ZOTA HEALTH CARE
|
ZOTA HEALTH CARE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹140 Cr | ₹131 Cr | ₹107 Cr | ₹95 Cr | ₹86 Cr |
Sales | ₹140 Cr | ₹131 Cr | ₹107 Cr | ₹95 Cr | ₹86 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | - | - |
Net Sales | ₹140 Cr | ₹131 Cr | ₹107 Cr | ₹95 Cr | ₹86 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-14 Cr | ₹0.15 Cr | ₹-2.72 Cr | ₹6.71 Cr | ₹-7.86 Cr |
Raw Material Consumed | ₹98 Cr | ₹86 Cr | ₹76 Cr | ₹60 Cr | ₹65 Cr |
Opening Raw Materials | ₹2.82 Cr | ₹1.90 Cr | ₹1.77 Cr | ₹2.24 Cr | ₹1.86 Cr |
Purchases Raw Materials | ₹14 Cr | ₹21 Cr | ₹21 Cr | ₹13 Cr | ₹12 Cr |
Closing Raw Materials | ₹1.22 Cr | ₹2.82 Cr | ₹1.90 Cr | ₹1.77 Cr | ₹2.24 Cr |
Other Direct Purchases / Brought in cost | ₹82 Cr | ₹66 Cr | ₹55 Cr | ₹46 Cr | ₹53 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.35 Cr | ₹0.94 Cr | ₹0.77 Cr | ₹0.68 Cr | ₹0.61 Cr |
Electricity & Power | ₹1.05 Cr | ₹0.56 Cr | ₹0.46 Cr | ₹0.41 Cr | ₹0.39 Cr |
Oil, Fuel & Natural gas | ₹0.29 Cr | ₹0.36 Cr | ₹0.29 Cr | ₹0.25 Cr | ₹0.20 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
Employee Cost | ₹12 Cr | ₹9.48 Cr | ₹8.56 Cr | ₹9.59 Cr | ₹8.02 Cr |
Salaries, Wages & Bonus | ₹5.91 Cr | ₹4.67 Cr | ₹4.03 Cr | ₹4.23 Cr | ₹3.49 Cr |
Contributions to EPF & Pension Funds | ₹0.91 Cr | ₹0.60 Cr | ₹0.59 Cr | ₹0.68 Cr | ₹0.60 Cr |
Workmen and Staff Welfare Expenses | ₹5.32 Cr | ₹4.20 Cr | ₹3.94 Cr | ₹4.67 Cr | ₹3.93 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.72 Cr | ₹2.35 Cr | ₹1.96 Cr | ₹1.79 Cr | ₹1.83 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | ₹0.19 Cr | - | - |
Packing Material Consumed | ₹0.16 Cr | ₹0.62 Cr | ₹0.40 Cr | ₹0.36 Cr | ₹0.34 Cr |
Other Mfg Exp | ₹1.57 Cr | ₹1.73 Cr | ₹1.37 Cr | ₹1.43 Cr | ₹1.48 Cr |
General and Administration Expenses | ₹8.21 Cr | ₹7.81 Cr | ₹6.83 Cr | ₹6.24 Cr | ₹5.54 Cr |
Rent , Rates & Taxes | ₹0.79 Cr | ₹0.79 Cr | ₹0.91 Cr | ₹0.83 Cr | ₹1.09 Cr |
Insurance | ₹0.04 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.13 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.19 Cr | ₹0.17 Cr |
Professional and legal fees | ₹3.67 Cr | ₹3.27 Cr | ₹3.48 Cr | ₹2.60 Cr | ₹1.10 Cr |
Traveling and conveyance | ₹0.58 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.43 Cr | ₹0.43 Cr |
Other Administration | ₹3.00 Cr | ₹3.43 Cr | ₹2.20 Cr | ₹2.04 Cr | ₹2.66 Cr |
Selling and Distribution Expenses | ₹26 Cr | ₹9.47 Cr | ₹15 Cr | ₹5.83 Cr | ₹4.46 Cr |
Advertisement & Sales Promotion | ₹7.90 Cr | ₹5.01 Cr | ₹12 Cr | ₹3.42 Cr | ₹2.35 Cr |
Sales Commissions & Incentives | ₹17 Cr | ₹2.06 Cr | ₹1.45 Cr | ₹1.61 Cr | ₹1.20 Cr |
Freight and Forwarding | ₹0.04 Cr | ₹0.40 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.07 Cr |
Handling and Clearing Charges | ₹1.15 Cr | ₹1.42 Cr | ₹0.88 Cr | ₹0.40 Cr | ₹0.38 Cr |
Other Selling Expenses | ₹0.57 Cr | ₹0.58 Cr | ₹0.71 Cr | ₹0.35 Cr | ₹0.47 Cr |
Miscellaneous Expenses | ₹0.16 Cr | ₹0.07 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.41 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.22 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.16 Cr | ₹0.07 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.19 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹133 Cr | ₹117 Cr | ₹106 Cr | ₹91 Cr | ₹78 Cr |
Operating Profit (Excl OI) | ₹6.67 Cr | ₹14 Cr | ₹0.58 Cr | ₹4.51 Cr | ₹7.74 Cr |
Other Income | ₹2.62 Cr | ₹1.99 Cr | ₹1.31 Cr | ₹1.52 Cr | ₹1.55 Cr |
Interest Received | ₹0.88 Cr | ₹1.32 Cr | ₹0.72 Cr | ₹1.05 Cr | ₹1.41 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.24 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.35 Cr | ₹0.00 Cr |
Others | ₹1.51 Cr | ₹0.44 Cr | ₹0.47 Cr | ₹0.12 Cr | ₹0.14 Cr |
Operating Profit | ₹9.29 Cr | ₹16 Cr | ₹1.88 Cr | ₹6.03 Cr | ₹9.29 Cr |
Interest | ₹2.56 Cr | ₹0.32 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.04 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Bank Charges etc | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.02 Cr |
Other Interest | ₹2.47 Cr | ₹0.25 Cr | ₹0.04 Cr | - | ₹0.00 Cr |
PBDT | ₹6.73 Cr | ₹16 Cr | ₹1.78 Cr | ₹5.96 Cr | ₹9.25 Cr |
Depreciation | ₹12 Cr | ₹3.67 Cr | ₹3.17 Cr | ₹2.10 Cr | ₹1.39 Cr |
Profit Before Taxation & Exceptional Items | ₹-5.23 Cr | ₹12 Cr | ₹-1.39 Cr | ₹3.86 Cr | ₹7.86 Cr |
Exceptional Income / Expenses | ₹0.54 Cr | - | ₹1.03 Cr | - | - |
Profit Before Tax | ₹-4.69 Cr | ₹12 Cr | ₹-0.37 Cr | ₹3.86 Cr | ₹7.86 Cr |
Provision for Tax | ₹1.08 Cr | ₹3.53 Cr | ₹-0.16 Cr | ₹1.12 Cr | ₹2.31 Cr |
Current Income Tax | ₹2.15 Cr | ₹3.69 Cr | ₹0.09 Cr | ₹1.06 Cr | ₹2.35 Cr |
Deferred Tax | ₹-0.97 Cr | ₹-0.16 Cr | ₹-0.17 Cr | ₹0.06 Cr | ₹-0.04 Cr |
Other taxes | ₹-0.10 Cr | ₹0.00 Cr | ₹-0.08 Cr | - | - |
Profit After Tax | ₹-5.77 Cr | ₹8.91 Cr | ₹-0.21 Cr | ₹2.74 Cr | ₹5.55 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-5.77 Cr | ₹8.91 Cr | ₹-0.21 Cr | ₹2.74 Cr | ₹5.55 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹19 Cr | ₹12 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr |
Appropriations | ₹13 Cr | ₹21 Cr | ₹15 Cr | ₹18 Cr | ₹21 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.50 Cr | ₹2.38 Cr | ₹2.32 Cr | ₹2.84 Cr | ₹6.40 Cr |
Equity Dividend % | ₹10.00 | ₹15.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹-2.29 | ₹3.54 | ₹-0.09 | ₹1.12 | ₹3.16 |
Adjusted EPS | ₹-2.29 | ₹3.54 | ₹-0.09 | ₹1.12 | ₹2.26 |
Compare Income Statement of peers of ZOTA HEALTH CARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ZOTA HEALTH CARE | ₹2,373.8 Cr | 2.9% | -0.3% | 71.6% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹424,706.0 Cr | -2.5% | 7.6% | 4.7% | Stock Analytics | |
DIVIS LABORATORIES | ₹152,946.0 Cr | -3% | 3.4% | 61.5% | Stock Analytics | |
CIPLA | ₹120,751.0 Cr | -1.6% | 3% | -3.4% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹109,988.0 Cr | -0.3% | 9% | 22.3% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹96,066.7 Cr | -1.2% | 2.9% | -6.4% | Stock Analytics |
ZOTA HEALTH CARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ZOTA HEALTH CARE | 2.9% |
-0.3% |
71.6% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses