Home > Income Statement > ZUARI INDUSTRIES

ZUARI INDUSTRIES
Income Statement

COMMUNITY POLL
for ZUARI INDUSTRIES
Please provide your vote to see the results

ZUARI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹722 Cr₹834 Cr₹771 Cr₹774 Cr₹555 Cr
     Sales ₹580 Cr₹702 Cr₹533 Cr₹416 Cr₹284 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹50 Cr₹39 Cr₹102 Cr₹281 Cr₹196 Cr
     Revenue from property development ₹56 Cr₹28 Cr₹71 Cr₹15 Cr₹19 Cr
     Other Operational Income ₹36 Cr₹64 Cr₹65 Cr₹63 Cr₹56 Cr
Less: Excise Duty ----₹5.30 Cr
Net Sales ₹722 Cr₹834 Cr₹771 Cr₹774 Cr₹550 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-31 Cr₹28 Cr₹-110 Cr₹-217 Cr₹-263 Cr
Raw Material Consumed ₹477 Cr₹492 Cr₹492 Cr₹448 Cr₹435 Cr
     Opening Raw Materials ₹0.41 Cr₹3.07 Cr₹6.41 Cr₹12 Cr₹6.30 Cr
     Purchases Raw Materials ₹475 Cr₹491 Cr₹483 Cr₹427 Cr₹433 Cr
     Closing Raw Materials ₹0.24 Cr₹3.18 Cr₹3.07 Cr₹6.41 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹1.60 Cr₹1.33 Cr₹5.17 Cr₹15 Cr₹8.52 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.30 Cr₹0.41 Cr₹1.03 Cr₹2.17 Cr₹1.74 Cr
     Electricity & Power ₹0.30 Cr₹0.41 Cr₹1.03 Cr₹2.17 Cr₹1.74 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹73 Cr₹71 Cr₹81 Cr₹79 Cr₹63 Cr
     Salaries, Wages & Bonus ₹67 Cr₹65 Cr₹75 Cr₹73 Cr₹57 Cr
     Contributions to EPF & Pension Funds ₹5.43 Cr₹4.92 Cr₹5.52 Cr₹4.88 Cr₹3.62 Cr
     Workmen and Staff Welfare Expenses ₹1.14 Cr₹0.98 Cr₹0.86 Cr₹0.98 Cr₹1.88 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹93 Cr₹56 Cr₹238 Cr₹395 Cr₹293 Cr
     Sub-contracted / Out sourced services ₹6.28 Cr₹2.71 Cr---
     Processing Charges ----₹6.26 Cr
     Repairs and Maintenance ₹18 Cr₹16 Cr₹16 Cr₹16 Cr₹12 Cr
     Packing Material Consumed ₹7.45 Cr₹5.93 Cr₹6.16 Cr₹5.01 Cr₹3.89 Cr
     Other Mfg Exp ₹62 Cr₹31 Cr₹216 Cr₹374 Cr₹271 Cr
General and Administration Expenses ₹29 Cr₹23 Cr₹26 Cr₹41 Cr₹21 Cr
     Rent , Rates & Taxes ₹16 Cr₹5.49 Cr₹11 Cr₹10 Cr₹8.65 Cr
     Insurance ₹2.46 Cr₹3.03 Cr₹2.26 Cr₹1.57 Cr₹1.19 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.41 Cr₹11 Cr₹6.73 Cr₹11 Cr₹7.26 Cr
     Traveling and conveyance ₹1.22 Cr₹0.77 Cr₹1.73 Cr₹2.25 Cr₹2.22 Cr
     Other Administration ₹2.88 Cr₹3.55 Cr₹5.86 Cr₹19 Cr₹3.85 Cr
Selling and Distribution Expenses ₹21 Cr₹28 Cr₹15 Cr₹12 Cr₹13 Cr
     Advertisement & Sales Promotion ₹0.83 Cr₹1.41 Cr₹1.78 Cr₹1.43 Cr₹6.49 Cr
     Sales Commissions & Incentives ₹3.02 Cr₹2.30 Cr₹3.75 Cr₹3.90 Cr₹0.87 Cr
     Freight and Forwarding ₹17 Cr₹24 Cr₹9.57 Cr₹7.12 Cr₹5.85 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹19 Cr₹37 Cr₹20 Cr₹31 Cr₹18 Cr
     Bad debts /advances written off ₹0.52 Cr₹0.07 Cr₹0.61 Cr₹3.61 Cr-
     Provision for doubtful debts ₹2.74 Cr₹8.75 Cr---
     Losson disposal of fixed assets(net) ₹0.02 Cr-₹0.07 Cr₹0.03 Cr₹0.05 Cr
     Losson foreign exchange fluctuations ₹3.49 Cr₹2.79 Cr₹2.84 Cr₹1.84 Cr₹0.29 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹25 Cr₹16 Cr₹26 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹681 Cr₹735 Cr₹763 Cr₹793 Cr₹582 Cr
Operating Profit (Excl OI) ₹41 Cr₹99 Cr₹8.47 Cr₹-18 Cr₹-33 Cr
Other Income ₹225 Cr₹149 Cr₹125 Cr₹100 Cr₹70 Cr
     Interest Received ₹88 Cr₹76 Cr₹27 Cr₹14 Cr₹7.56 Cr
     Dividend Received ₹57 Cr₹0.16 Cr₹39 Cr₹14 Cr₹14 Cr
     Profit on sale of Fixed Assets -₹11 Cr---
     Profits on sale of Investments ₹2.11 Cr₹0.12 Cr₹0.25 Cr₹0.39 Cr-
     Provision Written Back ₹17 Cr₹11 Cr₹3.40 Cr₹11 Cr₹14 Cr
     Foreign Exchange Gains ₹0.10 Cr₹3.35 Cr₹4.44 Cr₹0.89 Cr-
     Others ₹62 Cr₹46 Cr₹51 Cr₹59 Cr₹35 Cr
Operating Profit ₹266 Cr₹248 Cr₹133 Cr₹81 Cr₹38 Cr
Interest ₹293 Cr₹245 Cr₹160 Cr₹113 Cr₹92 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹17 Cr₹3.31 Cr₹5.17 Cr₹1.60 Cr₹1.45 Cr
     Other Interest ₹276 Cr₹242 Cr₹155 Cr₹112 Cr₹91 Cr
PBDT ₹-27 Cr₹2.78 Cr₹-27 Cr₹-32 Cr₹-54 Cr
Depreciation ₹23 Cr₹29 Cr₹25 Cr₹21 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹-49 Cr₹-26 Cr₹-53 Cr₹-53 Cr₹-74 Cr
Exceptional Income / Expenses -₹-22 Cr₹-3.38 Cr--
Profit Before Tax ₹-45 Cr₹-113 Cr₹-56 Cr₹-53 Cr₹-74 Cr
Provision for Tax ₹-9.78 Cr₹-15 Cr₹71 Cr₹-17 Cr₹3.28 Cr
     Current Income Tax ₹1.31 Cr₹0.33 Cr₹2.58 Cr₹-8.29 Cr₹2.68 Cr
     Deferred Tax ₹-11 Cr₹-0.32 Cr₹68 Cr₹-9.13 Cr₹0.61 Cr
     Other taxes ₹0.12 Cr₹-15 Cr₹0.62 Cr--
Profit After Tax ₹-35 Cr₹-98 Cr₹-127 Cr₹-35 Cr₹-78 Cr
Extra items -----
Minority Interest ₹-1.05 Cr₹12 Cr₹29 Cr₹19 Cr₹10 Cr
Share of Associate --₹-269 Cr₹-112 Cr₹37 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-36 Cr₹-86 Cr₹-367 Cr₹-128 Cr₹-31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹422 Cr₹313 Cr₹713 Cr₹879 Cr₹917 Cr
Appropriations ₹387 Cr₹227 Cr₹346 Cr₹751 Cr₹886 Cr
     General Reserves ₹-2.12 Cr----
     Proposed Equity Dividend ---₹2.94 Cr₹2.94 Cr
     Corporate dividend tax ---₹0.61 Cr₹0.60 Cr
     Other Appropriation ₹-6.15 Cr₹-198 Cr₹1.68 Cr₹34 Cr₹-2.57 Cr
Equity Dividend % ₹30.00₹20.00₹10.00₹10.00₹10.00
Earnings Per Share ₹-12.17₹-29.16₹-124.64₹-43.62₹-10.54
Adjusted EPS ₹-12.17₹-29.16₹-124.64₹-43.62₹-10.54

Compare Income Statement of peers of ZUARI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZUARI INDUSTRIES ₹1,104.8 Cr -5.3% 3.6% 160.2% Stock Analytics
ADANI ENTERPRISES ₹339,361.0 Cr -2.2% -6.5% 23.1% Stock Analytics
HONASA CONSUMER ₹17,272.5 Cr 5.5% 16.6% NA Stock Analytics
REDINGTON ₹15,510.4 Cr -0.3% 2.8% 27.3% Stock Analytics
MMTC ₹14,310.0 Cr -4.4% -5.8% 124.5% Stock Analytics
MSTC ₹5,296.2 Cr -4.1% -12.8% 89.2% Stock Analytics


ZUARI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZUARI INDUSTRIES

-5.3%

3.6%

160.2%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses