VEDANTA Financial Statement Analysis
|
||
|
The Revenues of VEDANTA have decreased by -2.43% YoY .
The Earnings Per Share (EPS) of VEDANTA has decreased by -59.89 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
VEDANTA Last 5 Annual Financial Results
[BOM: 500295|NSE : VEDL]
| Consolidated | Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 |
|---|---|---|---|---|---|
| Revenues | ₹143,727 Cr | ₹147,308 Cr | ₹132,732 Cr | ₹88,021 Cr | ₹84,447 Cr |
| Expenses | ₹108,529 Cr | ₹112,886 Cr | ₹87,908 Cr | ₹60,703 Cr | ₹63,760 Cr |
| Operating Profit (Excl OI) | ₹35,198 Cr | ₹34,422 Cr | ₹44,824 Cr | ₹27,318 Cr | ₹20,687 Cr |
| Other Income | ₹2,550 Cr | ₹2,851 Cr | ₹2,600 Cr | ₹3,421 Cr | ₹2,510 Cr |
| Interest | ₹9,465 Cr | ₹6,225 Cr | ₹4,797 Cr | ₹5,210 Cr | ₹4,977 Cr |
| Depreciation | ₹10,723 Cr | ₹10,555 Cr | ₹8,895 Cr | ₹7,638 Cr | ₹9,093 Cr |
| Profit Before Tax | ₹20,363 Cr | ₹20,276 Cr | ₹32,964 Cr | ₹17,213 Cr | ₹-8,259 Cr |
| Profit After Tax | ₹7,537 Cr | ₹14,506 Cr | ₹23,709 Cr | ₹15,033 Cr | ₹-4,743 Cr |
| Consolidated Net Profit | ₹4,239 Cr | ₹10,574 Cr | ₹18,802 Cr | ₹11,602 Cr | ₹-6,664 Cr |
| Earnings Per Share (Rs) | ₹11.40 | ₹28.42 | ₹50.54 | ₹31.19 | ₹-17.91 |
| PAT Margin (%) | 5.24 | 9.85 | 17.86 | 17.08 | -5.62 |
| ROE(%) | 21.61 | 27.76 | 37.23 | 25.81 | -8.15 |
| ROCE(%) | 25.20 | 21.29 | 29.36 | 17.91 | -2.61 |
| Total Debt/Equity(x) | 2.84 | 2.04 | 0.98 | 1.05 | 1.25 |
Key Financials |
||
| Market Cap | : | ₹ 172,605.1 Cr |
| Revenue (TTM) | : | ₹ 148,022.0 Cr |
| Net Profit(TTM) | : | ₹ 17,847.0 Cr |
| EPS (TTM) | : | ₹ 45.6 |
| P/E (TTM) | : | 9.7 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| VEDANTA | 4.3% | -1.9% | 62.3% |
| HINDUSTAN ZINC | -0.3% | -0.7% | 38.6% |
| HINDALCO INDUSTRIES | 1.4% | -0.8% | 3.3% |
| HINDUSTAN COPPER | 2.9% | -4.7% | -19.7% |
| GRAVITA INDIA | 4.9% | -8.5% | 129% |
| SHIVALIK BIMETAL CONTROLS | 0.6% | -12.2% | -10.3% |
| BHARAT WIRE ROPES | 7.1% | -12.8% | -47.1% |
| RAM RATNA WIRES | 1.8% | -8% | 73.4% |
| NILE | -1.4% | -17% | 54.9% |
VEDANTA Revenues
[BOM: 500295|NSE : VEDL]
| Y-o-Y | -2.43 % |
| 5 Yr CAGR | 14.22 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2024 | ₹143,727 Cr | -2.43 | |
| Mar2023 | ₹147,308 Cr | 10.98 | |
| Mar2022 | ₹132,732 Cr | 50.80 | |
| Mar2021 | ₹88,021 Cr | 4.23 | |
| Mar2020 | ₹84,447 Cr | - | |
VEDANTA Operating Profit
[BOM: 500295|NSE : VEDL]
| Y-o-Y | 2.25 % |
| 5 Yr CAGR | 14.21 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2024 | ₹35,198 Cr | 2.25 | |
| Mar2023 | ₹34,422 Cr | -23.21 | |
| Mar2022 | ₹44,824 Cr | 64.08 | |
| Mar2021 | ₹27,318 Cr | 32.05 | |
| Mar2020 | ₹20,687 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 4.79 % |
| 5 Yr CAGR | -0.01 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2024 | 24.49% | 4.79 | |
| Mar2023 | 23.37% | -30.80 | |
| Mar2022 | 33.77% | 8.80 | |
| Mar2021 | 31.04% | 26.69 | |
| Mar2020 | 24.5% | - | |
VEDANTA Profit After Tax
[BOM: 500295|NSE : VEDL]
| Y-o-Y | -59.91 % |
| 5 Yr CAGR | Positive |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2024 | ₹4,239 Cr | -59.91 | |
| Mar2023 | ₹10,574 Cr | -43.76 | |
| Mar2022 | ₹18,802 Cr | 62.06 | |
| Mar2021 | ₹11,602 Cr | Positive | |
| Mar2020 | ₹-6,664 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -46.80 % |
| 5 Yr CAGR | Positive |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2024 | 5.24 % | -46.80 | |
| Mar2023 | 9.85 % | -44.85 | |
| Mar2022 | 17.86 % | 4.57 | |
| Mar2021 | 17.08 % | Positive | |
| Mar2020 | -5.62 % | - | |
VEDANTA Earnings Per Share (EPS)
[BOM: 500295|NSE : VEDL]
| Y-o-Y | -59.89 % |
| 5 Yr CAGR | Positive |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2024 | ₹11 | -59.89 | |
| Mar2023 | ₹28 | -43.77 | |
| Mar2022 | ₹51 | 62.04 | |
| Mar2021 | ₹31 | Positive | |
| Mar2020 | ₹-18 | - | |
VEDANTA Return on Capital Employed (ROCE)
[BOM: 500295|NSE : VEDL]
| Y-o-Y | 18.37 % |
| 5 Yr CAGR | Positive |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2024 | 25.2% | 18.37 | |
| Mar2023 | 21.29% | -27.49 | |
| Mar2022 | 29.36% | 63.93 | |
| Mar2021 | 17.91% | Positive | |
| Mar2020 | -2.61% | - | |
VEDANTA Share Price vs Sensex
| Current Share Price | : | ₹441.4 |
| Current MarketCap | : | ₹ 172,605.1 Cr |
| Updated EOD on | : | Jan 31,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| VEDANTA | 4.3% |
-1.9% |
62.3% |
| SENSEX | 1.7% |
-1.3% |
7.7% |
VEDANTA related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE 100 ESG INDEX | 1.8% | -1.5% | 10.2% |
| S&P BSE 100 | 1.7% | -2.2% | 9.5% |
| S&P BSE 100 LARGECAP TMC | 1.6% | -2.2% | 8.2% |
| S&P BSE LARGECAP | 1.6% | -2.1% | 8% |
| S&P BSE 200 | 1.6% | -2.8% | 9.4% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY 100 | 1.7% | -2.2% | 9.1% |
| NIFTY 100 ALPHA 30 | 1.6% | -7.6% | 10% |
| NIFTY 200 | 1.5% | -3% | 9.6% |
| NIFTY 100 EQUAL WEIGHT | 1.4% | -3.1% | 11.4% |
| NIFTY 500 VALUE 50 | 1.2% | -2.4% | 9% |
You may also like the below Video Courses
FAQ about VEDANTA Financials
How the annual revenues of VEDANTA have changed ?
The Revenues of VEDANTA have decreased by -2.43% YoY .
How the Earnings per Share (EPS) of VEDANTA have changed?
The Earnings Per Share (EPS) of VEDANTA has decreased by -59.89 % YoY .
Check out Intrinsic Value of Peers of VEDANTA
|
Intrinsic Value of HINDUSTAN ZINC LTD Intrinsic Value of HINDALCO INDUSTRIES LTD Intrinsic Value of VEDANTA LTD Intrinsic Value of HINDUSTAN COPPER LTD Intrinsic Value of GRAVITA INDIA LTD |
Compare Stock Analytics of Peers of VEDANTA
HINDUSTAN ZINC LTD vs HINDALCO INDUSTRIES LTD vs VEDANTA LTD
HINDUSTAN COPPER LTD vs GRAVITA INDIA LTD vs
HINDUSTAN ZINC LTD vs HINDALCO INDUSTRIES LTD vs VEDANTA LTD
HINDUSTAN COPPER LTD vs GRAVITA INDIA LTD vs
