YASHO INDUSTRIES
|
YASHO INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹672 Cr | ₹613 Cr | ₹359 Cr | ₹359 Cr |
Sales | ₹668 Cr | ₹608 Cr | ₹357 Cr | ₹357 Cr |
Job Work/ Contract Receipts | - | - | ₹0.01 Cr | ₹0.01 Cr |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹3.49 Cr | ₹4.72 Cr | ₹1.93 Cr | ₹1.93 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹672 Cr | ₹613 Cr | ₹359 Cr | ₹359 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-57 Cr | ₹-20 Cr | ₹11 Cr | ₹11 Cr |
Raw Material Consumed | ₹473 Cr | ₹409 Cr | ₹222 Cr | ₹222 Cr |
Opening Raw Materials | ₹72 Cr | ₹39 Cr | ₹21 Cr | ₹21 Cr |
Purchases Raw Materials | ₹449 Cr | ₹442 Cr | ₹240 Cr | ₹240 Cr |
Closing Raw Materials | ₹49 Cr | ₹72 Cr | ₹39 Cr | ₹39 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹33 Cr | ₹28 Cr | ₹19 Cr | ₹19 Cr |
Electricity & Power | ₹33 Cr | ₹27 Cr | ₹19 Cr | ₹19 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | ₹0.50 Cr | ₹0.48 Cr | ₹0.36 Cr | ₹0.36 Cr |
Employee Cost | ₹39 Cr | ₹33 Cr | ₹23 Cr | ₹23 Cr |
Salaries, Wages & Bonus | ₹35 Cr | ₹29 Cr | ₹21 Cr | ₹21 Cr |
Contributions to EPF & Pension Funds | ₹1.19 Cr | ₹0.91 Cr | ₹0.70 Cr | ₹0.70 Cr |
Workmen and Staff Welfare Expenses | ₹2.22 Cr | ₹2.50 Cr | ₹1.36 Cr | ₹1.36 Cr |
Other Employees Cost | ₹0.54 Cr | ₹0.46 Cr | ₹0.40 Cr | ₹0.40 Cr |
Other Manufacturing Expenses | ₹39 Cr | ₹36 Cr | ₹16 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹4.16 Cr | ₹0.64 Cr | ₹0.07 Cr | ₹0.07 Cr |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹35 Cr | ₹36 Cr | ₹16 Cr | ₹16 Cr |
General and Administration Expenses | ₹28 Cr | ₹31 Cr | ₹17 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹1.77 Cr | ₹0.26 Cr | ₹0.01 Cr | ₹0.01 Cr |
Insurance | ₹2.65 Cr | ₹1.91 Cr | ₹1.60 Cr | ₹1.60 Cr |
Printing and stationery | ₹0.42 Cr | ₹0.46 Cr | ₹0.33 Cr | ₹0.33 Cr |
Professional and legal fees | ₹4.39 Cr | ₹4.06 Cr | ₹1.24 Cr | ₹1.24 Cr |
Traveling and conveyance | ₹1.26 Cr | ₹0.58 Cr | ₹0.50 Cr | ₹0.50 Cr |
Other Administration | ₹18 Cr | ₹24 Cr | ₹13 Cr | ₹13 Cr |
Selling and Distribution Expenses | ₹0.97 Cr | ₹1.54 Cr | ₹1.25 Cr | ₹1.25 Cr |
Advertisement & Sales Promotion | ₹0.11 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.13 Cr |
Sales Commissions & Incentives | ₹0.86 Cr | ₹1.39 Cr | ₹1.13 Cr | ₹1.13 Cr |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹1.42 Cr | ₹1.26 Cr | ₹0.35 Cr | ₹0.35 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.06 Cr | ₹0.06 Cr |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹1.42 Cr | ₹1.26 Cr | ₹0.29 Cr | ₹0.29 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹557 Cr | ₹520 Cr | ₹310 Cr | ₹310 Cr |
Operating Profit (Excl OI) | ₹115 Cr | ₹93 Cr | ₹49 Cr | ₹49 Cr |
Other Income | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Interest Received | ₹0.71 Cr | ₹0.60 Cr | ₹3.57 Cr | ₹3.57 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | - | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.07 Cr | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹0.02 Cr | ₹0.18 Cr | - | - |
Foreign Exchange Gains | ₹10 Cr | ₹9.48 Cr | ₹6.51 Cr | ₹6.51 Cr |
Others | - | - | - | - |
Operating Profit | ₹126 Cr | ₹103 Cr | ₹59 Cr | ₹59 Cr |
Interest | ₹16 Cr | ₹14 Cr | ₹16 Cr | ₹16 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹17 Cr | ₹12 Cr | ₹15 Cr | ₹15 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹1.95 Cr | ₹1.02 Cr | ₹0.99 Cr | ₹0.99 Cr |
Other Interest | ₹-3.27 Cr | ₹0.42 Cr | ₹0.24 Cr | ₹0.24 Cr |
PBDT | ₹110 Cr | ₹90 Cr | ₹43 Cr | ₹43 Cr |
Depreciation | ₹20 Cr | ₹19 Cr | ₹12 Cr | ₹12 Cr |
Profit Before Taxation & Exceptional Items | ₹91 Cr | ₹71 Cr | ₹31 Cr | ₹31 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹91 Cr | ₹71 Cr | ₹31 Cr | ₹31 Cr |
Provision for Tax | ₹23 Cr | ₹19 Cr | ₹9.22 Cr | ₹9.22 Cr |
Current Income Tax | ₹24 Cr | ₹20 Cr | ₹5.36 Cr | ₹5.36 Cr |
Deferred Tax | ₹-0.91 Cr | ₹-1.64 Cr | ₹3.85 Cr | ₹3.85 Cr |
Other taxes | ₹0.03 Cr | ₹0.22 Cr | - | - |
Profit After Tax | ₹68 Cr | ₹52 Cr | ₹21 Cr | ₹21 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹68 Cr | ₹52 Cr | ₹21 Cr | ₹21 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹111 Cr | ₹59 Cr | ₹38 Cr | ₹38 Cr |
Appropriations | ₹179 Cr | ₹111 Cr | ₹59 Cr | ₹59 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹0.57 Cr | ₹0.55 Cr | ₹0.13 Cr | ₹0.13 Cr |
Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹59.54 | ₹45.87 | ₹19.71 | ₹19.71 |
Adjusted EPS | ₹59.54 | ₹45.87 | ₹19.71 | ₹19.71 |
Compare Income Statement of peers of YASHO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
YASHO INDUSTRIES | ₹2,342.6 Cr | -1.5% | 20.1% | 34.1% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,358.0 Cr | -6.8% | 1.3% | 12.9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹88,732.7 Cr | -6.9% | -1.6% | 49.2% | Stock Analytics | |
SRF | ₹67,490.0 Cr | -1.3% | 6.3% | -6.2% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,464.0 Cr | -1.3% | 12.7% | 28.7% | Stock Analytics | |
DEEPAK NITRITE | ₹35,407.6 Cr | -3.5% | -0.9% | 14.2% | Stock Analytics |
YASHO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
YASHO INDUSTRIES | -1.5% |
20.1% |
34.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses