Home > Income Statement > AGI GREENPAC

AGI GREENPAC
Income Statement

AGI GREENPAC is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AGI GREENPAC
Please provide your vote to see the results

AGI GREENPAC Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,283 Cr₹1,433 Cr₹1,262 Cr₹1,863 Cr₹1,610 Cr
     Sales ₹2,237 Cr₹1,414 Cr₹1,245 Cr₹1,844 Cr₹1,597 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.05 Cr₹0.44 Cr₹0.33 Cr₹0.77 Cr₹0.35 Cr
     Revenue from property development -----
     Other Operational Income ₹46 Cr₹18 Cr₹17 Cr₹19 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹2,281 Cr₹1,430 Cr₹1,260 Cr₹1,859 Cr₹1,605 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹18 Cr₹-42 Cr₹33 Cr₹-82 Cr₹7.27 Cr
Raw Material Consumed ₹744 Cr₹436 Cr₹350 Cr₹772 Cr₹604 Cr
     Opening Raw Materials ₹82 Cr₹56 Cr₹43 Cr₹65 Cr₹55 Cr
     Purchases Raw Materials ₹689 Cr₹459 Cr₹364 Cr₹762 Cr₹614 Cr
     Closing Raw Materials ₹71 Cr₹82 Cr₹56 Cr₹101 Cr₹65 Cr
     Other Direct Purchases / Brought in cost ₹44 Cr₹2.41 Cr₹0.01 Cr₹46 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹478 Cr₹332 Cr₹246 Cr₹357 Cr₹354 Cr
     Electricity & Power ₹471 Cr₹328 Cr₹242 Cr₹352 Cr₹349 Cr
     Oil, Fuel & Natural gas ₹6.46 Cr₹4.50 Cr₹3.86 Cr₹5.14 Cr₹4.42 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹173 Cr₹141 Cr₹127 Cr₹227 Cr₹201 Cr
     Salaries, Wages & Bonus ₹160 Cr₹129 Cr₹117 Cr₹206 Cr₹180 Cr
     Contributions to EPF & Pension Funds ₹6.63 Cr₹6.56 Cr₹5.75 Cr₹12 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹6.08 Cr₹5.01 Cr₹5.04 Cr₹9.66 Cr₹9.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹272 Cr₹221 Cr₹179 Cr₹212 Cr₹201 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹29 Cr₹23 Cr₹21 Cr₹25 Cr₹23 Cr
     Packing Material Consumed ₹125 Cr₹114 Cr₹83 Cr₹105 Cr₹102 Cr
     Other Mfg Exp ₹118 Cr₹84 Cr₹76 Cr₹82 Cr₹75 Cr
General and Administration Expenses ₹76 Cr₹40 Cr₹25 Cr₹42 Cr₹29 Cr
     Rent , Rates & Taxes ₹10 Cr₹6.89 Cr₹5.50 Cr₹7.37 Cr₹6.25 Cr
     Insurance ₹6.66 Cr₹5.83 Cr₹5.47 Cr₹3.99 Cr₹2.70 Cr
     Printing and stationery -----
     Professional and legal fees ₹23 Cr₹3.57 Cr---
     Traveling and conveyance ₹12 Cr₹6.73 Cr₹3.54 Cr₹11 Cr₹13 Cr
     Other Administration ₹24 Cr₹17 Cr₹10 Cr₹20 Cr₹7.36 Cr
Selling and Distribution Expenses ₹13 Cr₹7.37 Cr₹7.89 Cr₹6.37 Cr₹11 Cr
     Advertisement & Sales Promotion ₹2.36 Cr₹1.55 Cr₹1.26 Cr₹0.90 Cr₹0.93 Cr
     Sales Commissions & Incentives ₹3.20 Cr₹2.09 Cr₹1.55 Cr₹0.53 Cr₹0.70 Cr
     Freight and Forwarding ₹2.42 Cr₹1.84 Cr₹1.35 Cr₹1.47 Cr₹1.67 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.07 Cr₹1.90 Cr₹3.73 Cr₹3.46 Cr₹7.45 Cr
