ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA
|
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹3,834 Cr | ₹3,495 Cr | ₹2,581 Cr |
Sales | ₹3,425 Cr | ₹3,178 Cr | ₹2,347 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | ₹378 Cr | ₹290 Cr | ₹213 Cr |
Revenue from property development | - | - | - |
Other Operational Income | ₹31 Cr | ₹28 Cr | ₹21 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹3,816 Cr | ₹3,444 Cr | ₹2,543 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-3.44 Cr | ₹0.02 Cr | ₹-6.02 Cr |
Raw Material Consumed | ₹2,350 Cr | ₹2,197 Cr | ₹1,649 Cr |
Opening Raw Materials | ₹114 Cr | ₹105 Cr | ₹81 Cr |
Purchases Raw Materials | ₹2,365 Cr | ₹2,205 Cr | ₹1,673 Cr |
Closing Raw Materials | ₹129 Cr | ₹114 Cr | ₹105 Cr |
Other Direct Purchases / Brought in cost | - | - | - |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹27 Cr | ₹25 Cr | ₹19 Cr |
Electricity & Power | ₹27 Cr | ₹25 Cr | ₹19 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹465 Cr | ₹377 Cr | ₹329 Cr |
Salaries, Wages & Bonus | ₹400 Cr | ₹331 Cr | ₹285 Cr |
Contributions to EPF & Pension Funds | ₹30 Cr | ₹16 Cr | ₹21 Cr |
Workmen and Staff Welfare Expenses | ₹35 Cr | ₹30 Cr | ₹23 Cr |
Other Employees Cost | - | - | - |
Other Manufacturing Expenses | ₹177 Cr | ₹162 Cr | ₹124 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | - | - | - |
Repairs and Maintenance | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹161 Cr | ₹147 Cr | ₹109 Cr |
General and Administration Expenses | ₹132 Cr | ₹117 Cr | ₹90 Cr |
Rent , Rates & Taxes | ₹17 Cr | ₹11 Cr | ₹12 Cr |
Insurance | ₹3.04 Cr | ₹1.82 Cr | ₹1.57 Cr |
Printing and stationery | ₹31 Cr | ₹20 Cr | ₹17 Cr |
Professional and legal fees | ₹53 Cr | ₹59 Cr | ₹43 Cr |
Traveling and conveyance | ₹15 Cr | ₹13 Cr | ₹7.84 Cr |
Other Administration | ₹13 Cr | ₹13 Cr | ₹9.64 Cr |
Selling and Distribution Expenses | ₹93 Cr | ₹85 Cr | ₹73 Cr |
Advertisement & Sales Promotion | - | - | - |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | ₹77 Cr | ₹76 Cr | ₹62 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | ₹15 Cr | ₹9.33 Cr | ₹11 Cr |
Miscellaneous Expenses | ₹8.37 Cr | ₹11 Cr | ₹12 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | ₹2.95 Cr | ₹6.89 Cr | ₹2.59 Cr |
Losson disposal of fixed assets(net) | ₹0.23 Cr | - | - |
Losson foreign exchange fluctuations | - | - | ₹4.30 Cr |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹5.19 Cr | ₹3.84 Cr | ₹5.58 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹3,249 Cr | ₹2,974 Cr | ₹2,291 Cr |
Operating Profit (Excl OI) | ₹566 Cr | ₹470 Cr | ₹253 Cr |
Other Income | ₹95 Cr | ₹67 Cr | ₹38 Cr |
Interest Received | ₹87 Cr | ₹53 Cr | ₹19 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.22 Cr | - |
Profits on sale of Investments | ₹6.51 Cr | ₹5.49 Cr | ₹19 Cr |
Provision Written Back | - | - | - |
Foreign Exchange Gains | ₹1.67 Cr | ₹8.76 Cr | - |
Others | ₹0.05 Cr | - | ₹0.04 Cr |
Operating Profit | ₹661 Cr | ₹537 Cr | ₹290 Cr |
Interest | ₹5.01 Cr | ₹5.67 Cr | ₹1.90 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | - | - | - |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | - | - | - |
Other Interest | ₹5.01 Cr | ₹5.67 Cr | ₹1.90 Cr |
PBDT | ₹656 Cr | ₹532 Cr | ₹288 Cr |
Depreciation | ₹110 Cr | ₹105 Cr | ₹92 Cr |
Profit Before Taxation & Exceptional Items | ₹546 Cr | ₹427 Cr | ₹196 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹546 Cr | ₹427 Cr | ₹196 Cr |
Provision for Tax | ₹140 Cr | ₹109 Cr | ₹54 Cr |
Current Income Tax | ₹147 Cr | ₹113 Cr | ₹64 Cr |
Deferred Tax | ₹-6.84 Cr | ₹-3.60 Cr | ₹-11 Cr |
Other taxes | - | - | - |
Profit After Tax | ₹406 Cr | ₹318 Cr | ₹142 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹406 Cr | ₹318 Cr | ₹142 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹2,152 Cr | ₹1,857 Cr | ₹1,739 Cr |
Appropriations | ₹2,558 Cr | ₹2,174 Cr | ₹1,881 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹25 Cr | ₹23 Cr | ₹24 Cr |
Equity Dividend % | ₹340.00 | ₹260.00 | ₹240.00 |
Earnings Per Share | ₹214.28 | ₹167.48 | ₹74.90 |
Adjusted EPS | ₹214.28 | ₹167.48 | ₹74.90 |
Compare Income Statement of peers of ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,121.7 Cr | 0.9% | -21.9% | -24.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹109,625.0 Cr | -7.7% | -3.7% | 60.9% | Stock Analytics | |
BOSCH | ₹101,974.0 Cr | -5.3% | 1.4% | 61.7% | Stock Analytics | |
UNO MINDA | ₹60,393.4 Cr | 0.2% | -2.6% | 59.1% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹36,621.5 Cr | -6.7% | -13.8% | 8.4% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹30,995.8 Cr | -3.6% | -6.3% | 27.1% | Stock Analytics |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | 0.9% |
-21.9% |
-24.9% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses