ZF STEERING GEAR (INDIA)
|
ZF STEERING GEAR (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2019 | Mar2018 | Mar2017 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹478 Cr | ₹450 Cr | ₹439 Cr | ₹436 Cr | ₹447 Cr |
Sales | ₹466 Cr | ₹436 Cr | ₹429 Cr | ₹425 Cr | ₹436 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1.72 Cr | ₹1.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.06 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹11 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr |
Less: Excise Duty | - | - | - | ₹11 Cr | ₹48 Cr |
Net Sales | ₹478 Cr | ₹450 Cr | ₹439 Cr | ₹425 Cr | ₹399 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-7.97 Cr | ₹-0.53 Cr | ₹-2.39 Cr | ₹1.58 Cr | ₹-3.93 Cr |
Raw Material Consumed | ₹314 Cr | ₹289 Cr | ₹271 Cr | ₹245 Cr | ₹235 Cr |
Opening Raw Materials | ₹12 Cr | ₹12 Cr | ₹9.69 Cr | ₹9.26 Cr | ₹12 Cr |
Purchases Raw Materials | ₹315 Cr | ₹289 Cr | ₹272 Cr | ₹245 Cr | ₹232 Cr |
Closing Raw Materials | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.69 Cr | ₹9.26 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹15 Cr | ₹15 Cr | ₹9.04 Cr | ₹11 Cr | ₹7.90 Cr |
Electricity & Power | ₹15 Cr | ₹15 Cr | ₹9.04 Cr | ₹11 Cr | ₹7.90 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹64 Cr | ₹56 Cr | ₹51 Cr | ₹49 Cr | ₹45 Cr |
Salaries, Wages & Bonus | ₹58 Cr | ₹51 Cr | ₹46 Cr | ₹43 Cr | ₹40 Cr |
Contributions to EPF & Pension Funds | ₹1.31 Cr | ₹0.45 Cr | ₹1.07 Cr | ₹1.25 Cr | ₹1.68 Cr |
Workmen and Staff Welfare Expenses | ₹4.51 Cr | ₹4.19 Cr | ₹4.83 Cr | ₹5.33 Cr | ₹3.88 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹17 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.85 Cr | ₹2.53 Cr | ₹4.79 Cr | ₹4.21 Cr | ₹5.71 Cr |
Repairs and Maintenance | ₹8.10 Cr | ₹7.64 Cr | ₹7.24 Cr | ₹5.46 Cr | ₹6.51 Cr |
Packing Material Consumed | ₹3.06 Cr | ₹1.96 Cr | ₹1.63 Cr | ₹1.72 Cr | ₹1.83 Cr |
Other Mfg Exp | ₹2.18 Cr | ₹2.28 Cr | ₹1.96 Cr | ₹1.82 Cr | ₹1.75 Cr |
General and Administration Expenses | ₹1.60 Cr | ₹1.41 Cr | ₹1.17 Cr | ₹0.98 Cr | ₹1.09 Cr |
Rent , Rates & Taxes | ₹0.63 Cr | ₹0.55 Cr | ₹0.77 Cr | ₹0.53 Cr | ₹0.65 Cr |
Insurance | ₹0.84 Cr | ₹0.73 Cr | ₹0.30 Cr | ₹0.37 Cr | ₹0.36 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.13 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr |
Selling and Distribution Expenses | ₹8.93 Cr | ₹8.78 Cr | ₹5.64 Cr | ₹6.29 Cr | ₹6.78 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹8.93 Cr | ₹8.78 Cr | ₹5.64 Cr | ₹6.29 Cr | ₹6.78 Cr |
Miscellaneous Expenses | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹9.67 Cr | ₹8.78 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.09 Cr | ₹0.59 Cr | ₹0.35 Cr | ₹0.02 Cr | ₹0.06 Cr |
Losson foreign exchange fluctuations | ₹0.19 Cr | - | - | ₹0.66 Cr | - |
Losson sale of non-trade current investments | - | - | ₹2.03 Cr | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹9.00 Cr | ₹8.72 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹426 Cr | ₹395 Cr | ₹364 Cr | ₹336 Cr | ₹317 Cr |
