KSB Financial Statement Analysis
|
||
|
The Revenues of KSB have increased by 21.68% YoY .
The Earnings Per Share (EPS) of KSB has increased by 14.14 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
KSB Last 5 Annual Financial Results
[BOM: 500249|NSE : KSB]
| Standalone | Dec2023 | Dec2022 | Dec2021 | Dec2020 | Dec2019 |
|---|---|---|---|---|---|
| Revenues | ₹1,822 Cr | ₹1,497 Cr | ₹1,208 Cr | ₹1,294 Cr | ₹1,093 Cr |
| Expenses | ₹1,575 Cr | ₹1,288 Cr | ₹1,040 Cr | ₹1,142 Cr | ₹965 Cr |
| Operating Profit (Excl OI) | ₹247 Cr | ₹209 Cr | ₹168 Cr | ₹152 Cr | ₹128 Cr |
| Other Income | ₹45 Cr | ₹36 Cr | ₹32 Cr | ₹24 Cr | ₹27 Cr |
| Interest | ₹6.13 Cr | ₹5.04 Cr | ₹3.39 Cr | ₹5.31 Cr | ₹3.75 Cr |
| Depreciation | ₹45 Cr | ₹44 Cr | ₹42 Cr | ₹46 Cr | ₹40 Cr |
| Profit Before Tax | ₹241 Cr | ₹197 Cr | ₹155 Cr | ₹138 Cr | ₹112 Cr |
| Profit After Tax | ₹179 Cr | ₹147 Cr | ₹97 Cr | ₹98 Cr | ₹74 Cr |
| Earnings Per Share (Rs) | ₹58.78 | ₹51.50 | ₹42.12 | ₹27.96 | ₹28.10 |
| PAT Margin (%) | 8.88 | 9.67 | 9.52 | 7.83 | 7.20 |
| ROE(%) | 17.48 | 17.43 | 16.19 | 11.96 | 13.10 |
| ROCE(%) | 23.94 | 24.00 | 21.63 | 18.12 | 17.89 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.07 | 0.08 |
Key Financials |
||
| Market Cap | : | ₹ 12,127.8 Cr |
| Revenue (TTM) | : | ₹ 2,533.1 Cr |
| Net Profit(TTM) | : | ₹ 240.9 Cr |
| EPS (TTM) | : | ₹ 13.8 |
| P/E (TTM) | : | 50.3 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| KSB | -5.1% | 14.4% | -4.7% |
| ELGI EQUIPMENTS | -4.3% | 5.7% | -16.6% |
| INGERSOLLRAND (INDIA) | -2.5% | 5.8% | -0.4% |
| SHAKTI PUMPS (INDIA) | 0.1% | 14.7% | 337.8% |
| KIRLOSKAR PNEUMATIC COMPANY | -2.7% | 20% | 71.8% |
| DYNAMATIC TECHNOLOGIES | -4.2% | -3% | -15.9% |
| WPIL | -3.8% | 6% | 33.3% |
| ROTO PUMPS | -2.2% | 5.8% | 14.7% |
| VELJAN DENISON | -2.8% | -7.4% | -54% |
KSB Revenues
[BOM: 500249|NSE : KSB]
| Y-o-Y | 21.68 % |
| 5 Yr CAGR | 13.62 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Dec2023 | ₹1,822 Cr | 21.68 | |
| Dec2022 | ₹1,497 Cr | 23.94 | |
| Dec2021 | ₹1,208 Cr | -6.63 | |
| Dec2020 | ₹1,294 Cr | 18.37 | |
| Dec2019 | ₹1,093 Cr | - | |
KSB Operating Profit
[BOM: 500249|NSE : KSB]
| Y-o-Y | 17.75 % |
| 5 Yr CAGR | 17.73 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Dec2023 | ₹247 Cr | 17.75 | |
| Dec2022 | ₹209 Cr | 24.84 | |
| Dec2021 | ₹168 Cr | 10.58 | |
| Dec2020 | ₹152 Cr | 18.20 | |
| Dec2019 | ₹128 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -3.22 % |
| 5 Yr CAGR | 3.63 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Dec2023 | 13.54% | -3.22 | |
| Dec2022 | 13.99% | 0.72 | |
| Dec2021 | 13.89% | 18.41 | |
| Dec2020 | 11.73% | -0.09 | |
| Dec2019 | 11.74% | - | |
KSB Profit After Tax
[BOM: 500249|NSE : KSB]
| Y-o-Y | 22.28 % |
| 5 Yr CAGR | 24.75 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Dec2023 | ₹179 Cr | 22.28 | |
| Dec2022 | ₹147 Cr | 50.61 | |
| Dec2021 | ₹97 Cr | -0.50 | |
| Dec2020 | ₹98 Cr | 32.15 | |
| Dec2019 | ₹74 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -8.17 % |
| 5 Yr CAGR | 5.38 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Dec2023 | 8.88 % | -8.17 | |
| Dec2022 | 9.67 % | 1.58 | |
| Dec2021 | 9.52 % | 21.58 | |
| Dec2020 | 7.83 % | 8.75 | |
| Dec2019 | 7.2 % | - | |
KSB Earnings Per Share (EPS)
[BOM: 500249|NSE : KSB]
| Y-o-Y | 14.14 % |
| 5 Yr CAGR | 20.26 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Dec2023 | ₹59 | 14.14 | |
| Dec2022 | ₹52 | 22.27 | |
| Dec2021 | ₹42 | 50.64 | |
| Dec2020 | ₹28 | -0.50 | |
| Dec2019 | ₹28 | - | |
KSB Return on Capital Employed (ROCE)
[BOM: 500249|NSE : KSB]
| Y-o-Y | -0.25 % |
| 5 Yr CAGR | 7.55 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Dec2023 | 23.94% | -0.25 | |
| Dec2022 | 24% | 10.96 | |
| Dec2021 | 21.63% | 19.37 | |
| Dec2020 | 18.12% | 1.29 | |
| Dec2019 | 17.89% | - | |
KSB Share Price vs Sensex
| Current Share Price | : | ₹697.0 |
| Current MarketCap | : | ₹ 12,127.8 Cr |
| Updated EOD on | : | Apr 01,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KSB | -5.1% |
14.4% |
-4.7% |
| SENSEX | -2.5% |
1.9% |
4.9% |
KSB related INDICES
No BSE index found!
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY TOTAL MARKET | -2.2% | 3.2% | 5.5% |
| NIFTY MICROCAP 250 | -3.6% | 2.5% | 10.9% |
You may also like the below Video Courses
FAQ about KSB Financials
How the annual revenues of KSB have changed ?
The Revenues of KSB have increased by 21.68% YoY .
How the Earnings per Share (EPS) of KSB have changed?
The Earnings Per Share (EPS) of KSB has increased by 14.14 % YoY .
Check out Intrinsic Value of Peers of KSB
Compare Stock Analytics of Peers of KSB
ELGI EQUIPMENTS LTD vs INGERSOLLRAND (INDIA) LTD vs KSB LTD
SHAKTI PUMPS (INDIA) LTD vs KIRLOSKAR PNEUMATIC COMPANY LTD vs
ELGI EQUIPMENTS LTD vs INGERSOLLRAND (INDIA) LTD vs KSB LTD
SHAKTI PUMPS (INDIA) LTD vs KIRLOSKAR PNEUMATIC COMPANY LTD vs
