Home > Income Statement > BAYER CROPSCIENCE

BAYER CROPSCIENCE
Income Statement

BAYER CROPSCIENCE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BAYER CROPSCIENCE
Please provide your vote to see the results

BAYER CROPSCIENCE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹6,134 Cr₹5,900 Cr₹5,451 Cr₹4,834 Cr₹4,108 Cr
     Sales ₹5,923 Cr₹5,705 Cr₹5,294 Cr₹4,715 Cr₹4,018 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.60 Cr₹1.60 Cr₹1.90 Cr--
     Revenue from property development -----
     Other Operational Income ₹210 Cr₹193 Cr₹156 Cr₹119 Cr₹90 Cr
Less: Excise Duty -----
Net Sales ₹5,103 Cr₹5,140 Cr₹4,734 Cr₹4,261 Cr₹3,609 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹54 Cr₹-3.10 Cr₹-144 Cr₹-178 Cr₹59 Cr
Raw Material Consumed ₹2,726 Cr₹2,696 Cr₹2,680 Cr₹2,499 Cr₹1,763 Cr
     Opening Raw Materials ₹917 Cr₹631 Cr₹605 Cr₹448 Cr₹581 Cr
     Purchases Raw Materials ₹2,392 Cr₹2,705 Cr₹2,477 Cr₹2,516 Cr₹1,530 Cr
     Closing Raw Materials ₹723 Cr₹917 Cr₹631 Cr₹605 Cr₹448 Cr
     Other Direct Purchases / Brought in cost ₹139 Cr₹277 Cr₹230 Cr₹140 Cr₹99 Cr
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹16 Cr₹14 Cr₹12 Cr₹14 Cr
     Electricity & Power ₹15 Cr₹16 Cr₹14 Cr₹12 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹435 Cr₹534 Cr₹463 Cr₹362 Cr₹362 Cr
     Salaries, Wages & Bonus ₹379 Cr₹477 Cr₹413 Cr₹324 Cr₹323 Cr
     Contributions to EPF & Pension Funds ₹26 Cr₹25 Cr₹24 Cr₹18 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹23 Cr₹24 Cr₹18 Cr₹14 Cr₹16 Cr
     Other Employees Cost ₹7.80 Cr₹7.60 Cr₹7.80 Cr₹6.80 Cr₹6.90 Cr
Other Manufacturing Expenses ₹271 Cr₹266 Cr₹262 Cr₹255 Cr₹190 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹94 Cr₹93 Cr₹101 Cr₹96 Cr₹68 Cr
     Repairs and Maintenance ₹14 Cr₹15 Cr₹13 Cr₹16 Cr₹17 Cr
     Packing Material Consumed ₹132 Cr₹123 Cr₹128 Cr₹125 Cr₹88 Cr
     Other Mfg Exp ₹32 Cr₹36 Cr₹20 Cr₹19 Cr₹17 Cr
General and Administration Expenses ₹219 Cr₹210 Cr₹149 Cr₹143 Cr₹175 Cr
     Rent , Rates & Taxes ₹18 Cr₹17 Cr₹17 Cr₹15 Cr₹20 Cr
     Insurance ₹3.70 Cr₹4.40 Cr₹5.00 Cr₹3.30 Cr₹3.40 Cr
     Printing and stationery -----
     Professional and legal fees ₹139 Cr₹120 Cr₹92 Cr₹101 Cr₹100 Cr
     Traveling and conveyance ₹52 Cr₹63 Cr₹28 Cr₹16 Cr₹43 Cr
     Other Administration ₹5.40 Cr₹6.00 Cr₹6.80 Cr₹9.00 Cr₹8.60 Cr
Selling and Distribution Expenses ₹342 Cr₹434 Cr₹437 Cr₹304 Cr₹287 Cr
     Advertisement & Sales Promotion ₹241 Cr₹315 Cr₹308 Cr₹199 Cr₹198 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹100 Cr₹118 Cr₹129 Cr₹105 Cr₹89 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹91 Cr₹72 Cr₹67 Cr₹54 Cr₹35 Cr
     Bad debts /advances written off ₹3.80 Cr₹9.00 Cr₹5.30 Cr₹2.10 Cr₹0.70 Cr
