EMS Financial Statement Analysis
|
||
|
The Revenues of EMS have increased by 47.42% YoY .
The Earnings Per Share (EPS) of EMS has increased by 19.77 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
EMS Last 5 Annual Financial Results
[BOM: 543983|NSE : EMSLIMITED]
| Consolidated | Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 |
|---|---|---|---|---|---|
| Revenues | ₹793 Cr | ₹538 Cr | ₹360 Cr | ₹331 Cr | ₹326 Cr |
| Expenses | ₹589 Cr | ₹388 Cr | ₹247 Cr | ₹232 Cr | ₹230 Cr |
| Operating Profit (Excl OI) | ₹204 Cr | ₹150 Cr | ₹113 Cr | ₹99 Cr | ₹96 Cr |
| Other Income | ₹16 Cr | ₹5.12 Cr | ₹3.25 Cr | ₹5.48 Cr | ₹6.72 Cr |
| Interest | ₹6.29 Cr | ₹3.84 Cr | ₹5.75 Cr | ₹4.45 Cr | ₹2.90 Cr |
| Depreciation | ₹6.53 Cr | ₹3.40 Cr | ₹2.52 Cr | ₹1.74 Cr | ₹1.57 Cr |
| Profit Before Tax | ₹207 Cr | ₹148 Cr | ₹108 Cr | ₹98 Cr | ₹98 Cr |
| Profit After Tax | ₹153 Cr | ₹109 Cr | ₹79 Cr | ₹72 Cr | ₹72 Cr |
| Consolidated Net Profit | ₹152 Cr | ₹108 Cr | ₹78 Cr | ₹72 Cr | ₹72 Cr |
| Earnings Per Share (Rs) | ₹27.44 | ₹22.91 | ₹66.44 | ₹61.21 | ₹61.62 |
| PAT Margin (%) | 19.24 | 20.23 | 21.91 | 21.74 | 22.24 |
| ROE(%) | 23.69 | 24.92 | 23.03 | 27.04 | 31.49 |
| ROCE(%) | 30.33 | 32.89 | 32.80 | 37.33 | 41.34 |
| Total Debt/Equity(x) | 0.09 | 0.09 | 0.01 | 0.01 | 0.06 |
Key Financials |
||
| Market Cap | : | ₹ 4,892.0 Cr |
| Revenue (TTM) | : | ₹ 884.6 Cr |
| Net Profit(TTM) | : | ₹ 171.6 Cr |
| EPS (TTM) | : | ₹ 30.9 |
| P/E (TTM) | : | 28.5 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| EMS | 5.7% | 11.5% | 91.7% |
| LARSEN & TOUBRO | 2.2% | 7% | 16.7% |
| RAIL VIKAS NIGAM | 7% | 5.8% | 169.6% |
| GMR AIRPORTS INFRASTRUCTURE | 1.7% | 6.7% | 38% |
| IRB INFRASTRUCTURE DEVELOPERS | 3% | 14.5% | 52.9% |
| IRCON INTERNATIONAL | 7.6% | 14.6% | 38.5% |
| KEC INTERNATIONAL | -0.2% | 18.2% | 93.2% |
| KALPATARU PROJECTS INTERNATIONAL | 4.7% | 5.3% | 80.8% |
| NCC | -1.8% | -0.5% | 79.4% |
EMS Revenues
[BOM: 543983|NSE : EMSLIMITED]
| Y-o-Y | 47.42 % |
| 5 Yr CAGR | 24.93 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2024 | ₹793 Cr | 47.42 | |
| Mar2023 | ₹538 Cr | 49.52 | |
| Mar2022 | ₹360 Cr | 8.83 | |
| Mar2021 | ₹331 Cr | 1.55 | |
| Mar2020 | ₹326 Cr | - | |
EMS Operating Profit
[BOM: 543983|NSE : EMSLIMITED]
| Y-o-Y | 35.90 % |
| 5 Yr CAGR | 20.70 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2024 | ₹204 Cr | 35.90 | |
| Mar2023 | ₹150 Cr | 33.09 | |
| Mar2022 | ₹113 Cr | 13.96 | |
| Mar2021 | ₹99 Cr | 2.96 | |
| Mar2020 | ₹96 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -7.79 % |
| 5 Yr CAGR | -3.39 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2024 | 25.7% | -7.79 | |
| Mar2023 | 27.87% | -11.02 | |
| Mar2022 | 31.32% | 4.71 | |
| Mar2021 | 29.91% | 1.39 | |
| Mar2020 | 29.5% | - | |
EMS Profit After Tax
[BOM: 543983|NSE : EMSLIMITED]
| Y-o-Y | 41.51 % |
| 5 Yr CAGR | 20.45 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2024 | ₹152 Cr | 41.51 | |
| Mar2023 | ₹108 Cr | 37.94 | |
| Mar2022 | ₹78 Cr | 8.54 | |
| Mar2021 | ₹72 Cr | -0.65 | |
| Mar2020 | ₹72 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -4.89 % |
| 5 Yr CAGR | -3.56 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2024 | 19.24 % | -4.89 | |
| Mar2023 | 20.23 % | -7.67 | |
| Mar2022 | 21.91 % | 0.78 | |
| Mar2021 | 21.74 % | -2.25 | |
| Mar2020 | 22.24 % | - | |
EMS Earnings Per Share (EPS)
[BOM: 543983|NSE : EMSLIMITED]
| Y-o-Y | 19.77 % |
| 5 Yr CAGR | -18.31 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2024 | ₹27 | 19.77 | |
| Mar2023 | ₹23 | -65.52 | |
| Mar2022 | ₹66 | 8.54 | |
| Mar2021 | ₹61 | -0.67 | |
| Mar2020 | ₹62 | - | |
EMS Return on Capital Employed (ROCE)
[BOM: 543983|NSE : EMSLIMITED]
| Y-o-Y | -7.78 % |
| 5 Yr CAGR | -7.45 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2024 | 30.33% | -7.78 | |
| Mar2023 | 32.89% | 0.27 | |
| Mar2022 | 32.8% | -12.14 | |
| Mar2021 | 37.33% | -9.70 | |
| Mar2020 | 41.34% | - | |
EMS Share Price vs Sensex
| Current Share Price | : | ₹881.5 |
| Current MarketCap | : | ₹ 4,892.0 Cr |
| Updated EOD on | : | Dec 11,2024 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMS | 5.7% |
11.5% |
91.7% |
| SENSEX | 0.7% |
2.5% |
17% |
EMS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE SMALL CAP | 1.9% | 3.5% | 40.1% |
| S&P BSE MIDSMALLCAP | 1.7% | 3.3% | 38.6% |
| S&P BSE ALLCAP | -0.3% | -3.5% | 35.8% |
| S&P BSE UTILITIES | -0.6% | -6.2% | 26.9% |
No NSE index found
You may also like the below Video Courses
FAQ about EMS Financials
How the annual revenues of EMS have changed ?
The Revenues of EMS have increased by 47.42% YoY .
How the Earnings per Share (EPS) of EMS have changed?
The Earnings Per Share (EPS) of EMS has increased by 19.77 % YoY .
Check out Intrinsic Value of Peers of EMS
Compare Stock Analytics of Peers of EMS
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs GMR AIRPORTS INFRASTRUCTURE LTD
IRB INFRASTRUCTURE DEVELOPERS LTD vs IRCON INTERNATIONAL LTD vs
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs GMR AIRPORTS INFRASTRUCTURE LTD
IRB INFRASTRUCTURE DEVELOPERS LTD vs IRCON INTERNATIONAL LTD vs
