Home > Income Statement > BSL

BSL
Income Statement

COMMUNITY POLL
for BSL
Please provide your vote to see the results

BSL Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹813 Cr₹630 Cr₹565 Cr₹418 Cr₹525 Cr
     Sales ₹740 Cr₹561 Cr₹506 Cr₹370 Cr₹468 Cr
     Job Work/ Contract Receipts ₹62 Cr₹65 Cr₹56 Cr₹43 Cr₹53 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹4.11 Cr₹3.55 Cr₹4.41 Cr₹3.82 Cr
Less: Excise Duty -----
Net Sales ₹666 Cr₹472 Cr₹436 Cr₹321 Cr₹390 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.07 Cr₹-32 Cr₹-13 Cr₹25 Cr₹-14 Cr
Raw Material Consumed ₹370 Cr₹254 Cr₹225 Cr₹131 Cr₹205 Cr
     Opening Raw Materials ₹58 Cr₹47 Cr₹36 Cr₹32 Cr₹25 Cr
     Purchases Raw Materials ₹374 Cr₹230 Cr₹210 Cr₹119 Cr₹186 Cr
     Closing Raw Materials ₹84 Cr₹58 Cr₹47 Cr₹33 Cr₹32 Cr
     Other Direct Purchases / Brought in cost ₹11 Cr₹15 Cr₹17 Cr₹6.97 Cr₹17 Cr
     Other raw material cost ₹10 Cr₹20 Cr₹9.49 Cr₹6.50 Cr₹8.90 Cr
Power & Fuel Cost ₹58 Cr₹46 Cr₹45 Cr₹33 Cr₹41 Cr
     Electricity & Power ₹58 Cr₹46 Cr₹45 Cr₹33 Cr₹41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹91 Cr₹76 Cr₹69 Cr₹56 Cr₹66 Cr
     Salaries, Wages & Bonus ₹80 Cr₹66 Cr₹60 Cr₹50 Cr₹58 Cr
     Contributions to EPF & Pension Funds ₹7.00 Cr₹6.20 Cr₹5.61 Cr₹4.42 Cr₹5.65 Cr
     Workmen and Staff Welfare Expenses ₹1.50 Cr₹1.14 Cr₹0.99 Cr₹0.79 Cr₹1.00 Cr
     Other Employees Cost ₹2.26 Cr₹1.86 Cr₹1.53 Cr₹1.06 Cr₹1.45 Cr
Other Manufacturing Expenses ₹25 Cr₹27 Cr₹22 Cr₹16 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.18 Cr₹13 Cr₹11 Cr₹5.17 Cr₹11 Cr
     Repairs and Maintenance ₹4.22 Cr₹3.34 Cr₹3.04 Cr₹2.68 Cr₹3.04 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹11 Cr₹8.77 Cr₹8.03 Cr₹9.02 Cr
General and Administration Expenses ₹22 Cr₹18 Cr₹16 Cr₹10 Cr₹14 Cr
     Rent , Rates & Taxes ₹1.21 Cr₹0.93 Cr₹0.77 Cr₹0.71 Cr₹0.86 Cr
     Insurance ₹1.29 Cr₹1.02 Cr₹1.14 Cr₹1.00 Cr₹0.81 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹1.39 Cr₹1.24 Cr₹0.26 Cr₹0.16 Cr₹1.57 Cr
     Other Administration ₹18 Cr₹15 Cr₹14 Cr₹8.46 Cr₹11 Cr
Selling and Distribution Expenses ₹24 Cr₹20 Cr₹23 Cr₹16 Cr₹18 Cr
     Advertisement & Sales Promotion ₹1.03 Cr₹1.70 Cr₹1.20 Cr₹0.96 Cr₹1.47 Cr
     Sales Commissions & Incentives ₹10 Cr₹7.88 Cr₹7.24 Cr₹6.14 Cr₹7.90 Cr
     Freight and Forwarding ₹5.04 Cr₹4.51 Cr₹9.39 Cr₹4.32 Cr₹2.89 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.28 Cr₹5.46 Cr₹5.44 Cr₹4.20 Cr₹5.31 Cr
Miscellaneous Expenses ₹10 Cr₹9.41 Cr₹8.82 Cr₹5.99 Cr₹8.52 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹9.41 Cr₹8.82 Cr₹5.99 Cr₹8.48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹601 Cr₹418 Cr₹396 Cr₹293 Cr₹361 Cr
Operating Profit (Excl OI) ₹65 Cr₹53 Cr₹40 Cr₹29 Cr₹29 Cr
Other Income ₹0.76 Cr₹0.96 Cr₹1.51 Cr₹1.26 Cr₹1.54 Cr
     Interest Received ₹0.39 Cr₹0.32 Cr₹0.62 Cr₹0.71 Cr₹1.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.29 Cr₹0.24 Cr₹0.22 Cr₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.03 Cr₹0.12 Cr₹0.59 Cr₹0.44 Cr₹0.44 Cr
     Others ₹0.05 Cr₹0.28 Cr₹0.09 Cr₹0.10 Cr₹0.09 Cr
Operating Profit ₹66 Cr₹54 Cr₹41 Cr₹30 Cr₹31 Cr
Interest ₹33 Cr₹19 Cr₹14 Cr₹17 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.69 Cr₹1.68 Cr₹2.05 Cr₹2.89 Cr₹3.95 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.59 Cr₹1.89 Cr₹1.57 Cr₹1.44 Cr₹1.90 Cr
     Other Interest ₹23 Cr₹15 Cr₹10 Cr₹12 Cr₹13 Cr
PBDT ₹33 Cr₹36 Cr₹28 Cr₹13 Cr₹12 Cr
Depreciation ₹18 Cr₹11 Cr₹12 Cr₹12 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹25 Cr₹16 Cr₹1.23 Cr₹-0.87 Cr
Exceptional Income / Expenses -₹-2.15 Cr---
Profit Before Tax ₹15 Cr₹23 Cr₹16 Cr₹1.23 Cr₹-0.87 Cr
Provision for Tax ₹3.70 Cr₹5.65 Cr₹4.51 Cr₹-0.13 Cr₹-2.53 Cr
     Current Income Tax -₹4.27 Cr₹4.88 Cr₹1.22 Cr₹0.75 Cr
     Deferred Tax ₹3.70 Cr₹1.38 Cr₹-0.38 Cr₹-1.34 Cr₹-3.28 Cr
     Other taxes -----
Profit After Tax ₹11 Cr₹17 Cr₹11 Cr₹1.36 Cr₹1.66 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹48 Cr₹35 Cr₹24 Cr₹23 Cr₹22 Cr
Appropriations ₹60 Cr₹52 Cr₹36 Cr₹25 Cr₹24 Cr
     General Reserves ₹1.50 Cr₹1.50 Cr---
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.57 Cr₹2.21 Cr₹0.55 Cr₹0.37 Cr₹0.65 Cr
Equity Dividend % ₹10.00₹15.00₹12.00--
Earnings Per Share ₹10.91₹16.43₹11.15₹1.32₹1.62
Adjusted EPS ₹10.91₹16.43₹11.15₹1.32₹1.62

Compare Income Statement of peers of BSL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BSL ₹224.5 Cr -6.5% 3% 25% Stock Analytics
RAYMOND ₹11,078.9 Cr 10.7% 5% -20% Stock Analytics
SIYARAM SILK MILLS ₹3,102.0 Cr -0.1% 34.5% 24% Stock Analytics
VTM ₹348.0 Cr 8.5% 24.1% 40% Stock Analytics
MANOMAY TEX INDIA ₹347.5 Cr -0.5% -4.5% 54.2% Stock Analytics
UNITED POLYFAB GUJARAT ₹304.7 Cr 9.7% 18.9% 35.4% Stock Analytics


BSL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BSL

-6.5%

3%

25%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses