BAYER CROPSCIENCE
|
BAYER CROPSCIENCE Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Equity - Authorised | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
Equity - Issued | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Equity Paid Up | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,805 Cr | ₹2,667 Cr | ₹2,479 Cr | ₹2,505 Cr | ₹2,528 Cr |
Securities Premium | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹2,307 Cr | ₹2,170 Cr | ₹2,047 Cr | ₹2,122 Cr | ₹2,190 Cr |
General Reserves | ₹353 Cr | ₹353 Cr | ₹288 Cr | ₹239 Cr | ₹193 Cr |
Other Reserves | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr |
Reserve excluding Revaluation Reserve | ₹2,805 Cr | ₹2,667 Cr | ₹2,479 Cr | ₹2,505 Cr | ₹2,528 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,849 Cr | ₹2,712 Cr | ₹2,524 Cr | ₹2,550 Cr | ₹2,573 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹4.00 Cr | ₹0.30 Cr | ₹-7.30 Cr | ₹-18 Cr | ₹-27 Cr |
Deferred Tax Assets | ₹52 Cr | ₹55 Cr | ₹56 Cr | ₹60 Cr | ₹59 Cr |
Deferred Tax Liability | ₹56 Cr | ₹56 Cr | ₹49 Cr | ₹42 Cr | ₹32 Cr |
Other Long Term Liabilities | ₹21 Cr | ₹36 Cr | ₹52 Cr | ₹14 Cr | ₹14 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2,927 Cr | ₹2,756 Cr | ₹2,320 Cr | ₹1,787 Cr | ₹1,603 Cr |
Total Non-Current Liabilities | ₹2,952 Cr | ₹2,792 Cr | ₹2,365 Cr | ₹1,783 Cr | ₹1,590 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹605 Cr | ₹873 Cr | ₹820 Cr | ₹830 Cr | ₹475 Cr |
Sundry Creditors | ₹605 Cr | ₹873 Cr | ₹820 Cr | ₹830 Cr | ₹475 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹939 Cr | ₹788 Cr | ₹714 Cr | ₹623 Cr | ₹577 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹284 Cr | ₹285 Cr | ₹87 Cr | ₹89 Cr | ₹80 Cr |
Interest Accrued But Not Due | ₹0.80 Cr | ₹0.50 Cr | ₹0.30 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹654 Cr | ₹503 Cr | ₹627 Cr | ₹534 Cr | ₹498 Cr |
Short Term Borrowings | - | - | - | - | ₹1.50 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹1.50 Cr |
Short Term Provisions | ₹271 Cr | ₹334 Cr | ₹539 Cr | ₹820 Cr | ₹711 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹220 Cr | ₹221 Cr | ₹430 Cr | ₹757 Cr | ₹637 Cr |
Provision for post retirement benefits | - | - | - | ₹44 Cr | ₹60 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹52 Cr | ₹113 Cr | ₹110 Cr | ₹20 Cr | ₹14 Cr |
Total Current Liabilities | ₹1,815 Cr | ₹1,995 Cr | ₹2,073 Cr | ₹2,273 Cr | ₹1,765 Cr |
Total Liabilities | ₹7,616 Cr | ₹7,500 Cr | ₹6,962 Cr | ₹6,607 Cr | ₹5,928 Cr |
ASSETS | |||||
Gross Block | ₹761 Cr | ₹764 Cr | ₹713 Cr | ₹649 Cr | ₹635 Cr |
Less: Accumulated Depreciation | ₹360 Cr | ₹328 Cr | ₹272 Cr | ₹254 Cr | ₹197 Cr |
Less: Impairment of Assets | ₹11 Cr | - | - | - | - |
Net Block | ₹389 Cr | ₹437 Cr | ₹441 Cr | ₹395 Cr | ₹438 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.40 Cr | ₹2.90 Cr | ₹13 Cr | ₹7.60 Cr | ₹3.60 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹2,960 Cr | ₹2,814 Cr | ₹2,406 Cr | ₹1,859 Cr | ₹1,763 Cr |
Other Non Current Assets | ₹0.40 Cr | ₹0.40 Cr | ₹0.50 Cr | ₹0.30 Cr | ₹0.40 Cr |
Total Non-Current Assets | ₹3,493 Cr | ₹3,386 Cr | ₹2,973 Cr | ₹2,360 Cr | ₹2,288 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹54 Cr | ₹41 Cr | ₹39 Cr | ₹52 Cr | ₹41 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹54 Cr | ₹41 Cr | ₹39 Cr | ₹52 Cr | ₹41 Cr |
Inventories | ₹1,545 Cr | ₹1,807 Cr | ₹1,512 Cr | ₹1,325 Cr | ₹964 Cr |
Raw Materials | ₹723 Cr | ₹917 Cr | ₹631 Cr | ₹605 Cr | ₹448 Cr |
Work-in Progress | ₹205 Cr | ₹213 Cr | ₹211 Cr | ₹202 Cr | ₹187 Cr |
Finished Goods | ₹464 Cr | ₹477 Cr | ₹495 Cr | ₹379 Cr | ₹241 Cr |
Packing Materials | ₹65 Cr | ₹79 Cr | ₹71 Cr | ₹57 Cr | ₹30 Cr |
Stores  and Spare | ₹5.20 Cr | ₹4.20 Cr | ₹4.00 Cr | ₹2.50 Cr | ₹2.80 Cr |
Other Inventory | ₹84 Cr | ₹116 Cr | ₹100 Cr | ₹80 Cr | ₹55 Cr |
Sundry Debtors | ₹960 Cr | ₹976 Cr | ₹1,005 Cr | ₹755 Cr | ₹718 Cr |
Debtors more than Six months | ₹104 Cr | ₹87 Cr | ₹88 Cr | ₹82 Cr | - |
Debtors Others | ₹863 Cr | ₹892 Cr | ₹922 Cr | ₹676 Cr | ₹724 Cr |
Cash and Bank | ₹1,164 Cr | ₹868 Cr | ₹787 Cr | ₹1,210 Cr | ₹1,071 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹1,164 Cr | ₹868 Cr | ₹787 Cr | ₹1,210 Cr | ₹1,071 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹50 Cr | ₹68 Cr | ₹83 Cr | ₹36 Cr | ₹28 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.40 Cr | ₹1.50 Cr | ₹0.60 Cr | ₹0.80 Cr | ₹1.80 Cr |
Prepaid Expenses | ₹6.80 Cr | ₹6.70 Cr | ₹11 Cr | ₹5.30 Cr | ₹5.60 Cr |
Other current_assets | ₹41 Cr | ₹60 Cr | ₹71 Cr | ₹30 Cr | ₹21 Cr |
Short Term Loans and Advances | ₹350 Cr | ₹354 Cr | ₹564 Cr | ₹869 Cr | ₹819 Cr |
Advances recoverable in cash or in kind | ₹41 Cr | ₹25 Cr | ₹35 Cr | ₹31 Cr | ₹71 Cr |
Advance income tax and TDS | ₹218 Cr | ₹218 Cr | ₹414 Cr | ₹703 Cr | ₹626 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹92 Cr | ₹111 Cr | ₹115 Cr | ₹135 Cr | ₹122 Cr |
Total Current Assets | ₹4,123 Cr | ₹4,114 Cr | ₹3,989 Cr | ₹4,247 Cr | ₹3,640 Cr |
Net Current Assets (Including Current Investments) | ₹2,308 Cr | ₹2,119 Cr | ₹1,916 Cr | ₹1,973 Cr | ₹1,875 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,616 Cr | ₹7,500 Cr | ₹6,962 Cr | ₹6,607 Cr | ₹5,928 Cr |
Contingent Liabilities | ₹553 Cr | ₹360 Cr | ₹350 Cr | ₹282 Cr | ₹732 Cr |
Total Debt | - | - | - | - | ₹1.50 Cr |
Book Value | - | 604.03 | 562.20 | 568.00 | 572.94 |
Adjusted Book Value | 634.61 | 604.03 | 562.20 | 568.00 | 572.94 |
Compare Balance Sheet of peers of BAYER CROPSCIENCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BAYER CROPSCIENCE | ₹25,406.4 Cr | -1.2% | -12.4% | 10% | Stock Analytics | |
PI INDUSTRIES | ₹61,345.7 Cr | -1.7% | -7.2% | 9.1% | Stock Analytics | |
UPL | ₹46,177.9 Cr | 0.7% | 7.2% | 0.9% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹26,724.3 Cr | 4.2% | 4.1% | 39.4% | Stock Analytics | |
BASF INDIA | ₹25,683.5 Cr | 5.3% | -18.9% | 95.7% | Stock Analytics | |
RALLIS INDIA | ₹6,425.3 Cr | 4% | 1.7% | 43.3% | Stock Analytics |
BAYER CROPSCIENCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BAYER CROPSCIENCE | -1.2% |
-12.4% |
10% |
SENSEX | 2.5% |
-0.5% |
19.7% |
You may also like the below Video Courses