B&A Financial Statement Analysis
|
||
|
The Revenues of B&A have decreased by -0.72% YoY .
The Earnings Per Share (EPS) of B&A has decreased by -10.32 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
B&A Last 5 Annual Financial Results
[BOM: 508136]
| Consolidated | Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 |
|---|---|---|---|---|---|
| Revenues | ₹290 Cr | ₹292 Cr | ₹290 Cr | ₹248 Cr | ₹207 Cr |
| Expenses | ₹273 Cr | ₹269 Cr | ₹247 Cr | ₹216 Cr | ₹190 Cr |
| Operating Profit (Excl OI) | ₹18 Cr | ₹23 Cr | ₹43 Cr | ₹32 Cr | ₹17 Cr |
| Other Income | ₹9.27 Cr | ₹2.70 Cr | ₹1.53 Cr | ₹2.18 Cr | ₹1.11 Cr |
| Interest | ₹4.54 Cr | ₹3.74 Cr | ₹4.16 Cr | ₹4.83 Cr | ₹5.54 Cr |
| Depreciation | ₹5.14 Cr | ₹5.19 Cr | ₹4.51 Cr | ₹4.53 Cr | ₹4.62 Cr |
| Profit Before Tax | ₹17 Cr | ₹21 Cr | ₹36 Cr | ₹24 Cr | ₹7.74 Cr |
| Profit After Tax | ₹13 Cr | ₹14 Cr | ₹27 Cr | ₹17 Cr | ₹6.19 Cr |
| Consolidated Net Profit | ₹10 Cr | ₹11 Cr | ₹24 Cr | ₹14 Cr | ₹4.06 Cr |
| Earnings Per Share (Rs) | ₹33.03 | ₹36.83 | ₹77.72 | ₹46.18 | ₹13.08 |
| PAT Margin (%) | 4.64 | 4.72 | 9.19 | 6.97 | 2.99 |
| ROE(%) | 10.58 | 11.66 | 26.00 | 20.63 | 8.30 |
| ROCE(%) | 12.99 | 16.67 | 29.73 | 23.98 | 11.50 |
| Total Debt/Equity(x) | 0.37 | 0.25 | 0.21 | 0.45 | 0.48 |
Key Financials |
||
| Market Cap | : | ₹ 188.1 Cr |
| Revenue (TTM) | : | ₹ 281.9 Cr |
| Net Profit(TTM) | : | ₹ 15.2 Cr |
| EPS (TTM) | : | ₹ 49.0 |
| P/E (TTM) | : | 12.4 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| B&A | 2.8% | 9.3% | 59.6% |
| TATA CONSUMER PRODUCTS | -1.2% | 4.9% | -17.5% |
| CCL PRODUCTS (INDIA) | -2.5% | -17.2% | 0.8% |
| ANDREW YULE & COMPANY | 3% | -2.5% | -4.3% |
| GOODRICKE GROUP | 6.8% | -1.7% | 19.6% |
| JAY SHREE TEA & INDUSTRIES | 9.1% | -18.4% | -5.1% |
| MCLEOD RUSSEL INDIA | -6.2% | -22.1% | 45.2% |
| NEELAMALAI AGRO INDUSTRIES | 4.1% | -11.3% | 3.2% |
| DHUNSERI TEA & INDUSTRIES | 2.3% | -14.2% | 1.3% |
B&A Revenues
[BOM: 508136]
| Y-o-Y | -0.72 % |
| 5 Yr CAGR | 8.80 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2024 | ₹290 Cr | -0.72 | |
| Mar2023 | ₹292 Cr | 0.64 | |
| Mar2022 | ₹290 Cr | 17.23 | |
| Mar2021 | ₹248 Cr | 19.65 | |
| Mar2020 | ₹207 Cr | - | |
B&A Operating Profit
[BOM: 508136]
| Y-o-Y | -24.07 % |
| 5 Yr CAGR | 1.10 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2024 | ₹18 Cr | -24.07 | |
| Mar2023 | ₹23 Cr | -46.57 | |
| Mar2022 | ₹43 Cr | 36.38 | |
| Mar2021 | ₹32 Cr | 88.78 | |
| Mar2020 | ₹17 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -23.54 % |
| 5 Yr CAGR | -7.10 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2024 | 6.04% | -23.54 | |
| Mar2023 | 7.9% | -46.91 | |
| Mar2022 | 14.88% | 16.34 | |
| Mar2021 | 12.79% | 57.71 | |
| Mar2020 | 8.11% | - | |
B&A Profit After Tax
[BOM: 508136]
| Y-o-Y | -10.33 % |
| 5 Yr CAGR | 26.02 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2024 | ₹10 Cr | -10.33 | |
| Mar2023 | ₹11 Cr | -52.61 | |
| Mar2022 | ₹24 Cr | 68.32 | |
| Mar2021 | ₹14 Cr | 252.65 | |
| Mar2020 | ₹4.06 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -1.69 % |
| 5 Yr CAGR | 11.61 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2024 | 4.64 % | -1.69 | |
| Mar2023 | 4.72 % | -48.64 | |
| Mar2022 | 9.19 % | 31.85 | |
| Mar2021 | 6.97 % | 133.11 | |
| Mar2020 | 2.99 % | - | |
B&A Earnings Per Share (EPS)
[BOM: 508136]
| Y-o-Y | -10.32 % |
| 5 Yr CAGR | 26.06 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2024 | ₹33 | -10.32 | |
| Mar2023 | ₹37 | -52.61 | |
| Mar2022 | ₹78 | 68.30 | |
| Mar2021 | ₹46 | 253.06 | |
| Mar2020 | ₹13 | - | |
B&A Return on Capital Employed (ROCE)
[BOM: 508136]
| Y-o-Y | -22.08 % |
| 5 Yr CAGR | 3.09 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2024 | 12.99% | -22.08 | |
| Mar2023 | 16.67% | -43.93 | |
| Mar2022 | 29.73% | 23.98 | |
| Mar2021 | 23.98% | 108.52 | |
| Mar2020 | 11.5% | - | |
B&A Share Price vs Sensex
| Current Share Price | : | ₹606.9 |
| Current MarketCap | : | ₹ 188.1 Cr |
| Updated EOD on | : | Jan 17,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| B&A | 2.8% |
9.3% |
59.6% |
| SENSEX | -1% |
-5% |
5.6% |
B&A related INDICES
No BSE index found!
No NSE index found
You may also like the below Video Courses
FAQ about B&A Financials
How the annual revenues of B&A have changed ?
The Revenues of B&A have decreased by -0.72% YoY .
How the Earnings per Share (EPS) of B&A have changed?
The Earnings Per Share (EPS) of B&A has decreased by -10.32 % YoY .
Check out Intrinsic Value of Peers of B&A
Compare Stock Analytics of Peers of B&A
TATA CONSUMER PRODUCTS LTD vs CCL PRODUCTS (INDIA) LTD vs ANDREW YULE & COMPANY LTD
GOODRICKE GROUP LTD vs JAY SHREE TEA & INDUSTRIES LTD vs
TATA CONSUMER PRODUCTS LTD vs CCL PRODUCTS (INDIA) LTD vs ANDREW YULE & COMPANY LTD
GOODRICKE GROUP LTD vs JAY SHREE TEA & INDUSTRIES LTD vs