     Provision for doubtful debts ₹10 Cr₹5.00 Cr₹11 Cr₹4.60 Cr₹3.90 Cr
     Losson disposal of fixed assets(net) ₹2.40 Cr-₹0.60 Cr-₹1.20 Cr
     Losson foreign exchange fluctuations ₹0.20 Cr₹2.20 Cr₹0.20 Cr₹1.50 Cr₹1.10 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹75 Cr₹56 Cr₹50 Cr₹46 Cr₹28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,152 Cr₹4,225 Cr₹3,929 Cr₹3,452 Cr₹2,884 Cr
Operating Profit (Excl OI) ₹951 Cr₹915 Cr₹806 Cr₹810 Cr₹726 Cr
Other Income ₹84 Cr₹73 Cr₹60 Cr₹66 Cr₹67 Cr
     Interest Received ₹48 Cr₹34 Cr₹25 Cr₹31 Cr₹25 Cr
     Dividend Received ---₹0.10 Cr₹11 Cr
     Profit on sale of Fixed Assets -₹0.50 Cr-₹6.40 Cr₹7.90 Cr
     Profits on sale of Investments ₹15 Cr₹13 Cr₹12 Cr₹8.80 Cr₹0.60 Cr
     Provision Written Back ₹3.20 Cr₹9.00 Cr₹5.30 Cr₹2.10 Cr₹0.70 Cr
     Foreign Exchange Gains -----
     Others ₹18 Cr₹17 Cr₹18 Cr₹17 Cr₹22 Cr
Operating Profit ₹1,035 Cr₹988 Cr₹866 Cr₹876 Cr₹792 Cr
Interest ₹20 Cr₹22 Cr₹13 Cr₹13 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹20 Cr₹22 Cr₹13 Cr₹13 Cr₹14 Cr
PBDT ₹1,015 Cr₹966 Cr₹853 Cr₹863 Cr₹779 Cr
Depreciation ₹74 Cr₹80 Cr₹65 Cr₹74 Cr₹65 Cr
Profit Before Taxation & Exceptional Items ₹941 Cr₹886 Cr₹788 Cr₹789 Cr₹713 Cr
Exceptional Income / Expenses -₹104 Cr₹59 Cr₹5.10 Cr₹-130 Cr
Profit Before Tax ₹941 Cr₹990 Cr₹847 Cr₹795 Cr₹583 Cr
Provision for Tax ₹201 Cr₹232 Cr₹202 Cr₹301 Cr₹109 Cr
     Current Income Tax ₹198 Cr₹221 Cr₹193 Cr₹167 Cr₹126 Cr
     Deferred Tax ₹2.50 Cr₹11 Cr₹9.60 Cr₹7.50 Cr₹-16 Cr
     Other taxes ₹0.70 Cr₹-0.10 Cr₹-1.00 Cr₹127 Cr₹-1.60 Cr
Profit After Tax ₹741 Cr₹758 Cr₹645 Cr₹493 Cr₹475 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹2,170 Cr₹2,047 Cr₹2,122 Cr₹2,190 Cr₹1,890 Cr
Appropriations ₹2,910 Cr₹2,805 Cr₹2,767 Cr₹2,683 Cr₹2,364 Cr
     General Reserves -₹65 Cr₹50 Cr₹46 Cr₹33 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹131 Cr₹121 Cr₹110 Cr₹111 Cr₹141 Cr
Equity Dividend % ₹1,400.00₹1,300.00₹1,500.00₹1,150.00₹250.00
Earnings Per Share ₹164.92₹168.86₹143.72₹109.82₹105.68
Adjusted EPS ₹164.92₹168.86₹143.72₹109.82₹105.68

Compare Income Statement of peers of BAYER CROPSCIENCE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAYER CROPSCIENCE ₹25,554.4 Cr -1.7% -12.2% 7.4% Stock Analytics
PI INDUSTRIES ₹61,681.8 Cr -1.5% -7.8% 7.5% Stock Analytics
UPL ₹46,068.1 Cr -0.1% 6.3% 2% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹27,510.4 Cr -1% -0.5% 37.3% Stock Analytics
BASF INDIA ₹26,004.9 Cr 4.2% -17.6% 98.8% Stock Analytics
RALLIS INDIA ₹6,487.5 Cr 2.8% 4.1% 45.2% Stock Analytics


BAYER CROPSCIENCE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAYER CROPSCIENCE

-1.7%

-12.2%

7.4%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses