ARIHANT CAPITAL MARKETS
|
ARIHANT CAPITAL MARKETS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
 Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹312 Cr | ₹246 Cr | ₹218 Cr | ₹172 Cr | ₹139 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹20 Cr | ₹14 Cr | ₹13 Cr | ₹27 Cr | ₹14 Cr |
General Reserves | ₹289 Cr | ₹229 Cr | ₹204 Cr | ₹143 Cr | ₹123 Cr |
Other Reserves | ₹2.58 Cr | ₹2.31 Cr | ₹2.02 Cr | ₹1.85 Cr | ₹1.68 Cr |
Reserve excluding Revaluation Reserve | ₹312 Cr | ₹246 Cr | ₹218 Cr | ₹172 Cr | ₹139 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹323 Cr | ₹257 Cr | ₹229 Cr | ₹182 Cr | ₹150 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹43 Cr | - | - | - | - |
Non Convertible Debentures | ₹43 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.62 Cr | ₹1.11 Cr | ₹1.29 Cr | ₹-0.77 Cr | ₹-0.02 Cr |
Deferred Tax Assets | ₹0.75 Cr | ₹0.60 Cr | ₹0.77 Cr | ₹1.73 Cr | ₹0.97 Cr |
Deferred Tax Liability | ₹1.37 Cr | ₹1.71 Cr | ₹2.06 Cr | ₹0.96 Cr | ₹0.95 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹44 Cr | ₹1.11 Cr | ₹1.29 Cr | ₹-0.77 Cr | ₹-0.02 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹304 Cr | ₹183 Cr | ₹236 Cr | ₹157 Cr | ₹112 Cr |
Sundry Creditors | ₹304 Cr | ₹183 Cr | ₹236 Cr | ₹157 Cr | ₹112 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹49 Cr | ₹19 Cr | ₹26 Cr | ₹62 Cr | ₹30 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹49 Cr | ₹19 Cr | ₹26 Cr | ₹62 Cr | ₹30 Cr |
Short Term Borrowings | ₹56 Cr | ₹60 Cr | ₹82 Cr | ₹56 Cr | ₹41 Cr |
Secured ST Loans repayable on Demands | ₹46 Cr | ₹49 Cr | ₹71 Cr | ₹48 Cr | ₹35 Cr |
Working Capital Loans- Sec | ₹46 Cr | ₹49 Cr | ₹71 Cr | ₹48 Cr | ₹35 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-35 Cr | ₹-38 Cr | ₹-60 Cr | ₹-40 Cr | ₹-28 Cr |
Short Term Provisions | ₹4.70 Cr | ₹2.55 Cr | ₹4.26 Cr | ₹3.90 Cr | ₹2.36 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.06 Cr | ₹0.60 Cr | ₹2.38 Cr | ₹1.07 Cr | ₹0.10 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.64 Cr | ₹1.96 Cr | ₹1.88 Cr | ₹2.83 Cr | ₹2.27 Cr |
Total Current Liabilities | ₹414 Cr | ₹264 Cr | ₹348 Cr | ₹279 Cr | ₹186 Cr |
Total Liabilities | ₹780 Cr | ₹522 Cr | ₹579 Cr | ₹460 Cr | ₹335 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹23 Cr | ₹20 Cr | ₹14 Cr | ₹21 Cr | ₹21 Cr |
Less: Accumulated Depreciation | ₹8.58 Cr | ₹6.17 Cr | ₹4.27 Cr | ₹3.27 Cr | ₹2.46 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹15 Cr | ₹14 Cr | ₹9.96 Cr | ₹18 Cr | ₹19 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹15 Cr | ₹19 Cr | ₹26 Cr | ₹16 Cr | ₹9.43 Cr |
Long Term Investment | ₹15 Cr | ₹19 Cr | ₹26 Cr | ₹16 Cr | ₹9.43 Cr |
Quoted | ₹3.81 Cr | ₹10 Cr | ₹20 Cr | ₹12 Cr | ₹1.26 Cr |
Unquoted | ₹11 Cr | ₹8.64 Cr | ₹5.92 Cr | ₹3.98 Cr | ₹8.17 Cr |
Long Term Loans & Advances | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹30 Cr | ₹33 Cr | ₹38 Cr | ₹36 Cr | ₹28 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹31 Cr | ₹7.18 Cr | ₹27 Cr | ₹36 Cr | ₹38 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | ₹26 Cr | ₹28 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹31 Cr | ₹7.18 Cr | ₹27 Cr | ₹9.87 Cr | ₹9.65 Cr |
Sundry Debtors | ₹96 Cr | ₹173 Cr | ₹196 Cr | ₹152 Cr | ₹75 Cr |
Debtors more than Six months | - | ₹2.02 Cr | ₹0.27 Cr | ₹14 Cr | - |
Debtors Others | ₹96 Cr | ₹171 Cr | ₹196 Cr | ₹142 Cr | ₹76 Cr |
Cash and Bank | ₹405 Cr | ₹206 Cr | ₹243 Cr | ₹215 Cr | ₹159 Cr |
Cash in hand | ₹0.16 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.15 Cr |
Balances at Bank | ₹405 Cr | ₹206 Cr | ₹243 Cr | ₹215 Cr | ₹158 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.53 Cr | ₹2.99 Cr | ₹2.07 Cr | ₹1.69 Cr | ₹2.63 Cr |
Interest accrued on Investments | - | - | - | - | ₹0.24 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.49 Cr | ₹2.83 Cr | ₹2.07 Cr | ₹1.69 Cr | ₹1.06 Cr |
Other current_assets | ₹0.05 Cr | ₹0.16 Cr | - | - | ₹1.33 Cr |
Short Term Loans and Advances | ₹216 Cr | ₹99 Cr | ₹73 Cr | ₹19 Cr | ₹33 Cr |
Advances recoverable in cash or in kind | ₹4.11 Cr | ₹1.12 Cr | ₹1.50 Cr | ₹2.82 Cr | ₹1.47 Cr |
Advance income tax and TDS | ₹0.00 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.35 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹211 Cr | ₹98 Cr | ₹71 Cr | ₹16 Cr | ₹31 Cr |
Total Current Assets | ₹751 Cr | ₹489 Cr | ₹541 Cr | ₹424 Cr | ₹307 Cr |
Net Current Assets (Including Current Investments) | ₹337 Cr | ₹224 Cr | ₹193 Cr | ₹145 Cr | ₹121 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹780 Cr | ₹522 Cr | ₹579 Cr | ₹460 Cr | ₹335 Cr |
Contingent Liabilities | ₹149 Cr | ₹263 Cr | ₹156 Cr | ₹131 Cr | ₹22 Cr |
Total Debt | ₹99 Cr | ₹60 Cr | ₹82 Cr | ₹56 Cr | ₹41 Cr |
Book Value | - | 24.64 | 109.92 | 87.46 | 71.85 |
Adjusted Book Value | 30.98 | 24.64 | 21.98 | 17.49 | 14.37 |
Compare Balance Sheet of peers of ARIHANT CAPITAL MARKETS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARIHANT CAPITAL MARKETS | ₹726.6 Cr | 2.1% | 17.1% | 23.7% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹35,713.1 Cr | -3.1% | 3.7% | 38.3% | Stock Analytics | |
ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹25,650.7 Cr | -5.3% | 8.9% | 49.2% | Stock Analytics | |
ANGEL ONE | ₹20,639.4 Cr | -1.2% | 13.5% | -18.2% | Stock Analytics | |
CHOICE INTERNATIONAL | ₹10,262.3 Cr | 2.4% | 9.7% | 79% | Stock Analytics |
ARIHANT CAPITAL MARKETS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARIHANT CAPITAL MARKETS | 2.1% |
17.1% |
23.7% |
SENSEX | -2.9% |
3.1% |
1.8% |
You may also like the below Video Courses