Home > Balance Sheet > AGI GREENPAC
COMMUNITY POLL
for AGI GREENPAC
Please provide your vote to see the results

AGI GREENPAC Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹14 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹1,802 Cr₹1,594 Cr₹1,379 Cr₹1,221 Cr₹1,242 Cr
    Securities Premium ₹290 Cr₹290 Cr₹290 Cr₹290 Cr₹368 Cr
    Capital Reserves ₹0.71 Cr₹0.71 Cr₹0.71 Cr₹0.71 Cr₹0.71 Cr
    Profit & Loss Account Balance ₹1,148 Cr₹929 Cr₹700 Cr₹533 Cr₹466 Cr
    General Reserves ₹225 Cr₹225 Cr₹225 Cr₹225 Cr₹225 Cr
    Other Reserves ₹138 Cr₹149 Cr₹164 Cr₹173 Cr₹183 Cr
Reserve excluding Revaluation Reserve ₹1,802 Cr₹1,594 Cr₹1,379 Cr₹1,221 Cr₹1,242 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,815 Cr₹1,607 Cr₹1,392 Cr₹1,234 Cr₹1,257 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹477 Cr₹540 Cr₹841 Cr₹650 Cr₹700 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹596 Cr₹652 Cr₹980 Cr₹742 Cr₹757 Cr
    Term Loans - Institutions -----
    Other Secured ₹-119 Cr₹-112 Cr₹-138 Cr₹-92 Cr₹-58 Cr
Unsecured Loans ₹20 Cr₹22 Cr₹22 Cr₹26 Cr₹29 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹20 Cr₹22 Cr₹22 Cr₹26 Cr₹29 Cr
Deferred Tax Assets / Liabilities ₹249 Cr₹240 Cr₹254 Cr₹256 Cr₹236 Cr
    Deferred Tax Assets ₹12 Cr₹8.88 Cr₹13 Cr₹43 Cr₹51 Cr
    Deferred Tax Liability ₹260 Cr₹249 Cr₹267 Cr₹299 Cr₹287 Cr
Other Long Term Liabilities ₹12 Cr₹16 Cr₹15 Cr₹19 Cr₹21 Cr
Long Term Trade Payables -----
Long Term Provisions ₹7.46 Cr₹6.49 Cr₹6.22 Cr₹8.84 Cr₹8.02 Cr
Total Non-Current Liabilities ₹766 Cr₹825 Cr₹1,139 Cr₹960 Cr₹994 Cr
Current Liabilities -----
Trade Payables ₹401 Cr₹260 Cr₹217 Cr₹230 Cr₹195 Cr
    Sundry Creditors ₹401 Cr₹260 Cr₹217 Cr₹230 Cr₹195 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹362 Cr₹359 Cr₹338 Cr₹295 Cr₹204 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹12 Cr₹6.61 Cr₹30 Cr₹3.45 Cr
    Interest Accrued But Not Due ₹5.60 Cr₹6.43 Cr₹3.00 Cr₹3.19 Cr₹4.42 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹343 Cr₹341 Cr₹329 Cr₹262 Cr₹196 Cr
Short Term Borrowings -₹57 Cr₹160 Cr₹129 Cr₹209 Cr
    Secured ST Loans repayable on Demands -₹57 Cr₹160 Cr₹129 Cr₹209 Cr
    Working Capital Loans- Sec -₹57 Cr₹160 Cr₹129 Cr₹209 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-57 Cr₹-160 Cr₹-129 Cr₹-209 Cr
Short Term Provisions ₹14 Cr₹12 Cr₹32 Cr₹8.62 Cr₹9.93 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.51 Cr₹6.91 Cr₹26 Cr--
    Provision for post retirement benefits ---₹0.09 Cr-
    Preference Dividend -----
    Other Provisions ₹6.14 Cr₹5.00 Cr₹6.10 Cr₹8.54 Cr₹9.93 Cr
Total Current Liabilities ₹777 Cr₹688 Cr₹748 Cr₹663 Cr₹618 Cr
Total Liabilities ₹3,357 Cr₹3,119 Cr₹3,279 Cr₹2,856 Cr₹2,868 Cr
ASSETS
Gross Block ₹2,315 Cr₹2,056 Cr₹1,585 Cr₹2,530 Cr₹2,314 Cr
Less: Accumulated Depreciation ₹827 Cr₹680 Cr₹467 Cr₹698 Cr₹494 Cr
Less: Impairment of Assets -----
Net Block ₹1,489 Cr₹1,376 Cr₹1,119 Cr₹1,831 Cr₹1,820 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹52 Cr₹141 Cr₹304 Cr₹31 Cr₹33 Cr
Non Current Investments ₹0.07 Cr₹11 Cr₹21 Cr₹11 Cr₹12 Cr
Long Term Investment ₹0.07 Cr₹11 Cr₹21 Cr₹11 Cr₹12 Cr
    Quoted -----
    Unquoted ₹0.07 Cr₹11 Cr₹21 Cr₹11 Cr₹12 Cr
Long Term Loans & Advances ₹126 Cr₹46 Cr₹44 Cr₹95 Cr₹106 Cr
Other Non Current Assets ₹1.65 Cr₹1.77 Cr₹1.84 Cr₹1.81 Cr₹4.29 Cr
Total Non-Current Assets ₹2,150 Cr₹2,062 Cr₹1,899 Cr₹1,970 Cr₹1,974 Cr
Current Assets Loans & Advances -----
Currents Investments ₹29 Cr----
    Quoted ₹29 Cr----
    Unquoted -----
Inventories ₹397 Cr₹328 Cr₹302 Cr₹436 Cr₹408 Cr
    Raw Materials ₹81 Cr₹71 Cr₹82 Cr₹159 Cr₹101 Cr
    Work-in Progress ₹4.96 Cr₹5.00 Cr₹3.40 Cr₹33 Cr₹26 Cr
    Finished Goods ₹227 Cr₹175 Cr₹162 Cr₹198 Cr₹245 Cr
    Packing Materials ₹7.00 Cr₹7.87 Cr₹7.26 Cr₹7.69 Cr₹6.45 Cr
    Stores  and Spare ₹55 Cr₹48 Cr₹30 Cr₹30 Cr₹24 Cr
    Other Inventory ₹22 Cr₹21 Cr₹18 Cr₹7.76 Cr₹4.51 Cr
Sundry Debtors ₹321 Cr₹343 Cr₹306 Cr₹317 Cr₹293 Cr
    Debtors more than Six months ₹27 Cr₹29 Cr₹24 Cr₹38 Cr-
    Debtors Others ₹322 Cr₹338 Cr₹302 Cr₹299 Cr₹305 Cr
Cash and Bank ₹361 Cr₹279 Cr₹59 Cr₹23 Cr₹47 Cr
    Cash in hand ₹0.18 Cr₹0.72 Cr₹0.96 Cr₹0.67 Cr₹0.91 Cr
    Balances at Bank ₹361 Cr₹270 Cr₹58 Cr₹23 Cr₹26 Cr
    Other cash and bank balances -₹8.38 Cr₹0.01 Cr₹0.16 Cr₹21 Cr
Other Current Assets ₹29 Cr₹37 Cr₹643 Cr₹58 Cr₹55 Cr
    Interest accrued on Investments ₹3.56 Cr₹1.99 Cr₹1.03 Cr₹1.00 Cr₹1.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.63 Cr₹3.53 Cr₹2.30 Cr₹4.07 Cr₹4.01 Cr
    Other current_assets ₹18 Cr₹32 Cr₹639 Cr₹53 Cr₹50 Cr
Short Term Loans and Advances ₹66 Cr₹66 Cr₹66 Cr₹51 Cr₹44 Cr
    Advances recoverable in cash or in kind ₹41 Cr₹36 Cr₹23 Cr₹16 Cr₹21 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹30 Cr₹43 Cr₹35 Cr₹23 Cr
Total Current Assets ₹1,202 Cr₹1,053 Cr₹1,376 Cr₹886 Cr₹848 Cr
Net Current Assets (Including Current Investments) ₹426 Cr₹365 Cr₹627 Cr₹223 Cr₹230 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,357 Cr₹3,119 Cr₹3,279 Cr₹2,856 Cr₹2,868 Cr
Contingent Liabilities ₹256 Cr₹98 Cr₹93 Cr₹95 Cr₹71 Cr
Total Debt ₹616 Cr₹732 Cr₹1,162 Cr₹896 Cr₹995 Cr
Book Value -248.32215.17190.67173.85
Adjusted Book Value 280.48248.32215.17190.67173.85

Compare Balance Sheet of peers of AGI GREENPAC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGI GREENPAC ₹7,153.6 Cr -6.7% 14.6% 32.9% Stock Analytics
UFLEX ₹3,726.8 Cr -1.8% -3.6% 12.2% Stock Analytics
TCPL PACKAGING ₹2,925.2 Cr 2.9% 4.7% 54.4% Stock Analytics
ARROW GREENTECH ₹1,186.3 Cr -0.5% -5.8% 91.5% Stock Analytics
PYRAMID TECHNOPLAST ₹740.7 Cr -5.1% -3.2% 5.3% Stock Analytics
KAIRA CAN COMPANY ₹166.9 Cr -2.7% -6.5% -23.5% Stock Analytics


AGI GREENPAC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGI GREENPAC

-6.7%

14.6%

32.9%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses