GR INFRAPROJECTS Financial Statement Analysis
|
||
|
The Revenues of GR INFRAPROJECTS have decreased by -5.29% YoY .
The Earnings Per Share (EPS) of GR INFRAPROJECTS has decreased by -8.99 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
GR INFRAPROJECTS Last 5 Annual Financial Results
[BOM: 543317|NSE : GRINFRA]
| Consolidated | Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 |
|---|---|---|---|---|---|
| Revenues | ₹8,980 Cr | ₹9,482 Cr | ₹8,458 Cr | ₹7,844 Cr | ₹6,373 Cr |
| Expenses | ₹6,874 Cr | ₹6,936 Cr | ₹6,723 Cr | ₹5,994 Cr | ₹4,839 Cr |
| Operating Profit (Excl OI) | ₹2,106 Cr | ₹2,546 Cr | ₹1,735 Cr | ₹1,850 Cr | ₹1,534 Cr |
| Other Income | ₹122 Cr | ₹100 Cr | ₹70 Cr | ₹70 Cr | ₹51 Cr |
| Interest | ₹568 Cr | ₹448 Cr | ₹423 Cr | ₹362 Cr | ₹295 Cr |
| Depreciation | ₹244 Cr | ₹246 Cr | ₹282 Cr | ₹227 Cr | ₹188 Cr |
| Profit Before Tax | ₹1,729 Cr | ₹1,952 Cr | ₹1,099 Cr | ₹1,331 Cr | ₹1,102 Cr |
| Profit After Tax | ₹1,323 Cr | ₹1,454 Cr | ₹832 Cr | ₹955 Cr | ₹762 Cr |
| Consolidated Net Profit | ₹1,324 Cr | ₹1,454 Cr | ₹832 Cr | ₹955 Cr | ₹762 Cr |
| Earnings Per Share (Rs) | ₹136.90 | ₹150.42 | ₹86.04 | ₹98.75 | ₹78.59 |
| PAT Margin (%) | 14.73 | 15.34 | 9.84 | 12.17 | 11.96 |
| ROE(%) | 19.10 | 26.26 | 18.93 | 27.25 | 28.79 |
| ROCE(%) | 19.68 | 21.81 | 16.42 | 23.06 | 26.40 |
| Total Debt/Equity(x) | 0.50 | 0.91 | 1.09 | 1.13 | 1.05 |
Key Financials |
||
| Market Cap | : | ₹ 15,116.1 Cr |
| Revenue (TTM) | : | ₹ 8,043.8 Cr |
| Net Profit(TTM) | : | ₹ 1,045.0 Cr |
| EPS (TTM) | : | ₹ 108.1 |
| P/E (TTM) | : | 14.5 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| GR INFRAPROJECTS | -0.5% | 1.3% | 41.6% |
| LARSEN & TOUBRO | 2.2% | 2.7% | 12% |
| RAIL VIKAS NIGAM | 0.1% | -5% | 152.6% |
| GMR AIRPORTS INFRASTRUCTURE | 3% | -1.7% | 30.7% |
| IRB INFRASTRUCTURE DEVELOPERS | -0.4% | -9.9% | 20.4% |
| IRCON INTERNATIONAL | -2.2% | -6.5% | 10.8% |
| KEC INTERNATIONAL | -0.9% | 6.7% | 65.7% |
| KALPATARU PROJECTS INTERNATIONAL | -6.3% | -10.2% | 71.9% |
| NCC | 1.4% | -2.5% | 68.4% |
GR INFRAPROJECTS Revenues
[BOM: 543317|NSE : GRINFRA]
| Y-o-Y | -5.29 % |
| 5 Yr CAGR | 8.95 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2024 | ₹8,980 Cr | -5.29 | |
| Mar2023 | ₹9,482 Cr | 12.10 | |
| Mar2022 | ₹8,458 Cr | 7.83 | |
| Mar2021 | ₹7,844 Cr | 23.09 | |
| Mar2020 | ₹6,373 Cr | - | |
GR INFRAPROJECTS Operating Profit
[BOM: 543317|NSE : GRINFRA]
| Y-o-Y | -17.25 % |
| 5 Yr CAGR | 8.25 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2024 | ₹2,106 Cr | -17.25 | |
| Mar2023 | ₹2,546 Cr | 46.68 | |
| Mar2022 | ₹1,735 Cr | -6.18 | |
| Mar2021 | ₹1,850 Cr | 20.58 | |
| Mar2020 | ₹1,534 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -12.63 % |
| 5 Yr CAGR | -0.64 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2024 | 23.46% | -12.63 | |
| Mar2023 | 26.85% | 30.85 | |
| Mar2022 | 20.52% | -12.98 | |
| Mar2021 | 23.58% | -2.04 | |
| Mar2020 | 24.07% | - | |
GR INFRAPROJECTS Profit After Tax
[BOM: 543317|NSE : GRINFRA]
| Y-o-Y | -8.99 % |
| 5 Yr CAGR | 14.80 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2024 | ₹1,324 Cr | -8.99 | |
| Mar2023 | ₹1,454 Cr | 74.83 | |
| Mar2022 | ₹832 Cr | -12.87 | |
| Mar2021 | ₹955 Cr | 25.31 | |
| Mar2020 | ₹762 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -3.98 % |
| 5 Yr CAGR | 5.35 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2024 | 14.73 % | -3.98 | |
| Mar2023 | 15.34 % | 55.89 | |
| Mar2022 | 9.84 % | -19.15 | |
| Mar2021 | 12.17 % | 1.76 | |
| Mar2020 | 11.96 % | - | |
GR INFRAPROJECTS Earnings Per Share (EPS)
[BOM: 543317|NSE : GRINFRA]
| Y-o-Y | -8.99 % |
| 5 Yr CAGR | 14.88 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2024 | ₹137 | -8.99 | |
| Mar2023 | ₹150 | 74.83 | |
| Mar2022 | ₹86 | -12.87 | |
| Mar2021 | ₹99 | 25.65 | |
| Mar2020 | ₹79 | - | |
GR INFRAPROJECTS Return on Capital Employed (ROCE)
[BOM: 543317|NSE : GRINFRA]
| Y-o-Y | -9.77 % |
| 5 Yr CAGR | -7.08 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2024 | 19.68% | -9.77 | |
| Mar2023 | 21.81% | 32.83 | |
| Mar2022 | 16.42% | -28.79 | |
| Mar2021 | 23.06% | -12.65 | |
| Mar2020 | 26.4% | - | |
GR INFRAPROJECTS Share Price vs Sensex
| Current Share Price | : | ₹1,563.2 |
| Current MarketCap | : | ₹ 15,116.1 Cr |
| Updated EOD on | : | Nov 22,2024 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GR INFRAPROJECTS | -0.5% |
1.3% |
41.6% |
| SENSEX | 1.8% |
-2.5% |
19.9% |
GR INFRAPROJECTS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE INDUSTRIALS | 1.8% | -5.6% | 39.4% |
| S&P BSE 400 MIDSMALLCAP | 1.7% | -5.4% | 32.1% |
| S&P BSE MIDSMALLCAP | 1.7% | -5% | 34.3% |
| S&P BSE 500 | 1.4% | -4.5% | 25.8% |
| S&P BSE SMALL CAP | 1.3% | -5.5% | 33.4% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MID SMALL400 | 1.8% | -5.1% | 31.2% |
| NIFTY SMALLCAP250 | 1.5% | -5.7% | 30.8% |
| NIFTY 500 | 1.4% | -4.5% | 26.3% |
You may also like the below Video Courses
FAQ about GR INFRAPROJECTS Financials
How the annual revenues of GR INFRAPROJECTS have changed ?
The Revenues of GR INFRAPROJECTS have decreased by -5.29% YoY .
How the Earnings per Share (EPS) of GR INFRAPROJECTS have changed?
The Earnings Per Share (EPS) of GR INFRAPROJECTS has decreased by -8.99 % YoY .
Check out Intrinsic Value of Peers of GR INFRAPROJECTS
Compare Stock Analytics of Peers of GR INFRAPROJECTS
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs GMR AIRPORTS INFRASTRUCTURE LTD
IRB INFRASTRUCTURE DEVELOPERS LTD vs IRCON INTERNATIONAL LTD vs
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs GMR AIRPORTS INFRASTRUCTURE LTD
IRB INFRASTRUCTURE DEVELOPERS LTD vs IRCON INTERNATIONAL LTD vs
