CRISIL Financial Statement Analysis
|
||
|
The Revenues of CRISIL have increased by 20.34% YoY .
The Earnings Per Share (EPS) of CRISIL has increased by 16.66 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
CRISIL Last 5 Annual Financial Results
[BOM: 500092|NSE : CRISIL]
| Consolidated | Dec2023 | Dec2022 | Dec2021 | Dec2020 | Dec2019 |
|---|---|---|---|---|---|
| Operating Income | ₹2,769 Cr | ₹2,301 Cr | ₹1,982 Cr | ₹1,732 Cr | ₹1,748 Cr |
| Operating Expenses | ₹36 Cr | ₹20 Cr | ₹46 Cr | ₹31 Cr | ₹40 Cr |
| Expenses | ₹2,039 Cr | ₹1,690 Cr | ₹1,471 Cr | ₹1,276 Cr | ₹1,277 Cr |
| Operating Profit (Excl OI) | ₹730 Cr | ₹611 Cr | ₹511 Cr | ₹456 Cr | ₹471 Cr |
| Other Income | ₹122 Cr | ₹77 Cr | ₹83 Cr | ₹73 Cr | ₹73 Cr |
| Interest | ₹6.40 Cr | ₹8.93 Cr | ₹14 Cr | ₹0.23 Cr | ₹2.23 Cr |
| Depreciation | ₹103 Cr | ₹106 Cr | ₹121 Cr | ₹37 Cr | ₹43 Cr |
| Profit Before Tax | ₹742 Cr | ₹618 Cr | ₹458 Cr | ₹492 Cr | ₹500 Cr |
| Profit After Tax | ₹564 Cr | ₹466 Cr | ₹355 Cr | ₹344 Cr | ₹363 Cr |
| Consolidated Net Profit | ₹564 Cr | ₹466 Cr | ₹355 Cr | ₹344 Cr | ₹363 Cr |
| Earnings Per Share (Rs) | ₹90.07 | ₹77.21 | ₹63.90 | ₹48.86 | ₹47.57 |
| PAT Margin (%) | 20.97 | 20.38 | 20.25 | 17.90 | 19.86 |
| ROE(%) | 33.61 | 34.29 | 33.39 | 30.03 | 31.64 |
| ROCE(%) | 43.77 | 44.43 | 43.41 | 38.02 | 42.52 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Key Financials |
||
| Market Cap | : | ₹ 39,892.9 Cr |
| Revenue (TTM) | : | ₹ 3,264.6 Cr |
| Net Profit(TTM) | : | ₹ 669.5 Cr |
| EPS (TTM) | : | ₹ 91.6 |
| P/E (TTM) | : | 59.6 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| CRISIL | 5.2% | 11.9% | 31.9% |
| ICRA | -0.3% | -8.5% | 9.4% |
| CARE RATINGS | -2.7% | 21.9% | 60.1% |
CRISIL Revenues
[BOM: 500092|NSE : CRISIL]
| Y-o-Y | 20.34 % |
| 5 Yr CAGR | 12.18 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Dec2023 | ₹2,769 Cr | 20.34 | |
| Dec2022 | ₹2,301 Cr | 16.09 | |
| Dec2021 | ₹1,982 Cr | 14.44 | |
| Dec2020 | ₹1,732 Cr | -0.96 | |
| Dec2019 | ₹1,748 Cr | - | |
CRISIL Operating Profit
[BOM: 500092|NSE : CRISIL]
| Y-o-Y | 19.51 % |
| 5 Yr CAGR | 11.55 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Dec2023 | ₹730 Cr | 19.51 | |
| Dec2022 | ₹611 Cr | 19.56 | |
| Dec2021 | ₹511 Cr | 12.02 | |
| Dec2020 | ₹456 Cr | -3.27 | |
| Dec2019 | ₹471 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -0.72 % |
| 5 Yr CAGR | -0.56 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Dec2023 | 26.35% | -0.72 | |
| Dec2022 | 26.54% | 2.99 | |
| Dec2021 | 25.77% | -2.09 | |
| Dec2020 | 26.32% | -2.34 | |
| Dec2019 | 26.95% | - | |
CRISIL Profit After Tax
[BOM: 500092|NSE : CRISIL]
| Y-o-Y | 21.16 % |
| 5 Yr CAGR | 11.66 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Dec2023 | ₹564 Cr | 21.16 | |
| Dec2022 | ₹466 Cr | 31.31 | |
| Dec2021 | ₹355 Cr | 3.13 | |
| Dec2020 | ₹344 Cr | -5.27 | |
| Dec2019 | ₹363 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 2.89 % |
| 5 Yr CAGR | 1.37 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Dec2023 | 20.97 % | 2.89 | |
| Dec2022 | 20.38 % | 0.64 | |
| Dec2021 | 20.25 % | 13.13 | |
| Dec2020 | 17.9 % | -9.87 | |
| Dec2019 | 19.86 % | - | |
CRISIL Earnings Per Share (EPS)
[BOM: 500092|NSE : CRISIL]
| Y-o-Y | 16.66 % |
| 5 Yr CAGR | 17.30 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Dec2023 | ₹90 | 16.66 | |
| Dec2022 | ₹77 | 20.83 | |
| Dec2021 | ₹64 | 30.78 | |
| Dec2020 | ₹49 | 2.71 | |
| Dec2019 | ₹48 | - | |
CRISIL Return on Capital Employed (ROCE)
[BOM: 500092|NSE : CRISIL]
| Y-o-Y | -1.49 % |
| 5 Yr CAGR | 0.73 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Dec2023 | 43.77% | -1.49 | |
| Dec2022 | 44.43% | 2.35 | |
| Dec2021 | 43.41% | 14.18 | |
| Dec2020 | 38.02% | -10.58 | |
| Dec2019 | 42.52% | - | |
CRISIL Share Price vs Sensex
| Current Share Price | : | ₹5,457.3 |
| Current MarketCap | : | ₹ 39,892.9 Cr |
| Updated EOD on | : | Nov 22,2024 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CRISIL | 5.2% |
11.9% |
31.9% |
| SENSEX | 1.8% |
-2.5% |
19.9% |
CRISIL related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE MID CAP | 2.1% | -4.5% | 35.3% |
| S&P BSE 150 MIDCAP | 2.1% | -4.8% | 33.3% |
| S&P BSE FINANCE | 2% | -2.3% | 17.4% |
| S&P BSE 400 MIDSMALLCAP | 1.7% | -5.4% | 32.1% |
| S&P BSE MIDSMALLCAP | 1.7% | -5% | 34.3% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MIDCAP150 | 2% | -4.8% | 31.4% |
| NIFTY MID SMALL400 | 1.8% | -5.1% | 31.2% |
| NIFTY LARGE MIDCAP 250 | 1.6% | -4.5% | 28.1% |
| NIFTY500 MULTICAP 50:25:25 | 1.5% | -4.7% | 27.9% |
| NIFTY 500 | 1.4% | -4.5% | 26.3% |
You may also like the below Video Courses
FAQ about CRISIL Financials
How the annual revenues of CRISIL have changed ?
The Revenues of CRISIL have increased by 20.34% YoY .
How the Earnings per Share (EPS) of CRISIL have changed?
The Earnings Per Share (EPS) of CRISIL has increased by 16.66 % YoY .
Check out Intrinsic Value of Peers of CRISIL
|
Intrinsic Value of CRISIL LTD Intrinsic Value of ICRA LTD Intrinsic Value of CARE RATINGS LTD |
