Home > Income Statement > ZF STEERING GEAR (INDIA)

ZF STEERING GEAR (INDIA)
Income Statement

COMMUNITY POLL
for ZF STEERING GEAR (INDIA)
Please provide your vote to see the results

ZF STEERING GEAR (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2019Mar2018Mar2017
INCOME :
Gross Sales ₹478 Cr₹450 Cr₹439 Cr₹436 Cr₹447 Cr
     Sales ₹466 Cr₹436 Cr₹429 Cr₹425 Cr₹436 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.72 Cr₹1.04 Cr₹0.01 Cr₹0.01 Cr₹0.06 Cr
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹13 Cr₹10 Cr₹10 Cr₹11 Cr
Less: Excise Duty ---₹11 Cr₹48 Cr
Net Sales ₹478 Cr₹450 Cr₹439 Cr₹425 Cr₹399 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.97 Cr₹-0.53 Cr₹-2.39 Cr₹1.58 Cr₹-3.93 Cr
Raw Material Consumed ₹314 Cr₹289 Cr₹271 Cr₹245 Cr₹235 Cr
     Opening Raw Materials ₹12 Cr₹12 Cr₹9.69 Cr₹9.26 Cr₹12 Cr
     Purchases Raw Materials ₹315 Cr₹289 Cr₹272 Cr₹245 Cr₹232 Cr
     Closing Raw Materials ₹13 Cr₹12 Cr₹11 Cr₹9.69 Cr₹9.26 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹15 Cr₹9.04 Cr₹11 Cr₹7.90 Cr
     Electricity & Power ₹15 Cr₹15 Cr₹9.04 Cr₹11 Cr₹7.90 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹64 Cr₹56 Cr₹51 Cr₹49 Cr₹45 Cr
     Salaries, Wages & Bonus ₹58 Cr₹51 Cr₹46 Cr₹43 Cr₹40 Cr
     Contributions to EPF & Pension Funds ₹1.31 Cr₹0.45 Cr₹1.07 Cr₹1.25 Cr₹1.68 Cr
     Workmen and Staff Welfare Expenses ₹4.51 Cr₹4.19 Cr₹4.83 Cr₹5.33 Cr₹3.88 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹17 Cr₹14 Cr₹16 Cr₹13 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.85 Cr₹2.53 Cr₹4.79 Cr₹4.21 Cr₹5.71 Cr
     Repairs and Maintenance ₹8.10 Cr₹7.64 Cr₹7.24 Cr₹5.46 Cr₹6.51 Cr
     Packing Material Consumed ₹3.06 Cr₹1.96 Cr₹1.63 Cr₹1.72 Cr₹1.83 Cr
     Other Mfg Exp ₹2.18 Cr₹2.28 Cr₹1.96 Cr₹1.82 Cr₹1.75 Cr
General and Administration Expenses ₹1.60 Cr₹1.41 Cr₹1.17 Cr₹0.98 Cr₹1.09 Cr
     Rent , Rates & Taxes ₹0.63 Cr₹0.55 Cr₹0.77 Cr₹0.53 Cr₹0.65 Cr
     Insurance ₹0.84 Cr₹0.73 Cr₹0.30 Cr₹0.37 Cr₹0.36 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.13 Cr₹0.13 Cr₹0.10 Cr₹0.09 Cr₹0.08 Cr
Selling and Distribution Expenses ₹8.93 Cr₹8.78 Cr₹5.64 Cr₹6.29 Cr₹6.78 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.93 Cr₹8.78 Cr₹5.64 Cr₹6.29 Cr₹6.78 Cr
Miscellaneous Expenses ₹13 Cr₹11 Cr₹13 Cr₹9.67 Cr₹8.78 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.09 Cr₹0.59 Cr₹0.35 Cr₹0.02 Cr₹0.06 Cr
     Losson foreign exchange fluctuations ₹0.19 Cr--₹0.66 Cr-
     Losson sale of non-trade current investments --₹2.03 Cr--
     Other Miscellaneous Expenses ₹12 Cr₹10 Cr₹10 Cr₹9.00 Cr₹8.72 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹426 Cr₹395 Cr₹364 Cr₹336 Cr₹317 Cr
Operating Profit (Excl OI) ₹52 Cr₹56 Cr₹75 Cr₹88 Cr₹82 Cr
Other Income ₹34 Cr₹13 Cr₹11 Cr₹9.67 Cr₹12 Cr
     Interest Received ₹0.64 Cr₹0.44 Cr₹0.51 Cr₹0.63 Cr₹0.40 Cr
     Dividend Received ₹0.36 Cr₹0.43 Cr₹0.23 Cr₹2.14 Cr₹0.86 Cr
     Profit on sale of Fixed Assets ₹3.32 Cr----
     Profits on sale of Investments ₹23 Cr₹4.75 Cr₹8.54 Cr₹5.61 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -₹0.23 Cr₹0.11 Cr-₹0.12 Cr
     Others ₹6.82 Cr₹7.43 Cr₹1.54 Cr₹1.29 Cr₹10 Cr
Operating Profit ₹87 Cr₹69 Cr₹86 Cr₹98 Cr₹94 Cr
Interest ₹1.01 Cr₹0.72 Cr₹1.94 Cr₹3.22 Cr₹2.49 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.10 Cr₹1.55 Cr₹1.99 Cr₹1.73 Cr
     Other Interest ₹0.91 Cr₹0.62 Cr₹0.39 Cr₹1.23 Cr₹0.75 Cr
PBDT ₹86 Cr₹68 Cr₹84 Cr₹95 Cr₹91 Cr
Depreciation ₹34 Cr₹32 Cr₹31 Cr₹33 Cr₹28 Cr
Profit Before Taxation & Exceptional Items ₹52 Cr₹36 Cr₹53 Cr₹61 Cr₹63 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹52 Cr₹36 Cr₹53 Cr₹61 Cr₹63 Cr
Provision for Tax ₹8.19 Cr₹12 Cr₹-12 Cr₹14 Cr₹13 Cr
     Current Income Tax ₹9.83 Cr₹6.22 Cr₹14 Cr₹17 Cr₹14 Cr
     Deferred Tax ₹-0.16 Cr₹12 Cr₹-26 Cr₹-3.15 Cr₹-0.40 Cr
     Other taxes ₹-1.48 Cr₹-6.22 Cr₹-0.53 Cr₹0.16 Cr-
Profit After Tax ₹44 Cr₹25 Cr₹66 Cr₹47 Cr₹50 Cr
Extra items -----
Minority Interest ₹0.01 Cr----
Share of Associate --₹-22 Cr₹-3.84 Cr₹-18 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹44 Cr₹25 Cr₹44 Cr₹43 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹172 Cr₹148 Cr₹54 Cr₹18 Cr₹-13 Cr
Appropriations ₹216 Cr₹173 Cr₹98 Cr₹61 Cr₹18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.16 Cr₹0.97 Cr₹9.11 Cr₹7.01 Cr₹0.78 Cr
Equity Dividend % ₹80.00₹50.00-₹80.00₹80.00
Earnings Per Share ₹48.17₹27.06₹48.35₹47.65₹34.52
Adjusted EPS ₹48.17₹27.06₹48.35₹47.65₹34.52

Compare Income Statement of peers of ZF STEERING GEAR (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZF STEERING GEAR (INDIA) ₹1,153.2 Cr -3.2% -13.8% 42.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹96,326.9 Cr -3% -9.6% 17.8% Stock Analytics
BOSCH ₹83,619.6 Cr -1.3% -14% 18.2% Stock Analytics
UNO MINDA ₹58,814.5 Cr 8.3% -4.2% 45.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹32,030.9 Cr 2.2% -10.1% -21.4% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹20,462.7 Cr -2% -5.9% -24% Stock Analytics


ZF STEERING GEAR (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZF STEERING GEAR (INDIA)

-3.2%

-13.8%

42.5%

SENSEX

2%

0.1%

8.6%


You may also like the below Video Courses