Operating Profit (Excl OI) | ₹52 Cr | ₹56 Cr | ₹75 Cr | ₹88 Cr | ₹82 Cr |
Other Income | ₹34 Cr | ₹13 Cr | ₹11 Cr | ₹9.67 Cr | ₹12 Cr |
Interest Received | ₹0.64 Cr | ₹0.44 Cr | ₹0.51 Cr | ₹0.63 Cr | ₹0.40 Cr |
Dividend Received | ₹0.36 Cr | ₹0.43 Cr | ₹0.23 Cr | ₹2.14 Cr | ₹0.86 Cr |
Profit on sale of Fixed Assets | ₹3.32 Cr | - | - | - | - |
Profits on sale of Investments | ₹23 Cr | ₹4.75 Cr | ₹8.54 Cr | ₹5.61 Cr | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.23 Cr | ₹0.11 Cr | - | ₹0.12 Cr |
Others | ₹6.82 Cr | ₹7.43 Cr | ₹1.54 Cr | ₹1.29 Cr | ₹10 Cr |
Operating Profit | ₹87 Cr | ₹69 Cr | ₹86 Cr | ₹98 Cr | ₹94 Cr |
Interest | ₹1.01 Cr | ₹0.72 Cr | ₹1.94 Cr | ₹3.22 Cr | ₹2.49 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.10 Cr | ₹0.10 Cr | ₹1.55 Cr | ₹1.99 Cr | ₹1.73 Cr |
Other Interest | ₹0.91 Cr | ₹0.62 Cr | ₹0.39 Cr | ₹1.23 Cr | ₹0.75 Cr |
PBDT | ₹86 Cr | ₹68 Cr | ₹84 Cr | ₹95 Cr | ₹91 Cr |
Depreciation | ₹34 Cr | ₹32 Cr | ₹31 Cr | ₹33 Cr | ₹28 Cr |
Profit Before Taxation & Exceptional Items | ₹52 Cr | ₹36 Cr | ₹53 Cr | ₹61 Cr | ₹63 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹52 Cr | ₹36 Cr | ₹53 Cr | ₹61 Cr | ₹63 Cr |
Provision for Tax | ₹8.19 Cr | ₹12 Cr | ₹-12 Cr | ₹14 Cr | ₹13 Cr |
Current Income Tax | ₹9.83 Cr | ₹6.22 Cr | ₹14 Cr | ₹17 Cr | ₹14 Cr |
Deferred Tax | ₹-0.16 Cr | ₹12 Cr | ₹-26 Cr | ₹-3.15 Cr | ₹-0.40 Cr |
Other taxes | ₹-1.48 Cr | ₹-6.22 Cr | ₹-0.53 Cr | ₹0.16 Cr | - |
Profit After Tax | ₹44 Cr | ₹25 Cr | ₹66 Cr | ₹47 Cr | ₹50 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.01 Cr | - | - | - | - |
Share of Associate | - | - | ₹-22 Cr | ₹-3.84 Cr | ₹-18 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹44 Cr | ₹25 Cr | ₹44 Cr | ₹43 Cr | ₹31 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹172 Cr | ₹148 Cr | ₹54 Cr | ₹18 Cr | ₹-13 Cr |
Appropriations | ₹216 Cr | ₹173 Cr | ₹98 Cr | ₹61 Cr | ₹18 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4.16 Cr | ₹0.97 Cr | ₹9.11 Cr | ₹7.01 Cr | ₹0.78 Cr |
Equity Dividend % | ₹80.00 | ₹50.00 | - | ₹80.00 | ₹80.00 |
Earnings Per Share | ₹48.17 | ₹27.06 | ₹48.35 | ₹47.65 | ₹34.52 |
Adjusted EPS | ₹48.17 | ₹27.06 | ₹48.35 | ₹47.65 | ₹34.52 |
Compare Income Statement of peers of ZF STEERING GEAR (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ZF STEERING GEAR (INDIA) | ₹1,153.2 Cr | -3.2% | -13.8% | 42.5% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹96,326.9 Cr | -3% | -9.6% | 17.8% | Stock Analytics | |
BOSCH | ₹83,619.6 Cr | -1.3% | -14% | 18.2% | Stock Analytics | |
UNO MINDA | ₹58,814.5 Cr | 8.3% | -4.2% | 45.1% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹32,030.9 Cr | 2.2% | -10.1% | -21.4% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹20,462.7 Cr | -2% | -5.9% | -24% | Stock Analytics |
ZF STEERING GEAR (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ZF STEERING GEAR (INDIA) | -3.2% |
-13.8% |
42.5% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses