Home > Income Statement > ZEE MEDIA CORPORATION

ZEE MEDIA CORPORATION
Income Statement

COMMUNITY POLL
for ZEE MEDIA CORPORATION
Please provide your vote to see the results

ZEE MEDIA CORPORATION Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹638 Cr₹721 Cr₹867 Cr₹649 Cr₹632 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹600 Cr₹681 Cr₹823 Cr₹603 Cr₹583 Cr
     License income -----
     Subscription income ₹39 Cr₹37 Cr₹41 Cr₹43 Cr₹44 Cr
     Income from content / Event Shows/ Films ₹0.04 Cr₹2.70 Cr₹2.98 Cr₹2.94 Cr₹4.27 Cr
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹638 Cr₹721 Cr₹867 Cr₹649 Cr₹632 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ----₹3.25 Cr
     Opening Raw Materials ----₹3.25 Cr
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹15 Cr₹9.17 Cr₹7.03 Cr₹7.21 Cr
     Electricity & Power ₹14 Cr₹15 Cr₹9.17 Cr₹7.03 Cr₹7.21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹248 Cr₹262 Cr₹220 Cr₹167 Cr₹159 Cr
     Salaries, Wages & Bonus ₹226 Cr₹237 Cr₹203 Cr₹154 Cr₹145 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹14 Cr₹12 Cr₹8.87 Cr₹8.82 Cr
     Workmen and Staff Welfare Expenses ₹7.93 Cr₹8.78 Cr₹5.31 Cr₹4.45 Cr₹5.34 Cr
     Other Employees Cost ₹0.88 Cr₹1.58 Cr₹0.42 Cr₹0.16 Cr₹0.46 Cr
Production Expenses ₹127 Cr₹117 Cr₹110 Cr₹79 Cr₹101 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹12 Cr₹13 Cr₹12 Cr₹14 Cr₹14 Cr
     Telecasting Expenses ₹41 Cr₹34 Cr₹30 Cr₹23 Cr₹24 Cr
     Programs and Films rights ----₹3.00 Cr
     Repairs and Maintenance ₹15 Cr₹16 Cr₹23 Cr₹15 Cr₹18 Cr
     Packing Material Consumed -----
     Other Production expenses ₹60 Cr₹54 Cr₹45 Cr₹27 Cr₹43 Cr
General and Administration Expenses ₹121 Cr₹108 Cr₹91 Cr₹63 Cr₹66 Cr
     Rent , Rates & Taxes ₹30 Cr₹11 Cr₹6.60 Cr₹3.19 Cr₹1.98 Cr
     Insurance ₹1.22 Cr₹1.27 Cr₹0.73 Cr₹0.71 Cr₹0.61 Cr
     Printing and stationery ₹0.27 Cr₹0.35 Cr₹0.26 Cr₹0.36 Cr₹0.46 Cr
     Professional and legal fees ₹52 Cr₹55 Cr₹52 Cr₹41 Cr₹45 Cr
     Other Administration ₹37 Cr₹40 Cr₹32 Cr₹18 Cr₹18 Cr
Selling and Distribution Expenses ₹155 Cr₹146 Cr₹153 Cr₹105 Cr₹98 Cr
     Advertisement & Sales Promotion ₹145 Cr₹129 Cr₹116 Cr₹82 Cr₹59 Cr
     Sales Commissions & Incentives ₹9.85 Cr₹17 Cr₹37 Cr₹23 Cr₹38 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹12 Cr₹30 Cr₹8.96 Cr₹14 Cr
     Bad debts /advances written off ₹2.59 Cr₹2.86 Cr₹0.94 Cr₹3.79 Cr₹11 Cr
     Provision for doubtful debts ₹3.90 Cr-₹10 Cr--
     Losson disposal of fixed assets(net) -₹0.56 Cr₹8.51 Cr₹1.20 Cr₹0.71 Cr
     Losson foreign exchange fluctuations ₹1.37 Cr₹1.25 Cr₹1.00 Cr₹0.18 Cr-
     Losson sale of non-trade current investments ₹0.03 Cr₹0.03 Cr---
     Other Miscellaneous Expenses ₹4.85 Cr₹6.87 Cr₹9.27 Cr₹3.79 Cr₹3.06 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹677 Cr₹658 Cr₹613 Cr₹431 Cr₹449 Cr
Operating Profit (Excl OI) ₹-39 Cr₹62 Cr₹254 Cr₹218 Cr₹183 Cr
Other Income ₹25 Cr₹23 Cr₹5.66 Cr₹5.21 Cr₹9.06 Cr
     Interest Received ₹2.69 Cr₹3.34 Cr₹4.01 Cr₹3.71 Cr₹4.87 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.72 Cr₹0.03 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹20 Cr₹19 Cr₹1.33 Cr₹1.03 Cr₹1.32 Cr
     Foreign Exchange Gains ----₹0.35 Cr
     Others ₹1.70 Cr₹0.37 Cr₹0.33 Cr₹0.48 Cr₹2.52 Cr
Operating Profit ₹-14 Cr₹85 Cr₹259 Cr₹223 Cr₹192 Cr
Interest ₹24 Cr₹30 Cr₹38 Cr₹24 Cr₹24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹18 Cr₹24 Cr₹28 Cr₹15 Cr₹13 Cr
     Intereston Fixed deposits ---₹0.26 Cr-
     Bank Charges etc ₹0.23 Cr₹0.46 Cr₹3.58 Cr₹1.08 Cr₹2.43 Cr
     Other Interest ₹5.78 Cr₹5.31 Cr₹6.45 Cr₹8.00 Cr₹8.11 Cr
PBDT ₹-39 Cr₹55 Cr₹222 Cr₹199 Cr₹168 Cr
Depreciation ₹85 Cr₹92 Cr₹85 Cr₹81 Cr₹88 Cr
Profit Before Taxation & Exceptional Items ₹-124 Cr₹-37 Cr₹137 Cr₹118 Cr₹80 Cr
Exceptional Income / Expenses ₹-3.50 Cr₹-31 Cr₹-212 Cr₹-11 Cr₹-326 Cr
Profit Before Tax ₹-127 Cr₹-73 Cr₹-73 Cr₹107 Cr₹-246 Cr
Provision for Tax ₹-28 Cr₹-3.96 Cr₹45 Cr₹31 Cr₹28 Cr
     Current Income Tax ₹1.07 Cr₹2.92 Cr₹46 Cr₹37 Cr₹29 Cr
     Deferred Tax ₹-29 Cr₹-11 Cr₹-2.35 Cr₹-5.43 Cr₹-1.13 Cr
     Other taxes -₹3.81 Cr₹1.72 Cr₹-0.08 Cr₹0.03 Cr
Profit After Tax ₹-98 Cr₹-69 Cr₹-118 Cr₹76 Cr₹-274 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹2.62 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-98 Cr₹-69 Cr₹-118 Cr₹76 Cr₹-271 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-150 Cr₹-81 Cr₹36 Cr₹-39 Cr₹231 Cr
Appropriations ₹-248 Cr₹-150 Cr₹-81 Cr₹37 Cr₹-40 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-248 Cr₹-150 Cr₹-81 Cr₹37 Cr₹-40 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.57₹-1.10₹-1.88₹1.61₹-5.76
Adjusted EPS ₹-1.57₹-1.10₹-1.88₹1.61₹-5.76

Compare Income Statement of peers of ZEE MEDIA CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZEE MEDIA CORPORATION ₹1,148.2 Cr -2.4% -12.7% 16.1% Stock Analytics
SUN TV NETWORK ₹29,895.3 Cr 1.4% -1% 8.2% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹12,427.0 Cr -6.1% 4.6% -1.2% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹11,391.8 Cr 1.3% -5.2% -51.8% Stock Analytics
TV18 BROADCAST ₹7,772.9 Cr 8% -5.2% -6.6% Stock Analytics
DISH TV INDIA ₹1,931.5 Cr -8.4% -20.1% -45.8% Stock Analytics


ZEE MEDIA CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZEE MEDIA CORPORATION

-2.4%

-12.7%

16.1%

SENSEX

3.3%

-0.1%

21.8%


You may also like the below Video Courses