ADITYA VISION Financial Statement Analysis
|
||
|
The Revenues of ADITYA VISION have increased by 31.84% YoY .
The Earnings Per Share (EPS) of ADITYA VISION has increased by 12.73 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
ADITYA VISION Last 5 Annual Financial Results
[BOM: 540205]
| Standalone | Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 |
|---|---|---|---|---|---|
| Operating Income | ₹1,743 Cr | ₹1,322 Cr | ₹899 Cr | ₹748 Cr | ₹797 Cr |
| Operating Expenses | ₹0.61 Cr | ₹0.50 Cr | ₹1.22 Cr | ₹0.76 Cr | ₹2.19 Cr |
| Expenses | ₹1,576 Cr | ₹1,189 Cr | ₹816 Cr | ₹695 Cr | ₹772 Cr |
| Operating Profit (Excl OI) | ₹167 Cr | ₹133 Cr | ₹83 Cr | ₹53 Cr | ₹25 Cr |
| Other Income | ₹6.53 Cr | ₹2.94 Cr | ₹1.46 Cr | ₹3.78 Cr | ₹9.13 Cr |
| Interest | ₹39 Cr | ₹30 Cr | ₹25 Cr | ₹17 Cr | ₹14 Cr |
| Depreciation | ₹29 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹2.01 Cr |
| Profit Before Tax | ₹107 Cr | ₹86 Cr | ₹43 Cr | ₹27 Cr | ₹19 Cr |
| Profit After Tax | ₹77 Cr | ₹64 Cr | ₹35 Cr | ₹20 Cr | ₹14 Cr |
| Earnings Per Share (Rs) | ₹60.12 | ₹53.33 | ₹29.33 | ₹17.00 | ₹9.94 |
| PAT Margin (%) | 4.42 | 4.85 | 3.92 | 2.73 | 1.76 |
| ROE(%) | 25.12 | 59.86 | 55.11 | 46.20 | 43.06 |
| ROCE(%) | 28.55 | 35.98 | 37.13 | 42.98 | 51.05 |
| Total Debt/Equity(x) | 0.26 | 2.00 | 1.99 | 1.71 | 0.86 |
Key Financials |
||
| Market Cap | : | ₹ 5,200.1 Cr |
| Revenue (TTM) | : | ₹ 2,148.8 Cr |
| Net Profit(TTM) | : | ₹ 97.4 Cr |
| EPS (TTM) | : | ₹ 7.6 |
| P/E (TTM) | : | 53.4 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| ADITYA VISION | -11.4% | -19.8% | 18.3% |
| AVENUE SUPERMARTS | -1.1% | 1.7% | -0.5% |
| TRENT | -1.5% | -17.7% | 33.7% |
| METRO BRANDS | -7.9% | -5.1% | 3.2% |
| ADITYA BIRLA FASHION AND RETAIL | -6.1% | -9.7% | 6.5% |
| BATA INDIA | -1.5% | 0.6% | -5.6% |
| REDTAPE | -3.4% | -15.7% | 6.1% |
| SHOPPERS STOP | -9.7% | -14.3% | -26.3% |
| ELECTRONICS MART INDIA | -8.8% | -17.7% | -40.6% |
ADITYA VISION Revenues
[BOM: 540205]
| Y-o-Y | 31.84 % |
| 5 Yr CAGR | 21.61 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2024 | ₹1,743 Cr | 31.84 | |
| Mar2023 | ₹1,322 Cr | 47.06 | |
| Mar2022 | ₹899 Cr | 20.20 | |
| Mar2021 | ₹748 Cr | -6.15 | |
| Mar2020 | ₹797 Cr | - | |
ADITYA VISION Operating Profit
[BOM: 540205]
| Y-o-Y | 25.94 % |
| 5 Yr CAGR | 60.55 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2024 | ₹167 Cr | 25.94 | |
| Mar2023 | ₹133 Cr | 60.11 | |
| Mar2022 | ₹83 Cr | 55.60 | |
| Mar2021 | ₹53 Cr | 111.73 | |
| Mar2020 | ₹25 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -4.47 % |
| 5 Yr CAGR | 32.06 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2024 | 9.61% | -4.47 | |
| Mar2023 | 10.06% | 8.87 | |
| Mar2022 | 9.24% | 29.41 | |
| Mar2021 | 7.14% | 125.95 | |
| Mar2020 | 3.16% | - | |
ADITYA VISION Profit After Tax
[BOM: 540205]
| Y-o-Y | 20.15 % |
| 5 Yr CAGR | 53.12 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2024 | ₹77 Cr | 20.15 | |
| Mar2023 | ₹64 Cr | 81.80 | |
| Mar2022 | ₹35 Cr | 72.54 | |
| Mar2021 | ₹20 Cr | 45.86 | |
| Mar2020 | ₹14 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -8.87 % |
| 5 Yr CAGR | 25.89 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2024 | 4.42 % | -8.87 | |
| Mar2023 | 4.85 % | 23.72 | |
| Mar2022 | 3.92 % | 43.59 | |
| Mar2021 | 2.73 % | 55.11 | |
| Mar2020 | 1.76 % | - | |
ADITYA VISION Earnings Per Share (EPS)
[BOM: 540205]
| Y-o-Y | 12.73 % |
| 5 Yr CAGR | 56.82 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2024 | ₹60 | 12.73 | |
| Mar2023 | ₹53 | 81.83 | |
| Mar2022 | ₹29 | 72.53 | |
| Mar2021 | ₹17 | 71.03 | |
| Mar2020 | ₹9.94 | - | |
ADITYA VISION Return on Capital Employed (ROCE)
[BOM: 540205]
| Y-o-Y | -20.65 % |
| 5 Yr CAGR | -13.52 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2024 | 28.55% | -20.65 | |
| Mar2023 | 35.98% | -3.10 | |
| Mar2022 | 37.13% | -13.61 | |
| Mar2021 | 42.98% | -15.81 | |
| Mar2020 | 51.05% | - | |
ADITYA VISION Share Price vs Sensex
| Current Share Price | : | ₹404.1 |
| Current MarketCap | : | ₹ 5,200.1 Cr |
| Updated EOD on | : | Feb 14,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADITYA VISION | -11.4% |
-19.8% |
18.3% |
| SENSEX | -2.5% |
-1.4% |
6.1% |
ADITYA VISION related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE ALLCAP | -3.8% | -3.3% | 6% |
| S&P BSE CONSUMER DISC. | -7.2% | -8.2% | 5.6% |
| S&P BSE MIDSMALLCAP | -8.6% | -11.3% | 2.6% |
| S&P BSE SMALL CAP | -9.5% | -13.2% | 2.5% |
No NSE index found
You may also like the below Video Courses
FAQ about ADITYA VISION Financials
How the annual revenues of ADITYA VISION have changed ?
The Revenues of ADITYA VISION have increased by 31.84% YoY .
How the Earnings per Share (EPS) of ADITYA VISION have changed?
The Earnings Per Share (EPS) of ADITYA VISION has increased by 12.73 % YoY .
Check out Intrinsic Value of Peers of ADITYA VISION
|
Intrinsic Value of AVENUE SUPERMARTS LTD Intrinsic Value of TRENT LTD Intrinsic Value of METRO BRANDS LTD Intrinsic Value of ADITYA BIRLA FASHION AND RETAIL LTD Intrinsic Value of BATA INDIA LTD |
Compare Stock Analytics of Peers of ADITYA VISION
AVENUE SUPERMARTS LTD vs TRENT LTD vs METRO BRANDS LTD
ADITYA BIRLA FASHION AND RETAIL LTD vs BATA INDIA LTD vs
AVENUE SUPERMARTS LTD vs TRENT LTD vs METRO BRANDS LTD
ADITYA BIRLA FASHION AND RETAIL LTD vs BATA INDIA LTD vs