Miscellaneous Expenses ₹49 Cr₹31 Cr₹25 Cr₹65 Cr₹25 Cr
     Bad debts /advances written off ₹2.53 Cr₹1.26 Cr₹0.39 Cr₹0.40 Cr₹0.34 Cr
     Provision for doubtful debts ₹7.46 Cr₹2.10 Cr₹7.68 Cr₹2.24 Cr₹0.68 Cr
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.88 Cr₹0.00 Cr₹11 Cr₹0.16 Cr
     Losson foreign exchange fluctuations ₹17 Cr₹5.78 Cr-₹26 Cr₹7.77 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹22 Cr₹21 Cr₹17 Cr₹25 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,822 Cr₹1,167 Cr₹994 Cr₹1,600 Cr₹1,431 Cr
Operating Profit (Excl OI) ₹459 Cr₹262 Cr₹266 Cr₹259 Cr₹173 Cr
Other Income ₹28 Cr₹44 Cr₹14 Cr₹32 Cr₹39 Cr
     Interest Received ₹3.52 Cr₹3.41 Cr₹11 Cr₹1.39 Cr₹1.77 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr₹3.22 Cr₹0.84 Cr₹3.00 Cr₹5.13 Cr
     Profits on sale of Investments ----₹0.03 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹25 Cr₹38 Cr₹2.59 Cr₹28 Cr₹32 Cr
Operating Profit ₹488 Cr₹307 Cr₹280 Cr₹291 Cr₹213 Cr
Interest ₹57 Cr₹28 Cr₹33 Cr₹73 Cr₹59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.25 Cr₹0.72 Cr₹0.79 Cr₹4.01 Cr₹10 Cr
     Other Interest ₹54 Cr₹27 Cr₹32 Cr₹69 Cr₹49 Cr
PBDT ₹430 Cr₹279 Cr₹247 Cr₹218 Cr₹154 Cr
Depreciation ₹126 Cr₹99 Cr₹95 Cr₹143 Cr₹131 Cr
Profit Before Taxation & Exceptional Items ₹304 Cr₹179 Cr₹153 Cr₹75 Cr₹22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹304 Cr₹179 Cr₹153 Cr₹75 Cr₹22 Cr
Provision for Tax ₹55 Cr₹63 Cr₹38 Cr₹27 Cr₹7.12 Cr
     Current Income Tax ₹72 Cr₹37 Cr₹21 Cr₹13 Cr₹4.97 Cr
     Deferred Tax ₹-16 Cr₹26 Cr₹36 Cr₹27 Cr₹3.39 Cr
     Other taxes -₹-0.39 Cr₹-20 Cr₹-13 Cr₹-1.24 Cr
Profit After Tax ₹249 Cr₹117 Cr₹115 Cr₹48 Cr₹15 Cr
Extra items ₹13 Cr₹77 Cr₹-27 Cr--
Adjustments to PAT -----
Profit Balance B/F ₹700 Cr₹533 Cr₹466 Cr₹444 Cr₹555 Cr
Appropriations ₹962 Cr₹726 Cr₹554 Cr₹492 Cr₹570 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹32 Cr₹26 Cr₹22 Cr₹26 Cr₹126 Cr
Equity Dividend % ₹250.00₹250.00₹200.00₹150.00₹150.00
Earnings Per Share ₹38.45₹18.01₹17.74₹6.70₹2.11
Adjusted EPS ₹38.45₹18.01₹17.74₹6.70₹2.11

Compare Income Statement of peers of AGI GREENPAC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGI GREENPAC ₹8,017.6 Cr -0.2% 37% 53.6% Stock Analytics
UFLEX ₹3,843.1 Cr -6.4% -2.7% 20.3% Stock Analytics
TCPL PACKAGING ₹2,865.4 Cr -4.5% 2.5% 56.2% Stock Analytics
ARROW GREENTECH ₹1,239.9 Cr -5% -9.7% 103% Stock Analytics
PYRAMID TECHNOPLAST ₹746.4 Cr -6.7% 7.9% 8.2% Stock Analytics
KAIRA CAN COMPANY ₹172.4 Cr 2.7% 2.1% -15.9% Stock Analytics


AGI GREENPAC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGI GREENPAC

-0.2%

37%

53.6%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses