Home > Income Statement > ZIM LABORATORIES

ZIM LABORATORIES
Income Statement

ZIM LABORATORIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ZIM LABORATORIES
Please provide your vote to see the results

ZIM LABORATORIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹399 Cr₹333 Cr₹307 Cr₹278 Cr₹335 Cr
     Sales ₹389 Cr₹328 Cr₹292 Cr₹261 Cr₹326 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹5.37 Cr₹9.70 Cr-
     Revenue from property development -----
     Other Operational Income ₹9.80 Cr₹5.18 Cr₹9.93 Cr₹6.83 Cr₹8.98 Cr
Less: Excise Duty -----
Net Sales ₹399 Cr₹333 Cr₹307 Cr₹278 Cr₹335 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹16 Cr₹-9.67 Cr₹-1.11 Cr₹-6.40 Cr₹-0.12 Cr
Raw Material Consumed ₹182 Cr₹170 Cr₹160 Cr₹150 Cr₹160 Cr
     Opening Raw Materials ₹41 Cr₹31 Cr₹33 Cr₹38 Cr₹35 Cr
     Purchases Raw Materials ₹160 Cr₹171 Cr₹150 Cr₹130 Cr₹146 Cr
     Closing Raw Materials ₹36 Cr₹41 Cr₹31 Cr₹33 Cr₹38 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr₹9.41 Cr₹6.92 Cr₹16 Cr₹17 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹9.14 Cr₹7.04 Cr₹7.47 Cr₹7.19 Cr
     Electricity & Power ₹11 Cr₹9.02 Cr₹6.91 Cr₹7.37 Cr₹7.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.13 Cr₹0.12 Cr₹0.13 Cr₹0.11 Cr₹0.17 Cr
Employee Cost ₹49 Cr₹40 Cr₹36 Cr₹35 Cr₹48 Cr
     Salaries, Wages & Bonus ₹46 Cr₹37 Cr₹33 Cr₹32 Cr₹44 Cr
     Contributions to EPF & Pension Funds ₹1.49 Cr₹1.23 Cr₹1.21 Cr₹1.34 Cr₹1.33 Cr
     Workmen and Staff Welfare Expenses ₹1.56 Cr₹1.63 Cr₹1.13 Cr₹1.42 Cr₹1.54 Cr
     Other Employees Cost ₹0.51 Cr₹0.58 Cr₹0.52 Cr₹0.49 Cr₹1.04 Cr
Other Manufacturing Expenses ₹34 Cr₹29 Cr₹23 Cr₹27 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹18 Cr₹16 Cr₹14 Cr₹16 Cr-
     Repairs and Maintenance ₹8.39 Cr₹6.66 Cr₹4.89 Cr₹4.75 Cr₹5.92 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.63 Cr₹6.16 Cr₹4.99 Cr₹6.19 Cr₹7.71 Cr
General and Administration Expenses ₹20 Cr₹16 Cr₹11 Cr₹12 Cr₹15 Cr
     Rent , Rates & Taxes ₹1.07 Cr₹0.73 Cr₹0.48 Cr₹0.83 Cr₹0.79 Cr
     Insurance ₹0.42 Cr₹0.38 Cr₹0.33 Cr₹0.18 Cr₹0.08 Cr
     Printing and stationery ₹0.37 Cr₹0.37 Cr₹0.24 Cr₹0.53 Cr₹0.51 Cr
     Professional and legal fees ₹12 Cr₹11 Cr₹7.22 Cr₹5.27 Cr₹8.10 Cr
     Traveling and conveyance ₹5.00 Cr₹2.83 Cr₹1.57 Cr₹3.83 Cr₹3.98 Cr
     Other Administration ₹1.01 Cr₹0.95 Cr₹0.89 Cr₹0.97 Cr₹1.08 Cr
Selling and Distribution Expenses ₹28 Cr₹33 Cr₹28 Cr₹25 Cr₹46 Cr
     Advertisement & Sales Promotion ₹1.91 Cr₹0.90 Cr₹0.80 Cr₹1.57 Cr₹5.35 Cr
     Sales Commissions & Incentives ₹17 Cr₹19 Cr₹16 Cr₹18 Cr₹33 Cr
     Freight and Forwarding ₹8.81 Cr₹13 Cr₹11 Cr₹5.37 Cr₹7.46 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.98 Cr₹5.35 Cr₹3.99 Cr₹6.07 Cr₹4.62 Cr
     Bad debts /advances written off -₹0.06 Cr₹0.67 Cr-₹0.46 Cr
     Provision for doubtful debts ₹0.79 Cr--₹1.88 Cr-
     Losson disposal of fixed assets(net) ---₹0.01 Cr₹0.41 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.19 Cr₹5.29 Cr₹3.32 Cr₹4.19 Cr₹3.75 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹347 Cr₹292 Cr₹268 Cr₹255 Cr₹293 Cr
Operating Profit (Excl OI) ₹52 Cr₹41 Cr₹40 Cr₹23 Cr₹42 Cr
Other Income ₹6.41 Cr₹4.40 Cr₹2.34 Cr₹4.52 Cr₹2.05 Cr
     Interest Received ₹0.34 Cr₹0.28 Cr₹0.69 Cr₹0.39 Cr₹0.34 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr-₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ---₹1.88 Cr-
     Foreign Exchange Gains ₹5.55 Cr₹3.85 Cr₹1.39 Cr₹1.95 Cr₹1.39 Cr
     Others ₹0.52 Cr₹0.26 Cr₹0.26 Cr₹0.30 Cr₹0.32 Cr
Operating Profit ₹58 Cr₹45 Cr₹42 Cr₹27 Cr₹44 Cr
Interest ₹5.58 Cr₹8.31 Cr₹11 Cr₹13 Cr₹11 Cr
     InterestonDebenture / Bonds -₹1.14 Cr₹3.32 Cr₹4.23 Cr-
     Interest on Term Loan ₹4.77 Cr₹5.91 Cr₹6.16 Cr₹6.79 Cr₹8.25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.61 Cr₹1.14 Cr₹1.39 Cr₹1.30 Cr₹0.69 Cr
     Other Interest ₹0.20 Cr₹0.12 Cr₹0.03 Cr₹0.34 Cr₹1.65 Cr
PBDT ₹53 Cr₹37 Cr₹31 Cr₹14 Cr₹33 Cr
Depreciation ₹17 Cr₹16 Cr₹16 Cr₹14 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹35 Cr₹21 Cr₹15 Cr₹0.07 Cr₹22 Cr
Exceptional Income / Expenses --₹-5.18 Cr--
Profit Before Tax ₹35 Cr₹21 Cr₹10 Cr₹0.07 Cr₹22 Cr
Provision for Tax ₹11 Cr₹6.49 Cr₹2.91 Cr₹-3.23 Cr₹6.73 Cr
     Current Income Tax ₹6.29 Cr₹3.55 Cr₹0.03 Cr-₹4.80 Cr
     Deferred Tax ₹4.63 Cr₹2.95 Cr₹2.88 Cr₹-3.11 Cr₹1.83 Cr
     Other taxes -₹0.00 Cr₹0.00 Cr₹-0.12 Cr₹0.10 Cr
Profit After Tax ₹24 Cr₹15 Cr₹7.32 Cr₹3.30 Cr₹15 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹24 Cr₹15 Cr₹7.32 Cr₹3.30 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹117 Cr₹102 Cr₹95 Cr₹93 Cr₹79 Cr
Appropriations ₹141 Cr₹117 Cr₹102 Cr₹96 Cr₹94 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.46 Cr₹-0.05 Cr₹0.39 Cr₹0.76 Cr₹1.39 Cr
Equity Dividend % ----₹5.00
Earnings Per Share ₹5.01₹8.96₹4.51₹2.04₹9.52
Adjusted EPS ₹5.01₹2.99₹1.50₹0.68₹3.17

Compare Income Statement of peers of ZIM LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZIM LABORATORIES ₹417.5 Cr 2.6% -19.1% -14.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹386,569.0 Cr 2.8% -7.5% 2.3% Stock Analytics
DIVIS LABORATORIES ₹146,318.0 Cr -0.2% -9.9% 60.4% Stock Analytics
CIPLA ₹118,110.0 Cr 4.4% -0.6% -1% Stock Analytics
TORRENT PHARMACEUTICALS ₹103,926.0 Cr 4.8% -2.9% 15.4% Stock Analytics
DR REDDYS LABORATORIES ₹93,471.5 Cr NA -9.4% -10.2% Stock Analytics


ZIM LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZIM LABORATORIES

2.6%

-19.1%

-14.4%

SENSEX

1.4%

-5.3%

0.3%


You may also like the below Video Courses