Home > Balance Sheet > AGI GREENPAC
COMMUNITY POLL
for AGI GREENPAC
Please provide your vote to see the results

AGI GREENPAC Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2019Mar2018Mar2017
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹2,394 Cr₹2,085 Cr₹1,498 Cr₹1,473 Cr₹1,432 Cr
    Securities Premium ₹290 Cr₹290 Cr₹455 Cr₹455 Cr₹455 Cr
    Capital Reserves ₹0.71 Cr₹0.71 Cr₹1.21 Cr₹1.21 Cr₹1.21 Cr
    Profit & Loss Account Balance ₹1,738 Cr₹1,432 Cr₹569 Cr₹533 Cr₹494 Cr
    General Reserves ₹225 Cr₹225 Cr₹249 Cr₹249 Cr₹249 Cr
    Other Reserves ₹141 Cr₹138 Cr₹225 Cr₹234 Cr₹233 Cr
Reserve excluding Revaluation Reserve ₹2,394 Cr₹2,085 Cr₹1,498 Cr₹1,473 Cr₹1,432 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,407 Cr₹2,098 Cr₹1,513 Cr₹1,487 Cr₹1,447 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹120 Cr₹360 Cr₹721 Cr₹493 Cr₹292 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹205 Cr₹482 Cr₹741 Cr₹499 Cr₹382 Cr
    Term Loans - Institutions ---₹64 Cr-
    Other Secured ₹-85 Cr₹-122 Cr₹-20 Cr₹-70 Cr₹-90 Cr
Unsecured Loans ₹15 Cr₹18 Cr₹32 Cr₹30 Cr₹25 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹15 Cr₹18 Cr₹32 Cr₹30 Cr₹25 Cr
Deferred Tax Assets / Liabilities ₹254 Cr₹256 Cr₹216 Cr₹212 Cr₹208 Cr
    Deferred Tax Assets ₹13 Cr₹11 Cr₹39 Cr₹21 Cr₹34 Cr
    Deferred Tax Liability ₹266 Cr₹267 Cr₹255 Cr₹233 Cr₹242 Cr
Other Long Term Liabilities ₹11 Cr₹12 Cr₹50 Cr₹55 Cr₹57 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹8.53 Cr₹11 Cr₹10 Cr₹9.59 Cr
Total Non-Current Liabilities ₹411 Cr₹655 Cr₹1,031 Cr₹799 Cr₹592 Cr
Current Liabilities -----
Trade Payables ₹172 Cr₹163 Cr₹264 Cr₹217 Cr₹197 Cr
    Sundry Creditors ₹172 Cr₹163 Cr₹264 Cr₹217 Cr₹197 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹305 Cr₹331 Cr₹344 Cr₹330 Cr₹343 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹14 Cr₹12 Cr₹13 Cr₹7.77 Cr₹9.80 Cr
    Interest Accrued But Not Due ₹3.27 Cr₹4.55 Cr₹7.63 Cr₹4.47 Cr₹2.66 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹288 Cr₹314 Cr₹324 Cr₹317 Cr₹330 Cr
Short Term Borrowings ₹249 Cr₹244 Cr₹405 Cr₹637 Cr₹504 Cr
    Secured ST Loans repayable on Demands ₹230 Cr₹212 Cr₹405 Cr₹263 Cr₹255 Cr
    Working Capital Loans- Sec ₹0.01 Cr₹20 Cr₹402 Cr₹200 Cr₹213 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹19 Cr₹11 Cr₹-402 Cr₹173 Cr₹36 Cr
Short Term Provisions ₹7.35 Cr₹6.25 Cr₹3.82 Cr₹3.26 Cr₹2.98 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.35 Cr₹6.25 Cr₹3.82 Cr₹3.26 Cr₹2.98 Cr
Total Current Liabilities ₹734 Cr₹743 Cr₹1,017 Cr₹1,187 Cr₹1,046 Cr
Total Liabilities ₹3,552 Cr₹3,496 Cr₹3,560 Cr₹3,474 Cr₹3,085 Cr
ASSETS
Gross Block ₹2,658 Cr₹2,507 Cr₹2,428 Cr₹2,017 Cr₹1,747 Cr
Less: Accumulated Depreciation ₹1,106 Cr₹951 Cr₹478 Cr₹335 Cr₹223 Cr
Less: Impairment of Assets -----
Net Block ₹1,552 Cr₹1,556 Cr₹1,950 Cr₹1,681 Cr₹1,524 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹195 Cr₹103 Cr₹121 Cr₹209 Cr₹152 Cr
Non Current Investments ₹14 Cr₹0.07 Cr₹20 Cr₹32 Cr₹31 Cr
Long Term Investment ₹14 Cr₹0.07 Cr₹20 Cr₹32 Cr₹31 Cr
    Quoted -----
    Unquoted ₹24 Cr₹11 Cr₹20 Cr₹32 Cr₹31 Cr
Long Term Loans & Advances ₹210 Cr₹85 Cr₹111 Cr₹110 Cr₹128 Cr
Other Non Current Assets ₹3.60 Cr₹3.64 Cr₹4.15 Cr₹11 Cr₹43 Cr
Total Non-Current Assets ₹2,446 Cr₹2,224 Cr₹2,207 Cr₹2,045 Cr₹1,878 Cr
Current Assets Loans & Advances -----
Currents Investments ₹85 Cr₹35 Cr₹0.27 Cr₹0.27 Cr₹105 Cr
    Quoted ₹85 Cr₹35 Cr₹0.27 Cr₹0.27 Cr₹105 Cr
    Unquoted -----
Inventories ₹457 Cr₹399 Cr₹570 Cr₹564 Cr₹492 Cr
    Raw Materials ₹97 Cr₹77 Cr₹65 Cr₹55 Cr₹36 Cr
    Work-in Progress ₹5.01 Cr₹4.85 Cr₹24 Cr₹24 Cr₹18 Cr
    Finished Goods ₹227 Cr₹220 Cr₹199 Cr₹189 Cr₹233 Cr
    Packing Materials ₹6.81 Cr₹6.28 Cr₹11 Cr₹12 Cr₹8.52 Cr
    Stores  and Spare ₹89 Cr₹65 Cr₹21 Cr₹24 Cr₹20 Cr
    Other Inventory ₹32 Cr₹25 Cr₹249 Cr₹260 Cr₹177 Cr
Sundry Debtors ₹394 Cr₹396 Cr₹588 Cr₹514 Cr₹398 Cr
    Debtors more than Six months ₹23 Cr₹20 Cr---
    Debtors Others ₹394 Cr₹396 Cr₹621 Cr₹541 Cr₹420 Cr
Cash and Bank ₹85 Cr₹364 Cr₹61 Cr₹240 Cr₹144 Cr
    Cash in hand ₹0.11 Cr₹0.13 Cr₹0.93 Cr₹1.03 Cr₹1.76 Cr
    Balances at Bank ₹85 Cr₹364 Cr₹50 Cr₹222 Cr₹124 Cr
    Other cash and bank balances --₹10 Cr₹17 Cr₹19 Cr
Other Current Assets ₹15 Cr₹20 Cr₹40 Cr₹28 Cr₹19 Cr
    Interest accrued on Investments ₹1.76 Cr₹4.10 Cr₹0.00 Cr₹0.08 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.65 Cr₹0.76 Cr₹0.99 Cr
    Prepaid Expenses ₹9.42 Cr₹7.60 Cr₹6.10 Cr₹11 Cr₹1.58 Cr
    Other current_assets ₹4.21 Cr₹7.83 Cr₹33 Cr₹16 Cr₹16 Cr
Short Term Loans and Advances ₹65 Cr₹54 Cr₹95 Cr₹83 Cr₹49 Cr
    Advances recoverable in cash or in kind ₹40 Cr₹34 Cr₹20 Cr₹20 Cr₹19 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹21 Cr₹75 Cr₹62 Cr₹30 Cr
Total Current Assets ₹1,102 Cr₹1,268 Cr₹1,354 Cr₹1,429 Cr₹1,207 Cr
Net Current Assets (Including Current Investments) ₹368 Cr₹524 Cr₹337 Cr₹242 Cr₹161 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,552 Cr₹3,496 Cr₹3,560 Cr₹3,474 Cr₹3,085 Cr
Contingent Liabilities ₹260 Cr₹251 Cr₹86 Cr₹80 Cr₹35 Cr
Total Debt ₹469 Cr₹744 Cr₹1,178 Cr₹1,230 Cr₹911 Cr
Book Value -324.24209.25205.75200.08
Adjusted Book Value 372.09324.24209.25205.75200.08

Compare Balance Sheet of peers of AGI GREENPAC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGI GREENPAC ₹4,932.1 Cr 4.3% 8.5% -10.5% Stock Analytics
EPL ₹7,666.7 Cr -3.8% -3.2% 6.4% Stock Analytics
UFLEX ₹4,716.1 Cr -4.3% 32.5% 21.4% Stock Analytics
TCPL PACKAGING ₹3,526.4 Cr 0.2% -8.8% 14.8% Stock Analytics
MOLDTEK PACKAGING ₹2,248.6 Cr -3.1% -2.7% -15.6% Stock Analytics
HUHTAMAKI INDIA ₹1,918.3 Cr 1.6% -10% 11% Stock Analytics


AGI GREENPAC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGI GREENPAC

4.3%

8.5%

-10.5%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses