | 12.7% | 44.2% | 25% | Stock Analytics | |
VTM | ₹380.4 Cr | 9.4% | 35% | 45.2% | Stock Analytics | |
MANOMAY TEX INDIA | ₹352.0 Cr | 3.8% | -0.5% | 52.4% | Stock Analytics | |
UNITED POLYFAB GUJARAT | ₹314.1 Cr | 4.2% | 24.2% | 43.9% | Stock Analytics |
BSL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BSL | -0% |
4.4% |
24% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses